XML 15 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Schedule of supplemental balance sheet information related to leases

Leases were included on the Company’s consolidated balance sheet as follows (unaudited and in thousands):

​

​

​

​

​

​

​

​

​

​

​

March 31,

​

December 31,

​

​

​

2020

​

2019

​

Finance Lease:

​

​

​

​

​

​

​

Right-of-use asset, net (buildings and improvements)

​

$

58,799

​

$

58,799

​

Accumulated depreciation

​

​

(11,515)

​

​

(11,147)

​

Right-of-use asset, net

​

$

47,284

​

$

47,652

​

​

​

​

​

​

​

​

​

Accounts payable and accrued expenses

​

$

1

​

$

1

​

Lease obligation, less current portion

​

​

15,570

​

​

15,570

​

Total lease obligation

​

$

15,571

​

$

15,571

​

​

​

​

​

​

​

​

​

Remaining lease term

​

​

78 years

​

​

​

​

Discount rate

​

​

9.0

%

​

​

​

​

​

​

​

​

​

​

​

Operating Leases:

​

​

​

​

​

​

​

Right-of-use assets, net (1)

​

$

41,198

​

$

60,629

​

​

​

​

​

​

​

​

​

Accounts payable and accrued expenses

​

$

4,816

​

$

4,743

​

Lease obligations, less current portion

​

​

48,460

​

​

49,691

​

Total lease obligations

​

$

53,276

​

$

54,434

​

​

​

​

​

​

​

​

​

Weighted average remaining lease term

​

​

25 years

​

​

​

​

Weighted average discount rate

​

​

5.4

%

​

​

​

​

(1)During the first quarter of 2020, the Company wrote down its operating lease right-of-use assets, net and recorded an impairment loss of $18.5 million on the Hilton Times Square (see Note 4).
Lease costs

The components of lease expense were as follows (unaudited and in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

​

2020

​

2019

Finance lease cost:

​

​

​

​

​

​

Amortization of right-of-use asset

​

$

368

​

$

368

Interest on lease obligations

​

​

350

​

​

644

Total finance lease cost

​

$

718

​

$

1,012

​

​

​

​

​

​

​

Operating lease cost (1)

​

$

2,442

​

$

3,149

(1)Several of the Company’s hotels pay percentage rent, which is calculated on operating revenues above certain thresholds. During the three months ended March 31, 2020 and 2019, the Company recorded $0.7 million and $1.4 million, respectively, in percentage rent related to its operating leases.
Schedule of supplemental cash flow information related to leases

Supplemental cash flow information related to leases was as follows (unaudited and in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

​

2020

​

2019

Operating cash flows used for operating leases

​

$

1,875

​

$

1,632

​

​

​

​

​

​

​

Changes in operating lease right-of-use assets

​

$

897

​

$

841

Changes in operating lease obligations

​

​

(1,158)

​

​

(860)

Changes in operating lease right-of-use assets and lease obligations, net

​

$

(261)

​

$

(19)

​

​

​

​

​

​

​

Operating right-of-use assets obtained in exchange for operating lease obligations

​

$

—

​

$

45,677