XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases  
Leases

8. Leases

 

Lessee Accounting

 

The Company has both operating and finance leases for ground, building, office and air leases, maturing in dates ranging from 2028 through 2097, including expected renewal options. Including all renewal options available to the Company, the lease maturity date extends to 2147. Leases were included on the Company’s consolidated balance sheet as follows (in thousands):

 

 

 

 

 

 

 

 

March 31,

 

 

 

2019

 

 

 

(unaudited)

 

Finance Leases:

 

 

 

 

Right-of-use assets, net (land)

 

$

6,605

 

Right-of-use assets, net (buildings and improvements)

 

 

58,799

 

Accumulated amortization

 

 

(10,045)

 

Right-of-use assets, net

 

$

55,359

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 1

 

Lease obligations, less current portion

 

 

27,064

 

Total lease obligations

 

$

27,065

 

 

 

 

 

 

 

 

 

 

 

Operating Leases:

 

 

 

 

Right-of-use assets, net

 

$

63,235

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

4,528

 

Lease obligations, less current portion

 

 

53,276

 

Total lease obligations

 

$

57,804

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term:

 

 

 

 

Finance leases

 

 

53.2 years

 

Operating leases

 

 

24.5 years

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate:

 

 

 

 

Finance leases

 

 

9.5

%

Operating leases

 

 

5.3

%

 

The components of lease expense were as follows (in thousands):

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2019

 

 

(unaudited)

Finance lease cost:

 

 

 

Amortization of right-of-use assets

 

$

368

Interest on lease obligations

 

 

644

Total finance lease cost

 

$

1,012

 

 

 

 

Operating lease cost (1)

 

$

3,149

 

 

 

 

(1)

Several of the Company’s hotels pay percentage rent, which is calculated on operating revenues above certain thresholds. During the three months ended March 31, 2019, the Company recorded $1.4 million in percentage rent related to its operating leases.

 

Supplemental cash flow information related to leases was as follows (in thousands):

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2019

 

 

(unaudited)

Cash paid for amounts included in the measurement of lease obligations:

 

 

 

Operating cash flows from operating leases

 

$

1,632

Operating cash flows from finance leases

 

$

 —

Finance cash flows from finance leases

 

$

 —

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations upon adoption of ASU No. 2016-02:

 

 

 

Operating leases

 

$

45,677

Finance leases

 

$

 —

 

Future maturities of the Company’s operating and finance lease obligations at March 31, 2019 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Operating Leases

 

Finance Leases

 

 

(unaudited)

 

(unaudited)

2019

 

$

7,480

 

$

2,357

2020

 

 

7,532

 

 

2,357

2021

 

 

7,583

 

 

2,413

2022

 

 

7,635

 

 

2,453

2023

 

 

7,689

 

 

2,453

Thereafter

 

 

79,789

 

 

135,607

Total lease payments

 

 

117,708

 

 

147,640

Less: interest (1)

 

 

(59,904)

 

 

(120,575)

Present value of lease obligations

 

$

57,804

 

$

27,065

 

(1)

Calculated using the appropriate discount rate for each lease.

 

Lessor Accounting

 

During the three months ended March 31, 2019, the Company recognized $2.6 million in lease-related revenue, which is included in other operating revenue on the Company’s unaudited statement of operations.