XML 17 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2015
Notes Payable  
Schedule of notes payable

Notes payable consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

    

2015

    

2014

 

 

(unaudited)

 

 

 

Notes payable requiring payments of interest and principal, with fixed rates ranging from 4.12% to 5.95%; maturing at dates ranging from January 2016 through January 2025. The notes are collateralized by first deeds of trust on 10 hotel properties at June 30, 2015, and 14 hotel properties at December 31, 2014.

 

$

915,741

 

$

1,023,780

Note payable requiring payments of interest and principal, bearing a blended rate of one-month LIBOR plus 225 basis points; maturing in August 2019. The note is collateralized by a first deed of trust on one hotel property.

 

 

226,873

 

 

228,296

Note payable requiring payments of interest only through October 2013, and interest and principal thereafter, with a blended interest rate of one-month LIBOR plus 325 basis points; maturing in October 2018. The note is collateralized by a first deed of trust on one hotel property.

 

 

176,043

 

 

177,216

Total notes payable

 

 

1,318,657

 

 

1,429,292

Less: current portion

 

 

(135,825)

 

 

(121,328)

Notes payable, less current portion

 

$

1,182,832

 

$

1,307,964

 

Schedule of interest expense on notes payable

Total interest incurred and expensed on the notes payable was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

Six Months Ended

 

Six Months Ended

 

    

June 30, 2015

    

June 30, 2014

    

June 30, 2015

    

June 30, 2014

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Interest expense on debt and capital lease obligations

 

$

16,138

 

$

17,720

 

$

32,825

 

$

35,376

Loss (gain) on derivatives, net

 

 

10

 

 

(125)

 

 

10

 

 

(234)

Amortization and write-off of deferred financing fees

 

 

1,141

 

 

736

 

 

1,780

 

 

1,472

Total interest expense

 

$

17,289

 

$

18,331

 

$

34,615

 

$

36,614