XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 153,004,000 $ 140,677,000 $ 355,519,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Bad debt expense 730,000 618,000 238,000
Gain on sale of assets, net (52,747,000) (18,422,000) (242,234,000)
Loss on extinguishment of debt 824,000 284,000 2,964,000
Gain on redemption of note receivable     (939,000)
Noncash interest on derivatives and capital lease obligations, net 3,106,000 (1,426,000) (309,000)
Depreciation 155,962,000 159,919,000 160,405,000
Amortization of franchise fees and other intangibles 3,141,000 3,743,000 6,479,000
Amortization of deferred financing fees 2,409,000 2,200,000 3,148,000
Amortization of deferred stock compensation 8,042,000 7,157,000 9,695,000
Impairment loss 40,053,000 0 0
Hurricane-related loss 201,000    
Deferred income taxes, net (9,235,000)    
Changes in operating assets and liabilities:      
Restricted cash 3,998,000 17,625,000 8,536,000
Accounts receivable 3,175,000 (8,401,000) 1,775,000
Inventories (16,000) 40,000 44,000
Prepaid expenses and other assets (1,820,000) 977,000 1,445,000
Accounts payable and other liabilities (822,000) 476,000 4,619,000
Accrued payroll and employee benefits 784,000 (54,000) (2,060,000)
Net cash provided by operating activities 310,789,000 305,413,000 309,325,000
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sales of assets 150,215,000 41,587,000 565,115,000
Disposition deposit   250,000  
Proceeds from redemption of note receivable     1,125,000
Restricted cash - replacement reserve (7,384,000) (9,368,000) (2,642,000)
Acquisitions of hotel property and other assets, net (173,728,000) (2,447,000)  
Renovations and additions to hotel properties (115,097,000) (182,185,000) (164,232,000)
Payment for interest rate derivatives (125,000)   (13,000)
Net cash (used in) provided by investing activities (146,119,000) (152,163,000) 399,353,000
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from preferred stock offerings   190,000,000  
Payment of preferred stock offering costs   (6,640,000)  
Redemption of preferred stock   (115,000,000)  
Proceeds from common stock offerings 79,407,000 55,133,000  
Payment of common stock offering costs (1,475,000) (941,000)  
Repurchase of common stock for employee withholding obligations (3,793,000) (2,641,000) (9,264,000)
Proceeds from notes payable and credit facility 460,000,000 100,000,000 123,000,000
Payments on notes payable and credit facility (405,542,000) (265,536,000) (450,812,000)
Payments of costs related to extinguishment of notes payable (1,000) (173,000) (1,245,000)
Payments of deferred financing costs (3,537,000) (1,759,000) (5,861,000)
Dividends and distributions paid (163,014,000) (227,486,000) (77,544,000)
Distributions to noncontrolling interest (8,250,000) (7,737,000) (9,981,000)
Net cash used in financing activities (46,205,000) (282,780,000) (431,707,000)
Net increase (decrease) in cash and cash equivalents 118,465,000 (129,530,000) 276,971,000
Cash and cash equivalents, beginning of year 369,537,000 499,067,000 222,096,000
Cash and cash equivalents, end of year 488,002,000 369,537,000 499,067,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Cash paid for interest 40,987,000 50,107,000 63,552,000
Cash paid for income taxes, net 1,433,000 1,241,000 583,000
NONCASH INVESTING ACTIVITY      
(Decrease) increase in accounts payable related to renovations and additions to hotel properties and other assets (3,180,000) 6,429,000 8,268,000
Amortization of deferred stock compensation - construction activities 472,000 591,000 580,000
NONCASH FINANCING ACTIVITY      
Preferred stock redemption charge   4,052,000  
Issuance of common stock distributions   78,823,000 37,349,000
Dividends and distributions payable $ 133,894,000 $ 119,847,000 $ 265,124,000