XML 51 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
property
Jul. 31, 2020
Jun. 30, 2021
Sep. 30, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
property
Notes Payable          
Total notes payable $ 974,863     $ 934,673 $ 974,863
Current portion of notes payable 83,975     189,189 83,975
Less: current portion of deferred financing costs (1,866)     (1,093) (1,866)
Current portion of notes payable, net 82,109     188,096 82,109
Notes payable, less current portion 890,888     745,484 890,888
Less: long-term portion of deferred financing costs (1,934)     (1,939) (1,934)
Carrying value of notes payable, less current portion $ 888,954     $ 743,545 $ 888,954
Notes payable maturing in various years          
Notes Payable          
Number of hotels provided as collateral | property 4     4 4
Total notes payable $ 329,863     $ 324,673 $ 329,863
Notes payable maturing in various years | Minimum          
Notes Payable          
Fixed interest rate (as a percent) 4.12%     4.12% 4.12%
Debt maturity date       Nov. 01, 2020 Nov. 01, 2020
Notes payable maturing in various years | Maximum          
Notes Payable          
Fixed interest rate (as a percent) 5.95%     5.95% 5.95%
Debt maturity date       Jan. 06, 2025 Jan. 06, 2025
Hilton San Diego Bayfront mortgage          
Notes Payable          
Debt maturity date       Dec. 09, 2020 Dec. 09, 2020
Number of hotels provided as collateral | property 1     1 1
Number of extension periods available for secured debt       2 2
Term of extension period for secured debt       1 year 1 year
Total notes payable $ 220,000     $ 220,000 $ 220,000
Hilton San Diego Bayfront mortgage | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate, description of reference rate       one-month LIBOR one-month LIBOR
Interest rate added to base rate (as a percent)       1.05% 1.05%
Unsecured Term Loans | Minimum | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate added to base rate (as a percent) 1.35%     1.35%  
Unsecured Term Loans | Minimum | Base Rate          
Notes Payable          
Debt instrument variable rate floor   0.25%      
Unsecured Term Loans | Maximum | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate added to base rate (as a percent) 2.20% 2.20%   2.20%  
$85.0 million term loan          
Notes Payable          
Debt maturity date       Sep. 03, 2022 Sep. 03, 2022
Fixed rate under interest rate swap agreement 1.591%     1.591% 1.591%
Term loan total interest rate, including effect of swap agreement 2.941%     3.791% 2.941%
Total notes payable $ 85,000     $ 85,000 $ 85,000
$85.0 million term loan | Minimum | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate added to base rate (as a percent)       1.35% 1.35%
$85.0 million term loan | Minimum | Base Rate          
Notes Payable          
Debt instrument variable rate floor       0.25%  
$85.0 million term loan | Maximum | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate, description of reference rate       one-month LIBOR one-month LIBOR
Interest rate added to base rate (as a percent)       2.20% 2.20%
$100.0 million term loan          
Notes Payable          
Debt maturity date       Jan. 31, 2023 Jan. 31, 2023
Fixed rate under interest rate swap agreement 1.853%     1.853% 1.853%
Term loan total interest rate, including effect of swap agreement 3.203%     4.053% 3.203%
Total notes payable $ 100,000     $ 100,000 $ 100,000
$100.0 million term loan | Minimum | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate added to base rate (as a percent)       1.35% 1.35%
$100.0 million term loan | Minimum | Base Rate          
Notes Payable          
Debt instrument variable rate floor       0.25%  
$100.0 million term loan | Maximum | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate, description of reference rate       one-month LIBOR one-month LIBOR
Interest rate added to base rate (as a percent)       2.20% 2.20%
Senior Notes          
Notes Payable          
Increase (decrease) in interest rate (as a percent)   1.00% (0.25%)    
Leverage ratio     5.0    
Series A Senior Notes          
Notes Payable          
Fixed interest rate (as a percent) 4.69%     5.69% 4.69%
Debt maturity date       Jan. 10, 2026 Jan. 10, 2026
Total notes payable $ 120,000     $ 90,000 $ 120,000
Series B Senior Notes          
Notes Payable          
Fixed interest rate (as a percent) 4.79%     5.79% 4.79%
Debt maturity date       Jan. 10, 2028 Jan. 10, 2028
Total notes payable $ 120,000     $ 115,000 $ 120,000
Not designated as hedging instrument | Interest Rate Cap | Hilton San Diego Bayfront mortgage | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate, description of reference rate       one-month LIBOR  
Not designated as hedging instrument | Interest Rate Swap | $85.0 million term loan          
Notes Payable          
Fixed rate under interest rate swap agreement       1.591%  
Not designated as hedging instrument | Interest Rate Swap | $85.0 million term loan | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate, description of reference rate       one-month LIBOR  
Not designated as hedging instrument | Interest Rate Swap | $100.0 million term loan          
Notes Payable          
Fixed rate under interest rate swap agreement       1.853%  
Not designated as hedging instrument | Interest Rate Swap | $100.0 million term loan | London Interbank Offered Rate (LIBOR)          
Notes Payable          
Interest rate, description of reference rate       one-month LIBOR