XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Notes Payable
6 Months Ended
Jun. 30, 2019
Notes Payable  
Notes Payable

6. Notes Payable

Notes payable consisted of the following (in thousands):

June 30,

December 31,

    

2019

    

2018

(unaudited)

Notes payable requiring payments of interest and principal, with fixed rates ranging from 4.12% to 5.95%; maturing at dates ranging from November 2020 through January 2025. The notes are collateralized by first deeds of trust on four hotel properties at both June 30, 2019 and December 31, 2018.

$

334,040

$

337,828

Note payable requiring payments of interest only, bearing a blended rate of one-month LIBOR plus 105 basis points; initial maturity in December 2020 with three one-year extensions. The note is collateralized by a first deed of trust on one hotel property.

 

220,000

 

220,000

Unsecured term loan requiring payments of interest only, with a blended interest rate based on a pricing grid with a range of 135 to 220 basis points over one-month LIBOR, depending on the Company's leverage ratios. LIBOR has been swapped to a fixed rate of 1.591%, resulting in an effective interest rate of 2.941%. Matures in September 2022.

85,000

85,000

Unsecured term loan requiring payments of interest only, with a blended interest rate based on a pricing grid with a range of 135 to 220 basis points over one-month LIBOR, depending on the Company's leverage ratios. LIBOR has been swapped to a fixed rate of 1.853%, resulting in an effective interest rate of 3.203%. Matures in January 2023.

100,000

100,000

Unsecured Senior Notes requiring semi-annual payments of interest only, bearing interest at 4.69%; maturing in January 2026.

120,000

120,000

Unsecured Senior Notes requiring semi-annual payments of interest only, bearing interest at 4.79%; maturing in January 2028.

 

120,000

 

120,000

Total notes payable

$

979,040

$

982,828

Current portion of notes payable

$

8,133

$

7,804

Less: current portion of deferred financing costs

(1,966)

(1,966)

Carrying value of current portion of notes payable

$

6,167

$

5,838

Notes payable, less current portion

$

970,907

$

975,024

Less: long-term portion of deferred financing costs

 

(2,817)

 

(3,799)

Carrying value of notes payable, less current portion

$

968,090

$

971,225

As of June 30, 2019, the Company had no outstanding amounts due under its credit facility.

Interest Expense

Total interest incurred and expensed on the notes payable was as follows (unaudited and in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

    

2019

    

2018

    

2019

    

2018

Interest expense on debt and finance lease obligations

$

11,484

$

11,479

$

22,993

$

22,745

Noncash interest on derivatives and finance lease obligations, net

3,634

(1,040)

5,753

(4,177)

Amortization of deferred financing costs

698

745

1,396

1,492

Total interest expense

$

15,816

$

11,184

$

30,142

$

20,060