XML 51 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
property
May 31, 2020
Mar. 31, 2020
Jun. 30, 2020
USD ($)
property
Jun. 30, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
property
Notes Payable              
Interest rate added to base rate (as a percent)         1.40%    
Total notes payable $ 1,021,247 $ 974,863     $ 1,021,247 $ 1,021,247 $ 974,863
Current portion of notes payable 189,945 83,975     189,945 189,945 83,975
Less: current portion of deferred financing costs (1,188) (1,866)     (1,188) (1,188) (1,866)
Current portion of notes payable, net 188,757 82,109     188,757 188,757 82,109
Notes payable, less current portion 831,302 890,888     831,302 831,302 890,888
Less: long-term portion of deferred financing costs (1,629) (1,934)     (1,629) (1,629) (1,934)
Carrying value of notes payable, less current portion $ 829,673 $ 888,954     $ 829,673 $ 829,673 $ 888,954
Notes payable maturing in various years              
Notes Payable              
Number of hotels provided as collateral | property 4 4     4 4 4
Total notes payable $ 326,247 $ 329,863     $ 326,247 $ 326,247 $ 329,863
Notes payable maturing in various years | Minimum              
Notes Payable              
Fixed interest rate (as a percent) 4.12% 4.12%     4.12% 4.12% 4.12%
Debt maturity date           Nov. 01, 2020 Nov. 01, 2020
Notes payable maturing in various years | Maximum              
Notes Payable              
Fixed interest rate (as a percent) 5.95% 5.95%     5.95% 5.95% 5.95%
Debt maturity date           Jan. 06, 2025 Jan. 06, 2025
Hilton San Diego Bayfront mortgage payable              
Notes Payable              
Debt maturity date           Dec. 09, 2020 Dec. 09, 2020
Number of hotels provided as collateral | property 1 1     1 1 1
Interest rate, description of reference rate           one-month LIBOR one-month LIBOR
Interest rate added to base rate (as a percent)           1.05% 1.05%
Number of extension periods available for secured debt           3 3
Term of extension period for secured debt           1 year 1 year
Total notes payable $ 220,000 $ 220,000     $ 220,000 $ 220,000 $ 220,000
$85.0 million term loan              
Notes Payable              
Debt maturity date           Sep. 03, 2022 Sep. 03, 2022
Interest rate, description of reference rate           one-month LIBOR one-month LIBOR
Fixed rate under interest rate swap agreement 1.591% 1.591%     1.591% 1.591% 1.591%
Term loan total interest rate, including effect of swap agreement 2.941% 2.941%     2.941% 2.941% 2.941%
Total notes payable $ 85,000 $ 85,000     $ 85,000 $ 85,000 $ 85,000
$85.0 million term loan | Minimum              
Notes Payable              
Interest rate added to base rate (as a percent)           1.35% 1.35%
$85.0 million term loan | Maximum              
Notes Payable              
Interest rate added to base rate (as a percent)           2.20% 2.20%
$100.0 million term loan              
Notes Payable              
Debt maturity date           Jan. 31, 2023 Jan. 31, 2023
Interest rate, description of reference rate           one-month LIBOR one-month LIBOR
Fixed rate under interest rate swap agreement 1.853% 1.853%     1.853% 1.853% 1.853%
Term loan total interest rate, including effect of swap agreement 3.203% 3.203%     3.203% 3.203% 3.203%
Total notes payable $ 100,000 $ 100,000     $ 100,000 $ 100,000 $ 100,000
$100.0 million term loan | Minimum              
Notes Payable              
Interest rate added to base rate (as a percent)           1.35% 1.35%
$100.0 million term loan | Maximum              
Notes Payable              
Interest rate added to base rate (as a percent)           2.20% 2.20%
Senior Notes              
Notes Payable              
Total notes payable $ 240,000 $ 240,000     $ 240,000 $ 240,000 $ 240,000
Series A Senior Notes              
Notes Payable              
Fixed interest rate (as a percent) 4.69% 4.69%     4.69% 4.69% 4.69%
Debt maturity date Jan. 10, 2026 Jan. 10, 2026       Jan. 10, 2026 Jan. 10, 2026
Total notes payable $ 120,000 $ 120,000     $ 120,000 $ 120,000 $ 120,000
Series B Senior Notes              
Notes Payable              
Fixed interest rate (as a percent) 4.79% 4.79%     4.79% 4.79% 4.79%
Debt maturity date Jan. 10, 2028 Jan. 10, 2028       Jan. 10, 2028 Jan. 10, 2028
Total notes payable $ 120,000 $ 120,000     $ 120,000 $ 120,000 $ 120,000
Hilton Times Square mortgage              
Notes Payable              
Debt maturity date         Nov. 01, 2020    
Debt Instrument, Debt Default              
Debt default description     June 30,        
Amount of debt in default $ 77,200       $ 77,200 $ 77,200  
Default interest expense         $ 800    
Not designated as hedging instrument | Interest Rate Cap | Hilton San Diego Bayfront mortgage payable              
Notes Payable              
Interest rate, description of reference rate           one-month LIBOR  
Not designated as hedging instrument | Interest Rate Swap | $85.0 million term loan              
Notes Payable              
Interest rate, description of reference rate           one-month LIBOR  
Fixed rate under interest rate swap agreement 1.591%       1.591% 1.591%  
Not designated as hedging instrument | Interest Rate Swap | $100.0 million term loan              
Notes Payable              
Interest rate, description of reference rate           one-month LIBOR  
Fixed rate under interest rate swap agreement 1.853%       1.853% 1.853%  
Unsecured revolving credit facility              
Notes Payable              
Interest rate, description of reference rate       one-month LIBOR   one-month LIBOR  
Credit facility expiration date         Apr. 14, 2023 Apr. 14, 2023 Apr. 14, 2023
Total notes payable $ 50,000       $ 50,000 $ 50,000  
Unsecured revolving credit facility | Minimum              
Notes Payable              
Interest rate added to base rate (as a percent)           1.40%  
Unsecured revolving credit facility | Maximum              
Notes Payable              
Interest rate added to base rate (as a percent)           2.25%