XML 39 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 54,860 $ 40,039
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 54 148
Gain on sales of assets, net (1) (5,254)
Loss on extinguishment of debt 2  
Gain on redemption of note receivable (939)  
Loss (gain) on derivatives, net 10 (234)
Depreciation 79,406 74,228
Amortization of franchise fees and other intangibles 4,052 3,510
Amortization and write-off of deferred financing fees 1,780 1,472
Amortization of deferred stock compensation 4,681 3,316
Changes in operating assets and liabilities:    
Restricted cash 2,811 (1,992)
Accounts receivable (18,187) (13,300)
Inventories 89 189
Prepaid expenses and other assets 631 6,055
Accounts payable and other liabilities 9,220 13,129
Accrued payroll and employee benefits (10,302) (3,470)
Net cash provided by operating activities 128,167 117,836
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sales of other assets 5 72
Proceeds from redemption of note receivable 1,125  
Restricted cash - replacement reserve (9,193) 3,323
Acquisition of other real estate   (11,000)
Acquisition deposit   (15,000)
Renovations and additions to hotel properties (72,989) (65,836)
Payment for interest rate derivative (13)  
Net cash used in investing activities (81,065) (88,441)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from common stock offerings   264,192
Payment of common stock offering costs   (569)
Proceeds from credit facility 38,000 10,750
Payments on notes payable and credit facility (148,635) (22,403)
Payments for costs related to extinguishment of notes payable (2)  
Payments of deferred financing costs (4,131)  
Dividends paid (52,079) (22,910)
Distributions to non-controlling interests (3,591) (2,116)
Net cash (used in) provided by financing activities (170,438) 226,944
Net (decrease) increase in cash and cash equivalents (123,336) 256,339
Cash and cash equivalents, beginning of period 222,096 104,363
Cash and cash equivalents, end of period 98,760 360,702
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 31,999 34,187
Cash (refunds received) paid for income tax, net (207) 106
NONCASH INVESTING ACTIVITY    
Accounts payable related to renovations and additions to hotel properties 12,046 7,259
Amortization of deferred stock compensation - construction activities 304 234
NONCASH FINANCING ACTIVITY    
Issuance of common stock dividends 37,349  
Dividends payable $ 12,735 $ 12,370