XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2018
Commitments and Contingencies  
Schedule of basic and incentive management fees

Total basic management fees, net of key money incentives received from third-party hotel managers, along with incentive management fees incurred by the Company during the three and six months ended June 30, 2018 and 2017 were included in other property-level expenses on the Company’s consolidated statements of operations as follows (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

    

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Basic management fees

 

$

8,812

 

$

8,942

 

$

16,346

 

$

16,837

Incentive management fees

 

 

2,128

 

 

1,800

 

 

4,848

 

 

4,353

Total basic and incentive management fees

 

$

10,940

 

$

10,742

 

$

21,194

 

$

21,190

 

Schedule of License and Franchise Costs

Total license and franchise fees incurred by the Company during the three and six months ended June 30, 2018 and 2017 were included in franchise costs on the Company’s consolidated statements of operations as follows (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

    

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Franchise assessments (1)

 

$

7,224

 

$

7,175

 

$

13,132

 

$

13,102

Franchise royalties

 

 

2,737

 

 

2,706

 

 

4,682

 

 

4,834

Total franchise costs

 

$

9,961

 

$

9,881

 

$

17,814

 

$

17,936

 

(1)

Includes advertising, reservation and frequent guest program assessments.

Schedule of capital lease assets

The capital lease assets were included in investment in hotel properties, net on the Company’s consolidated balance sheets as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

    

2018

    

2017

 

 

(unaudited)

 

 

 

Gross capital lease asset - buildings and improvements

 

$

58,799

 

$

58,799

Gross capital lease asset - land

 

 

6,605

 

 

6,605

Gross capital lease assets

 

 

65,404

 

 

65,404

Accumulated depreciation

 

 

(8,942)

 

 

(8,208)

Net capital lease assets

 

$

56,462

 

$

57,196

 

Schedule of ground, building and air operating lease rent expense

Total rent expense incurred pursuant to ground, building and air lease agreements for the three and six months ended June 30, 2018 and 2017 was included in property tax, ground lease and insurance on the Company’s consolidated statements of operations as follows (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

    

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Minimum rent, including straight-line adjustments

 

$

2,131

 

$

2,340

 

$

4,261

 

$

4,680

Percentage rent (1)

 

 

1,896

 

 

1,755

 

 

3,640

 

 

3,340

Total

 

$

4,027

 

$

4,095

 

$

7,901

 

$

8,020

 

(1)

Several of the Company’s hotels pay percentage rent, which is calculated on operating revenues above certain thresholds.

 

Schedule of hotel geographic concentration of risk

As of June 30, 2018,  17 of the Company’s 24 hotels were geographically concentrated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing 12-Month

 

 

 

 

 

Percentage of

 

Total

 

 

    

Number of Hotels

    

Total Rooms

    

Consolidated Revenue

    

 

 

 

 

 

 

 

 

California

 

 6

 

28

%  

32

%

Hawaii

 

 1

 

 5

%  

 9

%

Illinois

 

 3

 

10

%  

 7

%

Massachusetts

 

 2

 

12

%  

13

%

Greater Washington DC area

 

 3

 

15

%  

14

%

Florida

 

 2

 

 8

%  

 9

%