XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 106,379 $ 117,944
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 493 115
Gain on sale of assets, net (18,226) (27,708)
Loss on extinguishment of debt 259 2
Gain on redemption of note receivable   (939)
(Gain) loss on derivatives, net 7,810 12
Depreciation 118,764 119,811
Amortization of franchise fees and other intangibles 2,936 6,048
Amortization of deferred financing fees 1,648 2,472
Amortization of deferred stock compensation 5,616 8,106
Changes in operating assets and liabilities:    
Restricted cash 17,846 550
Accounts receivable (14,747) (13,892)
Inventories 26 76
Prepaid expenses and other assets (72) 1,403
Accounts payable and other liabilities 3,002 14,075
Accrued payroll and employee benefits (3,215) 970
Net cash provided by operating activities 228,519 229,045
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sales of assets 41,202 42,432
Proceeds from redemption of note receivable   1,125
Restricted cash - replacement reserve (8,914) (10,017)
Acquisition of air rights lease (2,447)  
Renovations and additions to hotel properties (139,846) (106,575)
Payment for interest rate derivative   (13)
Net cash used in investing activities (110,005) (73,048)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from preferred stock offerings 190,000  
Payment of preferred stock offering costs (6,640)  
Redemption of preferred stock (115,000)  
Repurchase of common stock for employee withholding obligations (2,641) (9,264)
Proceeds from note payable and credit facility 100,000 38,000
Payments on notes payable and credit facility 196,504 154,129
Payments for costs related to extinguishment of notes payable (153) (2)
Payments of deferred financing costs (85) (4,908)
Dividends and distributions paid (213,453) (64,814)
Distributions to noncontrolling interests (5,988) (6,786)
Net cash used in financing activities (250,464) (201,903)
Net decrease in cash and cash equivalents (131,950) (45,906)
Cash and cash equivalents, beginning of period 499,067 222,096
Cash and cash equivalents, end of period 367,117 176,190
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 37,545 47,319
Cash paid (refunds received) for income taxes, net 1,103 (99)
NONCASH INVESTING ACTIVITY    
Increase in accounts payable related to renovations and additions to hotel properties and other assets 7,165 2,779
Amortization of deferred stock compensation - construction activities 450 442
NONCASH FINANCING ACTIVITY    
Preferred stock redemption charge 4,052  
Issuance of common stock distributions 78,823 37,349
Dividends and distributions payable $ 14,033 $ 12,730