XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Notes Payable (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
May 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Notes Payable            
Debt, Long-Term and Short-Term, Combined Amount   $ 817,437,000   $ 817,437,000   $ 819,050,000
Unamortized deferred financing costs   (3,325,000)   (3,325,000)   (4,491,000)
Debt, net of unamortized deferred financing costs   814,112,000   814,112,000   $ 814,559,000
Interest Expense            
Interest expense, debt, excluding amortization   12,395,000 $ 12,623,000 37,012,000 $ 36,299,000  
Noncash interest on derivatives, net   3,326,000 (1,469,000) 1,095,000 (3,348,000)  
Amortization of deferred financing costs   741,000 740,000 2,219,000 1,960,000  
Capitalized interest   (480,000)   (641,000)    
Total interest expense   $ 15,982,000 $ 11,894,000 $ 39,685,000 $ 34,911,000  
JW Marriott New Orleans Mortgage            
Notes Payable            
Debt maturity date       Dec. 11, 2024   Dec. 11, 2024
Fixed interest rate (as a percent)   4.15%   4.15%    
Outstanding balance of secured debt   $ 72,437,000   $ 72,437,000   $ 74,050,000
Unsecured Term Loans            
Notes Payable            
Outstanding balance of unsecured debt   $ 575,000,000   $ 575,000,000   $ 575,000,000
Term loan #1            
Notes Payable            
Interest rate, description of reference rate       SOFR   SOFR
Interest rate added to base rate (as a percent)       0.10%   0.10%
Debt maturity date       Jul. 25, 2027   Jul. 25, 2027
Increase (decrease) in interest rate (as a percent) 0.02%          
Number of interest rate swap derivative agreements   2   2   2
Outstanding balance of unsecured debt   $ 175,000,000   $ 175,000,000   $ 175,000,000
Line of Credit Facility, Interest Rate at Period End   5.27%   5.27%   5.25%
Term loan #1 | Minimum            
Notes Payable            
Interest rate added to base rate (as a percent) 1.35%     1.35%   1.35%
Term loan #1 | Maximum            
Notes Payable            
Interest rate added to base rate (as a percent) 2.20%     2.20%   2.20%
Term loan #2            
Notes Payable            
Interest rate, description of reference rate       SOFR   SOFR
Interest rate added to base rate (as a percent)       0.10%   0.10%
Debt maturity date       Jan. 25, 2028   Jan. 25, 2028
Increase (decrease) in interest rate (as a percent) 0.02%          
Outstanding balance of unsecured debt   $ 175,000,000   $ 175,000,000   $ 175,000,000
Line of Credit Facility, Interest Rate at Period End   6.70%   6.70%   6.77%
Term loan #2 | Minimum            
Notes Payable            
Interest rate added to base rate (as a percent) 1.35%     1.35%   1.35%
Term loan #2 | Maximum            
Notes Payable            
Interest rate added to base rate (as a percent) 2.20%     2.20%   2.20%
Term loan #3            
Notes Payable            
Interest rate, description of reference rate       SOFR   SOFR
Interest rate added to base rate (as a percent)       0.10%   0.10%
Debt maturity date       May 01, 2025   May 01, 2025
Outstanding balance of unsecured debt   $ 225,000,000   $ 225,000,000   $ 225,000,000
Line of Credit Facility, Interest Rate at Period End   6.55%   6.55%   6.81%
Term loan #3 | Minimum            
Notes Payable            
Interest rate added to base rate (as a percent)       1.35%   1.35%
Term loan #3 | Maximum            
Notes Payable            
Interest rate added to base rate (as a percent)       2.20%   2.20%
Senior Notes            
Notes Payable            
Outstanding balance of unsecured debt   $ 170,000,000   $ 170,000,000   $ 170,000,000
Series A Senior Notes            
Notes Payable            
Debt maturity date       Jan. 10, 2026   Jan. 10, 2026
Fixed interest rate (as a percent)   4.69%   4.69%    
Outstanding balance of unsecured debt   $ 65,000,000   $ 65,000,000   $ 65,000,000
Series B Senior Notes            
Notes Payable            
Debt maturity date       Jan. 10, 2028   Jan. 10, 2028
Fixed interest rate (as a percent)   4.79%   4.79%    
Outstanding balance of unsecured debt   $ 105,000,000   $ 105,000,000   $ 105,000,000
Senior unsecured revolving credit facility            
Notes Payable            
Outstanding indebtedness under credit facility   0   0    
Maximum borrowing capacity for unsecured revolving credit facility   $ 500,000,000.0   $ 500,000,000.0