XML 34 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule III-Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2023
Schedule III-Real Estate and Accumulated Depreciation  
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure

SUNSTONE HOTEL INVESTORS, INC.

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2023

(In thousands)

Cost Capitalized

Gross Amount at

 

Initial costs

Subsequent to Acquisition

December 31, 2023 (1)

 

    

    

    

Bldg. and

    

    

Bldg. and

    

    

Bldg. and

    

    

Accum.

    

Date

    

Depr.

 

Encmbr.

Land

Impr.

Land

Impr.

Land

Impr.

Totals

Depr.

Acq./Constr.

Life

 

Four Seasons Resort Napa Valley

$

(2)  

$

23,514

$

128,645

$

$

8,107

$

23,514

$

136,752

$

160,266

$

7,828

 

12/1/2021

 

5-40

Hilton New Orleans St. Charles

 

(2)  

 

3,698

 

53,578

 

 

15,985

 

3,698

 

69,563

 

73,261

 

16,584

 

5/1/2013

 

5-35

Hilton San Diego Bayfront

 

(2)  

 

 

424,992

 

 

32,910

 

 

457,902

 

457,902

 

109,357

 

4/15/2011

 

5-57

Hyatt Regency San Francisco

 

(2)  

 

116,140

 

131,430

 

 

107,702

 

116,140

 

239,132

 

355,272

 

95,447

 

12/2/2013

 

5-35

JW Marriott New Orleans

 

74,050

 

 

73,420

 

15,147

 

42,282

 

15,147

 

115,702

 

130,849

 

42,098

 

2/15/2011

 

5-35

Marriott Boston Long Wharf

 

(2)  

 

51,598

 

170,238

 

 

78,268

 

51,598

 

248,506

 

300,104

 

128,612

 

3/23/2007

 

5-35

Montage Healdsburg

(2)  

40,326

194,589

108

5,671

40,434

200,260

240,694

16,063

4/22/2021

5-40

Oceans Edge Resort & Marina

(2)  

92,510

74,361

2,515

7,970

95,025

82,331

177,356

15,044

7/25/2017

5-40

Renaissance Long Beach

(2)  

 

10,437

 

37,300

 

 

28,153

 

10,437

 

65,453

 

75,890

 

36,518

 

6/23/2005

 

5-35

Renaissance Orlando at SeaWorld ®

 

(2)  

 

 

119,733

 

30,717

 

72,312

 

30,717

 

192,045

 

222,762

 

104,818

 

6/23/2005

 

5-35

The Bidwell Marriott Portland

(2)  

 

5,341

 

20,705

 

 

27,785

 

5,341

 

48,490

 

53,831

 

23,869

 

8/11/2000

 

5-35

The Confidante Miami Beach

(2)  

87,791

140,725

632

87,791

141,357

229,148

5,652

6/1/2022

3-40

The Westin Washington, DC Downtown

 

(2)  

 

14,563

 

132,800

 

 

137,570

 

14,563

 

270,370

 

284,933

 

112,541

 

7/13/2005

 

5-35

Wailea Beach Resort

(2)  

119,707

194,137

125,278

119,707

319,415

439,122

96,614

7/14/2014

5-40

$

74,050

$

565,625

$

1,896,653

$

48,487

$

690,625

$

614,112

$

2,587,278

$

3,201,390

$

811,045

(1)The aggregate cost of properties for federal income tax purposes is approximately $3.6 billion (unaudited) at December 31, 2023.
(2)Hotel is pledged as collateral by the Company’s credit facility. As of December 31, 2023, the Company has no outstanding indebtedness under its credit facility.

The following is a reconciliation of real estate assets and accumulated depreciation (in thousands):

Hotel Properties

    

2023

    

2022

    

2021

    

Reconciliation of land and buildings and improvements:

Balance at the beginning of the year

$

3,466,302

$

3,334,153

$

3,094,962

Activity during year:

Acquisitions

 

 

229,030

 

387,074

Improvements

 

92,437

 

76,230

 

36,884

Impairment losses

(3,264)

Changes in reporting presentation (1)

(53,068)

Dispositions

 

(357,349)

 

(173,111)

 

(128,435)

Balance at the end of the year

$

3,201,390

$

3,466,302

$

3,334,153

Reconciliation of accumulated depreciation:

Balance at the beginning of the year

$

835,961

$

799,641

$

772,289

Depreciation

 

96,771

 

95,495

 

96,508

Impairment losses

(579)

Changes in reporting presentation (1)

(24,144)

Dispositions

 

(121,687)

 

(59,175)

 

(44,433)

Balance at the end of the year

$

811,045

$

835,961

$

799,641

(1)Changes in reporting presentation in 2021 include the net assets for the Hyatt Centric Chicago Magnificent Mile, which the Company classified as held for sale as of December 31, 2021 due to its sale in February 2022.