XML 50 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2016
Commitments and Contingencies  
Schedule of basic and incentive management fees

Total basic management fees, net of key money incentives received from third-party hotel managers, along with incentive management fees incurred by the Company during the years ended December 31, 2016, 2015 and 2014 were included in the Company’s consolidated statements of operations as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Basic management fees

 

$

33,109

 

$

34,426

 

$

31,485

 

Incentive management fees

 

 

6,071

 

 

5,020

 

 

4,034

 

Total basic and incentive management fees

 

$

39,180

 

$

39,446

 

$

35,519

 

 

Schedule of License and Franchise Costs

Total license and franchise fees incurred by the Company during the years ended December 31, 2016, 2015 and 2014 were included in the Company’s consolidated statements of operations as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Franchise assessments (1)

 

$

26,399

 

$

28,193

 

$

26,689

 

Franchise royalties

 

 

10,248

 

 

11,903

 

 

11,582

 

Total franchise costs

 

$

36,647

 

$

40,096

 

$

38,271

 


(1)

Includes advertising, reservation and frequent guest club assessments.

Schedule of assets under capital lease

The capital lease asset was included in investment in hotel properties, net on the Company’s consolidated balance sheets as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2016

    

2015

 

Gross capital lease asset - buildings and improvements

 

$

58,799

 

$

58,799

 

Accumulated depreciation

 

 

(6,738)

 

 

(5,268)

 

Net capital lease asset - buildings and improvements

 

$

52,061

 

$

53,531

 

 

Schedule of future minimum lease payments under capital lease

Future minimum lease payments under for the Company’s capital lease together with the present value of the net minimum lease payments as of December 31, 2016 are as follows (in thousands):

 

 

 

 

 

 

2017

    

$

1,403

 

2018

 

 

1,403

 

2019

 

 

1,403

 

2020

 

 

1,403

 

2021

 

 

1,403

 

Thereafter

 

 

106,607

 

Total minimum lease payments (1)

 

 

113,622

 

Less: Amount representing interest (2)

 

 

(98,047)

 

Present value of net minimum lease payments (3)

 

$

15,575

 


(1)

Minimum lease payments do not include percentage rent, which may be paid under the Hyatt Centric Chicago Magnificent Mile building lease on the basis of 4.0% of the hotel’s gross room revenues over a certain threshold. The Company recorded $0.1 million in percentage rent during both 2016 and 2015, and zero in percentage rent during 2014.

 

(2)

Interest includes the amount necessary to reduce net minimum lease payments to present value calculated at the Company’s incremental borrowing rate at lease inception.

 

(3)

The present value of net minimum lease payments are reflected in the Company’s consolidated balance sheet as of December 31, 2016 as a current obligation of $1,000, which is included in accounts payable and accrued expenses, and as a long-term obligation of $15.6 million, which is included in capital lease obligations, less current portion.

Entity's hotels obligated to unaffiliated third parties under the terms of ground, building and air leases

During 2016, 2015 and 2014, certain of the Company’s hotels were obligated to unaffiliated third parties under the terms of ground, building and air leases as follows:

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Number of hotels with ground, building and/or air leases (1)

 

6

 

8

 

9

 

 

 

 

 

 

 

 

 

Number of ground leases (1)

 

6

 

7

 

8

 

Number of building leases (2)

 

1

 

1

 

1

 

Number of air leases (1)

 

1

 

2

 

3

 

Total number of ground, building and air leases

 

8

 

10

 

12

 


(1)

Both 2015 and 2014 include a ground lease related to the Sheraton Cerritos, which the Company sold in May 2016, as well as an air rights lease at the Renaissance Harborplace, which air rights the Company purchased in June 2016. 2014 includes ground and air leases related to the Doubletree Guest Suites Times Square, which the Company sold in December 2015.

 

(2)

The building lease is considered by the Company to be a capital lease, as noted above.

Schedule of ground, building and air lease rent

Total rent expense incurred pursuant to ground, building and air lease agreements for the years ended December 31, 2016, 2015 and 2014 was included in property tax, ground lease and insurance in the Company’s consolidated statements of operations as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Minimum rent, including straight-line adjustments

 

$

9,140

 

$

14,484

 

$

14,999

 

Percentage rent (1)

 

 

9,394

 

 

3,256

 

 

2,718

 

Total

 

$

18,534

 

$

17,740

 

$

17,717

 


(1)

Several of the Company’s hotels pay percentage rent, which is calculated on operating revenues above certain thresholds.

Schedule of future minimum payments of operating leases

Future minimum payments under the terms of the ground and air leases, as well as the sublease on the corporate facility, in effect at December 31, 2016 are as follows (in thousands):

 

 

 

 

 

 

2017

    

$

10,184

 

2018

 

 

10,143

 

2019

 

 

10,012

 

2020

 

 

10,029

 

2021

 

 

10,030

 

Thereafter

 

 

309,647

 

Total

 

$

360,045

 

 

Schedule of Hotel Geographic Concentration of Risk

As of December 31, 2016, 16 of the Company’s 27 hotels were concentrated in California, Illinois, Massachusetts and the greater Washington DC area as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Greater

 

 

 

 

 

 

 

 

 

Washington DC

 

 

 

California

 

Illinois

 

Massachusetts

 

Area

 

Number of hotels

 

7

 

3

 

3

 

3

 

Percentage of total rooms

 

29

%  

9

%  

15

%  

14

%

Percentage of total revenue for the year ended December 31, 2016

 

34

%  

7

%  

15

%  

13

%