XML 66 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2016
Oct. 31, 2015
Dec. 31, 2016
USD ($)
property
Dec. 31, 2015
USD ($)
property
May 31, 2015
property
Notes payable          
Total notes payable     $ 935,944 $ 1,101,480  
Current portion of notes payable     186,034 86,840  
Less: current portion of deferred financing fees     (1,105) (1,064)  
Current portion of notes payable, net     184,929 85,776  
Notes payable, less current portion, net     749,910 1,014,640  
Less: long-term portion of deferred financing fees     (3,536) (3,821)  
Carrying value of notes payable, less current portion     746,374 $ 1,010,819  
Aggregate future principal maturities and amortization of notes payable          
2017     186,034    
2018     11,006    
2019     223,880    
2020     84,137    
2021     111,247    
Thereafter     319,640    
Total     $ 935,944    
Notes payable maturing in various years          
Notes payable          
Number of hotels provided as collateral | property     5 8  
Total notes payable     $ 528,604 $ 791,073  
Notes payable maturing in various years | Minimum          
Notes payable          
Fixed interest rate (as a percent)     4.12%    
Notes payable maturing in various years | Maximum          
Notes payable          
Fixed interest rate (as a percent)     5.95%    
Hilton San Diego Bayfront mortgage payable          
Notes payable          
Number of hotels provided as collateral | property     1 1  
Interest rate, description of reference rate     1-month LIBOR 1-month LIBOR  
Interest rate added to base rate (as a percent)     2.25% 2.25%  
Total notes payable     $ 222,340 $ 225,407  
$85.0 million term loan          
Notes payable          
Interest rate, description of reference rate   LIBOR LIBOR LIBOR  
Term loan total interest rate, including effect of swap agreement   3.391% 3.391% 3.391%  
Total notes payable     $ 85,000 $ 85,000  
$85.0 million term loan | Minimum          
Notes payable          
Interest rate added to base rate (as a percent)   1.80% 1.80% 1.80%  
$85.0 million term loan | Maximum          
Notes payable          
Interest rate added to base rate (as a percent)   2.55% 2.55% 2.55%  
$100.0 million term loan          
Notes payable          
Interest rate, description of reference rate LIBOR   LIBOR    
Term loan total interest rate, including effect of swap agreement 3.653%   3.653%    
Total notes payable     $ 100,000    
$100.0 million term loan | Minimum          
Notes payable          
Interest rate added to base rate (as a percent) 1.80%   1.80%    
$100.0 million term loan | Maximum          
Notes payable          
Interest rate added to base rate (as a percent) 2.55%   2.55%    
Notes maturing in May 2015          
Notes payable          
Number of hotels provided as collateral | property         4
Not designated as hedging instrument | Interest Rate Cap | Hilton San Diego Bayfront mortgage payable          
Notes payable          
Interest rate, description of reference rate     1-Month LIBOR    
Not designated as hedging instrument | Interest Rate Swap | $85.0 million term loan          
Notes payable          
Interest rate, description of reference rate     1-Month LIBOR    
Fixed rate under interest rate swap agreement   1.591% 1.591% 1.591%  
Term loan total interest rate, including effect of swap agreement     3.391%    
Not designated as hedging instrument | Interest Rate Swap | $100.0 million term loan          
Notes payable          
Interest rate, description of reference rate     1-Month LIBOR    
Fixed rate under interest rate swap agreement 1.853%   1.853% 1.853%  
Term loan total interest rate, including effect of swap agreement     3.653%