XML 60 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Notes Payable (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended 15 Months Ended
Dec. 31, 2020
USD ($)
property
Jul. 31, 2020
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
property
Mar. 31, 2022
Notes Payable              
Total notes payable $ 747,945       $ 747,945 $ 974,863  
Current portion of notes payable 3,305       3,305 83,975  
Less: current portion of deferred financing costs (1,044)       (1,044) (1,866)  
Current portion of notes payable, net 2,261       2,261 82,109  
Notes payable, less current portion 744,640       744,640 890,888  
Less: long-term portion of deferred financing costs (2,112)       (2,112) (1,934)  
Carrying value of notes payable, less current portion 742,528       742,528 $ 888,954  
Aggregate Future Principal Maturities and Amortization of Notes Payable              
2021 3,305       3,305    
2022 88,446       88,446    
2023 323,593       323,593    
2024 75,614       75,614    
2025 51,987       51,987    
Thereafter 205,000       205,000    
Total $ 747,945       $ 747,945    
Notes payable maturing in various years              
Notes Payable              
Number of hotels provided as collateral | property 2       2 4  
Total notes payable $ 137,945       $ 137,945 $ 329,863  
Notes payable maturing in various years | Minimum              
Notes Payable              
Fixed interest rate (as a percent) 4.12%       4.12% 4.12%  
Debt maturity date         Dec. 11, 2024 Dec. 11, 2024  
Notes payable maturing in various years | Maximum              
Notes Payable              
Fixed interest rate (as a percent) 4.15%       4.15% 5.95%  
Debt maturity date         Jan. 06, 2025 Jan. 06, 2025  
Hilton San Diego Bayfront mortgage              
Notes Payable              
Debt maturity date         Dec. 09, 2021 Dec. 09, 2021  
Number of hotels provided as collateral | property 1       1 1  
Interest rate added to base rate (as a percent)         1.05% 1.05%  
Number of extension periods available for secured debt         2 2  
Term of extension period for secured debt         1 year 1 year  
Total notes payable $ 220,000       $ 220,000 $ 220,000  
Hilton San Diego Bayfront mortgage | Not designated as hedging instrument | Interest Rate Cap              
Notes Payable              
Interest rate, description of reference rate           one-month LIBOR  
Unsecured Term Loans              
Notes Payable              
Interest rate added to base rate (as a percent)   2.20%          
Debt instrument basis spread on variable rate during covenant relief period             2.35%
Unsecured Term Loans | London Interbank Offered Rate (LIBOR)              
Notes Payable              
Debt instrument basis spread on variable rate during covenant relief period 2.35%            
Unsecured Term Loans | Base Rate              
Notes Payable              
Debt instrument variable rate floor   0.25%          
Unsecured Term Loans | Minimum | London Interbank Offered Rate (LIBOR)              
Notes Payable              
Interest rate added to base rate (as a percent)         1.35% 1.35%  
Unsecured Term Loans | Maximum | London Interbank Offered Rate (LIBOR)              
Notes Payable              
Interest rate added to base rate (as a percent)         2.20% 2.20%  
$85.0 million term loan              
Notes Payable              
Debt maturity date         Sep. 03, 2022 Sep. 03, 2022  
Term loan total interest rate, including effect of swap agreement 3.941%       3.941% 2.941%  
Fixed rate under interest rate swap agreement 1.591%       1.591% 1.591%  
Total notes payable $ 85,000       $ 85,000 $ 85,000  
$85.0 million term loan | Not designated as hedging instrument | Interest Rate Swap              
Notes Payable              
Interest rate, description of reference rate         one-month LIBOR one-month LIBOR  
Derivative, Notional Amount $ 85,000       $ 85,000    
Fixed rate under interest rate swap agreement 1.591%       1.591% 1.591%  
$85.0 million term loan | Minimum              
Notes Payable              
Interest rate added to base rate (as a percent)         1.35% 1.35%  
$85.0 million term loan | Minimum | Base Rate              
Notes Payable              
Debt instrument variable rate floor         0.25% 0.25%  
$85.0 million term loan | Maximum              
Notes Payable              
Interest rate added to base rate (as a percent)         2.20% 2.20%  
$100.0 million term loan              
Notes Payable              
Debt maturity date         Jan. 31, 2023 Jan. 31, 2023  
Term loan total interest rate, including effect of swap agreement 4.203%       4.203% 3.203%  
Fixed rate under interest rate swap agreement 1.853%       1.853% 1.853%  
Total notes payable $ 100,000       $ 100,000 $ 100,000  
$100.0 million term loan | Not designated as hedging instrument | Interest Rate Swap              
Notes Payable              
Interest rate, description of reference rate         one-month LIBOR one-month LIBOR  
Derivative, Notional Amount $ 100,000       $ 100,000    
Fixed rate under interest rate swap agreement 1.853%       1.853% 1.853%  
$100.0 million term loan | Minimum              
Notes Payable              
Interest rate added to base rate (as a percent)         1.35% 1.35%  
$100.0 million term loan | Minimum | Base Rate              
Notes Payable              
Debt instrument variable rate floor         0.25% 0.25%  
$100.0 million term loan | Maximum              
Notes Payable              
Interest rate added to base rate (as a percent)         2.20% 2.20%  
Senior Notes              
Notes Payable              
Increase (decrease) in interest rate (as a percent) 0.25% 1.00% (0.25%) 0.25%     1.25%
Series A Senior Notes              
Notes Payable              
Fixed interest rate (as a percent) 5.94%       5.94% 4.69%  
Debt maturity date         Jan. 10, 2026 Jan. 10, 2026  
Total notes payable $ 90,000       $ 90,000 $ 120,000  
Series B Senior Notes              
Notes Payable              
Fixed interest rate (as a percent) 6.04%       6.04% 4.79%  
Debt maturity date         Jan. 10, 2028 Jan. 10, 2028  
Total notes payable $ 115,000       $ 115,000 $ 120,000  
Unsecured revolving credit facility              
Notes Payable              
Debt instrument basis spread on variable rate during covenant relief period             2.40%
Unsecured revolving credit facility | London Interbank Offered Rate (LIBOR)              
Notes Payable              
Debt instrument basis spread on variable rate during covenant relief period 2.40%            
Unsecured revolving credit facility | Unsecured Term Loans              
Notes Payable              
Debt instrument variable rate floor   0.25%          
Debt instrument basis addition to spread rate             0.15%