XML 51 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable (Details)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
property
Dec. 31, 2015
USD ($)
property
Notes payable      
Total notes payable, net   $ 1,004,975 $ 1,101,480
Current portion of notes payable   252,397 86,840
Less: current portion of deferred financing fees   (1,121) (1,064)
Current portion of notes payable, net   251,276 85,776
Notes payable, less current portion, net   752,578 1,014,640
Less: long-term portion of deferred financing fees   (3,811) (3,821)
Carrying value of notes payable, less current portion   $ 748,767 $ 1,010,819
Notes payable maturing in various years      
Notes payable      
Number of hotels provided as collateral | property   6 8
Total notes payable, net   $ 596,851 $ 791,073
Notes payable maturing in various years | Minimum      
Notes payable      
Fixed interest rate (as a percent)   4.12% 4.12%
Notes payable maturing in various years | Maximum      
Notes payable      
Fixed interest rate (as a percent)   5.95% 5.95%
Hilton San Diego Bayfront mortgage payable      
Notes payable      
Number of hotels provided as collateral | property   1 1
Interest rate, description of reference rate   one-month LIBOR one-month LIBOR
Interest rate added to base rate (as a percent)   2.25% 2.25%
Total notes payable, net   $ 223,124 $ 225,407
$85.0 million term loan      
Notes payable      
Interest rate, description of reference rate   LIBOR LIBOR
Term loan total interest rate, including effect of swap agreement   3.391% 3.391%
Total notes payable, net   $ 85,000 $ 85,000
$85.0 million term loan | Minimum      
Notes payable      
Interest rate added to base rate (as a percent)   1.80% 1.80%
$85.0 million term loan | Maximum      
Notes payable      
Interest rate added to base rate (as a percent)   2.55% 2.55%
$100.0 million term loan      
Notes payable      
Interest rate, description of reference rate LIBOR LIBOR  
Term loan total interest rate, including effect of swap agreement 3.653% 3.653%  
Total notes payable, net $ 100,000 $ 100,000  
$100.0 million term loan | Minimum      
Notes payable      
Interest rate added to base rate (as a percent) 1.80% 1.80%  
$100.0 million term loan | Maximum      
Notes payable      
Interest rate added to base rate (as a percent) 2.55% 2.55%  
Interest Rate Swap | $85.0 million term loan      
Notes payable      
Fixed rate under interest rate swap agreement   1.591% 1.591%
Interest Rate Swap | $100.0 million term loan      
Notes payable      
Fixed rate under interest rate swap agreement 1.853% 1.853%  
Not designated as hedging instrument | Interest Rate Cap | Hilton San Diego Bayfront mortgage payable      
Notes payable      
Interest rate, description of reference rate   1-Month LIBOR 1-Month LIBOR
Not designated as hedging instrument | Interest Rate Swap | $85.0 million term loan      
Notes payable      
Interest rate, description of reference rate   1-Month LIBOR 1-Month LIBOR
Fixed rate under interest rate swap agreement   1.591% 1.591%
Term loan total interest rate, including effect of swap agreement   3.391% 3.391%
Not designated as hedging instrument | Interest Rate Swap | $100.0 million term loan      
Notes payable      
Interest rate, description of reference rate   1-Month LIBOR  
Fixed rate under interest rate swap agreement   1.853% 1.853%
Term loan total interest rate, including effect of swap agreement   3.653%