XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 20,488 $ 73,303 $ (105,329)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Bad debt expense   846 322
(Gain) loss on sale of assets   (22,946) 82
Loss (gain) on extinguishment of debt, net 770 962 (371)
Noncash interest on derivatives, net   (2,904) (2,194)
Depreciation   93,573 96,053
Amortization of franchise fees and other intangibles   387 31
Amortization of deferred financing costs 589 1,940 2,207
Amortization of deferred stock compensation   8,661 10,576
Gain on hurricane-related damage   (4,369)  
Impairment loss     1,014
Changes in operating assets and liabilities:      
Accounts receivable   (16,279) (20,241)
Prepaid expenses and other assets   5,465 (3,228)
Accounts payable and other liabilities   10,831 23,403
Accrued payroll and employee benefits   1,278 7,083
Operating lease right-of-use assets and obligations   (1,050) (1,004)
Net cash provided by operating activities   149,698 8,404
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sale of assets   191,291  
Acquisition and disposition deposits, net     (3,900)
Proceeds from property insurance   4,369  
Acquisitions of hotel properties and other assets   (232,506) (195,706)
Renovations and additions to hotel properties and other assets   (97,539) (41,910)
Payment for interest rate derivative     (80)
Net cash used in investing activities   (134,385) (241,596)
CASH FLOWS FROM FINANCING ACTIVITIES      
Acquisition of noncontrolling interest, including transaction costs   (101,348)  
Proceeds from preferred stock offerings     215,000
Redemptions of preferred stock     (190,000)
Proceeds from common stock offerings     38,443
Repurchases of outstanding common stock   (86,646)  
Repurchases of common stock for employee tax obligations   (3,351) (4,877)
Proceeds from credit facility   230,000  
Payment on credit facility   (230,000)  
Proceeds from notes payable   243,615  
Payments on notes payable   (38,405) (2,461)
Payments of deferred financing costs   (7,404)  
Dividends and distributions paid   (11,059) (10,745)
Distribution to noncontrolling interest   (5,500)  
Contribution from noncontrolling interest     1,375
Net cash (used in) provided by financing activities   (10,189) 38,664
Net increase (decrease) in cash and cash equivalents and restricted cash   5,124 (194,528)
Cash and cash equivalents and restricted cash, beginning of period   162,717 416,139
Cash and cash equivalents and restricted cash, end of period 167,841 167,841 221,611
Supplemental Disclosure of Cash Flow Information      
Cash and cash equivalents 117,588 117,588 179,487
Restricted cash 50,253 50,253 42,124
Total cash and cash equivalents and restricted cash shown on the consolidated statements of cash flows 167,841 167,841 221,611
Cash paid for interest   24,279 26,629
Cash paid for income taxes, net   218 45
Operating cash flows used for operating leases   5,080 5,077
Changes in operating lease right-of-use assets   3,020 2,804
Changes in operating lease obligations   (4,070) (3,808)
Changes in operating lease right-of-use assets and lease obligations, net   (1,050) (1,004)
Supplemental Disclosure of Noncash Investing and Financing Activities      
Accrued renovations and additions to hotel properties and other assets   17,630 9,932
Amortization of deferred stock compensation - construction activities   361 366
Preferred stock redemption charges     6,640
Dividends and distributions payable 13,961 13,961 3,112
Montage Healdsburg      
Supplemental Disclosure of Noncash Investing and Financing Activities      
Issuance of preferred stock in connection with hotel acquisition     66,250
Hyatt Centric Chicago Magnificent Mile      
Supplemental Disclosure of Noncash Investing and Financing Activities      
Disposition deposit received in prior year in connection with sale of hotel   4,000  
Assignment of finance lease right-of-use asset in connection with sale of hotel 44,712 44,712  
Assignment of finance lease obligation in connection with sale of hotel 15,569 15,569  
Hilton Garden Inn Chicago Downtown/Magnificent Mile      
Supplemental Disclosure of Noncash Investing and Financing Activities      
Assignment of operating lease right-of-use asset in connection with sale of hotel 2,275 2,275  
Assignment of operating lease obligation in connection with sale of hotel $ 2,609 2,609  
Preferred Stock      
CASH FLOWS FROM FINANCING ACTIVITIES      
Payment of stock issuance costs     (7,287)
Common Stock      
CASH FLOWS FROM FINANCING ACTIVITIES      
Payment of stock issuance costs   $ (91) $ (784)