XML 20 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Hotel Properties
9 Months Ended
Sep. 30, 2017
Investment in Hotel Properties  
Investment in Hotel Properties

3. Investment in Hotel Properties

 

Investment in hotel properties, net consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

    

2017

    

2016

 

 

(unaudited)

 

 

 

Land

 

$

623,493

 

$

531,660

Buildings and improvements

 

 

3,195,726

 

 

3,135,806

Furniture, fixtures and equipment

 

 

502,775

 

 

512,372

Intangible assets

 

 

48,560

 

 

49,015

Franchise fees

 

 

980

 

 

1,021

Construction in process

 

 

39,481

 

 

65,449

Investment in hotel properties, gross

 

 

4,411,015

 

 

4,295,323

Accumulated depreciation and amortization

 

 

(1,175,962)

 

 

(1,137,104)

Investment in hotel properties, net

 

$

3,235,053

 

$

3,158,219

 

In July 2017, the Company purchased the newly-developed 175-room Oceans Edge Hotel & Marina in Key West, Florida for a net purchase price of $173.9 million, including prorations. The purchase of the hotel included a marina, wet and dry boat slips and other customary marina amenities. The Company recorded the acquisition at fair value using an independent third-party analysis, with the purchase price allocated to investment in hotel properties and hotel working capital assets. The Company recognized acquisition related costs of $0.4 million and $0.7 million for the three and nine months ended September 30, 2017, respectively, which are included in corporate overhead on the Company’s consolidated statements of operations and comprehensive income. The results of operations for the Oceans Edge Hotel & Marina have been included in the Company’s consolidated statements of operations and comprehensive income from the acquisition date of July 25, 2017 through the third quarter ended September 30, 2017.

 

The fair values of the assets acquired and liabilities assumed at the Oceans Edge Hotel & Marina’s acquisition date were allocated as follows (in thousands):

 

 

 

 

Assets:

 

 

 

Investment in hotel properties

 

$

174,971

Accounts receivable

 

 

15

Inventories

 

 

50

Prepaid expenses

 

 

41

Other assets

 

 

84

Total assets acquired

 

 

175,161

 

 

 

 

Liabilities:

 

 

 

Accounts payable and accrued expenses

 

 

210

Accrued payroll and employee benefits

 

 

256

Other current liabilities

 

 

752

Other liabilities

 

 

26

Total liabilities assumed

 

 

1,244

 

 

 

 

Total cash paid for acquisition

 

$

173,917

 

Investment in hotel properties was allocated to land ($92.5 million), buildings and improvements ($74.4 million), furniture, fixtures and equipment ($6.4 million), and intangibles ($1.7 million) related to air rights and in-place lease agreements. The air rights have a value of $1.6 million and an indefinite life. The in-place lease agreements, which are related to the wet and dry boat slips, have a value of $0.1 million and a weighted average life of nine months.

 

Acquired properties are included in the Company’s results of operations from the date of acquisition. The following unaudited pro forma results of operations reflect the Company’s results as if the acquisition of the Oceans Edge Hotel & Marina had occurred on January 1, 2017. The information is not necessarily indicative of the results that actually would have occurred, nor does it indicate future operating results. Since the newly-developed hotel opened mid-January 2017, the year-to-date results are slightly less than a full nine months, and there are no prior year results. In the Company’s opinion, all significant adjustments necessary to reflect the effects of the acquisition have been made (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30, 2017

    

September 30, 2017

 

 

(unaudited)

 

(unaudited)

Revenues

 

$

305,052

 

$

912,697

Income attributable to common stockholders

 

$

12,083

 

$

117,751

Income per diluted share attributable to common stockholders

 

$

0.02

 

$

0.50

 

For both the three and nine months ended September 30, 2017, the Company has included $1.8 million of revenue and a net loss of $1.2 million, which includes $0.7 million in hurricane-related restoration expenses, in its consolidated statements of operations and comprehensive income related to the Company’s acquisition of the Oceans Edge Hotel & Marina.

 

During the third quarter of 2017, four of the Company’s 27 hotels were impacted to varying degrees by Hurricanes Harvey and Irma: the Hilton North Houston; the Marriott Houston; the Oceans Edge Hotel & Marina; and the Renaissance Orlando at SeaWorld®. For more information regarding the impact of the hurricanes on the Company’s hotels, please see the Hurricanes Harvey and Irma discussion in Note 11.

 

In the aftermath of Hurricane Harvey, combined with continued operational declines due to weakness in the Houston market, and in accordance with the Property, Plant and Equipment Topic of the FASB ASC, the Company identified indicators of impairment and reviewed its Houston hotels for possible impairment. During the third quarter of 2017, the Company recorded a total impairment charge of $34.4 million, including $27.1 million for the Hilton North Houston and $7.3 million for the Marriott Houston, which is included in impairment loss on the Company’s consolidated statements of operations for both the three and nine months ended September 30, 2017 (see Note 5). No impairment was necessary for either the three or nine months ended September 30, 2016.