XML 65 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Details)
$ in Thousands
1 Months Ended 2 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
property
Nov. 30, 2017
Dec. 31, 2016
USD ($)
property
Nov. 30, 2017
Jan. 31, 2017
Jan. 31, 2016
Dec. 31, 2017
USD ($)
property
Dec. 31, 2017
USD ($)
property
Dec. 31, 2016
USD ($)
property
Notes payable                  
Total notes payable $ 990,402   $ 935,944       $ 990,402 $ 990,402 $ 935,944
Current portion of notes payable 7,420   186,034       7,420 7,420 186,034
Less: current portion of deferred financing fees (1,943)   (1,105)       (1,943) (1,943) (1,105)
Current portion of notes payable, net 5,477   184,929       5,477 5,477 184,929
Notes payable, less current portion 982,982   749,910       982,982 982,982 749,910
Less: long-term portion of deferred financing fees (5,700)   (3,536)       (5,700) (5,700) (3,536)
Carrying value of notes payable, less current portion 977,282   $ 746,374       977,282 977,282 $ 746,374
Aggregate future principal maturities and amortization of notes payable                  
2018 7,420           7,420 7,420  
2019 7,957           7,957 7,957  
2020 304,137           304,137 304,137  
2021 111,247           111,247 111,247  
2022 88,446           88,446 88,446  
Thereafter 471,195           471,195 471,195  
Total $ 990,402           $ 990,402 $ 990,402  
Notes payable maturing in various years                  
Notes payable                  
Number of hotels provided as collateral | property 4   5       4 4 5
Total notes payable $ 345,402   $ 528,604       $ 345,402 $ 345,402 $ 528,604
Notes payable maturing in various years | Minimum                  
Notes payable                  
Fixed interest rate (as a percent) 4.12%   4.12%       4.12% 4.12% 4.12%
Debt maturity date               Nov. 01, 2020 Nov. 01, 2020
Notes payable maturing in various years | Maximum                  
Notes payable                  
Fixed interest rate (as a percent) 5.95%   5.95%       5.95% 5.95% 5.95%
Debt maturity date               Jan. 01, 2025 Jan. 01, 2025
Hilton San Diego Bayfront mortgage payable                  
Notes payable                  
Number of hotels provided as collateral | property 1   1       1 1 1
Debt maturity date       Dec. 01, 2020       Dec. 01, 2020  
Interest rate, description of reference rate one-month LIBOR     one-month LIBOR          
Interest rate added to base rate (as a percent)       1.05%       1.05%  
Number of extension periods available for secured debt 3 3              
Term of extension period for secured debt 1 year     1 year          
Total notes payable $ 220,000           $ 220,000 $ 220,000  
Hilton San Diego Bayfront previous mortgage payable                  
Notes payable                  
Debt maturity date     Aug. 08, 2019 Aug. 08, 2019          
Interest rate, description of reference rate     one-month LIBOR one-month LIBOR          
Interest rate added to base rate (as a percent)       2.25%         2.25%
Total notes payable     $ 222,340           $ 222,340
$85.0 million term loan                  
Notes payable                  
Debt maturity date               Sep. 01, 2022 Sep. 01, 2022
Term loan total interest rate, including effect of swap agreement 3.391%   3.391%       3.391% 3.391% 3.391%
Total notes payable $ 85,000   $ 85,000       $ 85,000 $ 85,000 $ 85,000
$85.0 million term loan | Minimum                  
Notes payable                  
Interest rate added to base rate (as a percent)               1.80% 1.80%
$85.0 million term loan | Maximum                  
Notes payable                  
Interest rate added to base rate (as a percent)               2.55% 2.55%
$100.0 million term loan                  
Notes payable                  
Debt maturity date               Jan. 01, 2023 Jan. 01, 2023
Interest rate, description of reference rate           one-month LIBOR      
Term loan total interest rate, including effect of swap agreement 3.653%   3.653%     3.653% 3.653% 3.653% 3.653%
Total notes payable $ 100,000   $ 100,000       $ 100,000 $ 100,000 $ 100,000
$100.0 million term loan | Minimum                  
Notes payable                  
Interest rate added to base rate (as a percent)           1.80%   1.80% 1.80%
$100.0 million term loan | Maximum                  
Notes payable                  
Interest rate added to base rate (as a percent)           2.55%   2.55% 2.55%
Series A Senior Notes                  
Notes payable                  
Fixed interest rate (as a percent) 4.69%       4.69%   4.69% 4.69%  
Debt maturity date         Jan. 10, 2026     Jan. 10, 2026  
Total notes payable $ 120,000           $ 120,000 $ 120,000  
Series B Senior Notes                  
Notes payable                  
Fixed interest rate (as a percent) 4.79%       4.79%   4.79% 4.79%  
Debt maturity date         Jan. 10, 2028     Jan. 10, 2028  
Total notes payable $ 120,000           $ 120,000 $ 120,000  
Not designated as hedging instrument | Interest Rate Cap | Hilton San Diego Bayfront mortgage payable                  
Notes payable                  
Interest rate, description of reference rate             one-month LIBOR    
Not designated as hedging instrument | Interest Rate Cap | Hilton San Diego Bayfront previous mortgage payable                  
Notes payable                  
Interest rate, description of reference rate                 one-month LIBOR
Not designated as hedging instrument | Interest Rate Swap | $85.0 million term loan                  
Notes payable                  
Interest rate, description of reference rate               one-month LIBOR one-month LIBOR
Fixed rate under interest rate swap agreement 1.591%   1.591%       1.591% 1.591% 1.591%
Term loan total interest rate, including effect of swap agreement 3.391%   3.391%       3.391% 3.391% 3.391%
Not designated as hedging instrument | Interest Rate Swap | $100.0 million term loan                  
Notes payable                  
Interest rate, description of reference rate               one-month LIBOR one-month LIBOR
Fixed rate under interest rate swap agreement 1.853%   1.853%     1.853% 1.853% 1.853% 1.853%
Term loan total interest rate, including effect of swap agreement 3.653%   3.653%       3.653% 3.653% 3.653%