XML 49 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 87,939,000us-gaap_ProfitLoss $ 70,001,000us-gaap_ProfitLoss $ 49,557,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Bad debt expense 368,000us-gaap_ProvisionForDoubtfulAccounts 294,000us-gaap_ProvisionForDoubtfulAccounts 410,000us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of assets, net (5,292,000)us-gaap_GainLossOnSaleOfOtherAssets (51,632,000)us-gaap_GainLossOnSaleOfOtherAssets (38,274,000)us-gaap_GainLossOnSaleOfOtherAssets
Loss on extinguishment of debt 4,638,000sho_GainsLossesOnExtinguishmentOfDebtOfContinuingAndDiscontinuedOperations 3,159,000sho_GainsLossesOnExtinguishmentOfDebtOfContinuingAndDiscontinuedOperations 191,000sho_GainsLossesOnExtinguishmentOfDebtOfContinuingAndDiscontinuedOperations
(Gain) loss on derivatives, net (529,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet (525,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 406,000us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Depreciation 152,581,000us-gaap_Depreciation 131,793,000us-gaap_Depreciation 128,206,000us-gaap_Depreciation
Amortization of franchise fees and other intangibles 7,543,000us-gaap_AmortizationOfIntangibleAssets 10,115,000us-gaap_AmortizationOfIntangibleAssets 20,198,000us-gaap_AmortizationOfIntangibleAssets
Amortization and write-off of deferred financing fees 2,777,000sho_AmortizationAndWriteOffOfDebtIssuanceCostsIncludingDiscontinuedOperations 2,957,000sho_AmortizationAndWriteOffOfDebtIssuanceCostsIncludingDiscontinuedOperations 3,952,000sho_AmortizationAndWriteOffOfDebtIssuanceCostsIncludingDiscontinuedOperations
Amortization of loan discounts   3,000us-gaap_AmortizationOfDebtDiscountPremium 1,058,000us-gaap_AmortizationOfDebtDiscountPremium
Amortization of deferred stock compensation 6,221,000us-gaap_ShareBasedCompensation 4,858,000us-gaap_ShareBasedCompensation 3,466,000us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:      
Restricted cash 11,543,000us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (11,688,000)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (249,000)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable (1,532,000)us-gaap_IncreaseDecreaseInAccountsReceivable 1,740,000us-gaap_IncreaseDecreaseInAccountsReceivable 4,587,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 100,000us-gaap_IncreaseDecreaseInInventories 1,524,000us-gaap_IncreaseDecreaseInInventories (271,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 3,121,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,724,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,906,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities 7,273,000us-gaap_IncreaseDecreaseInAccountsPayable 7,001,000us-gaap_IncreaseDecreaseInAccountsPayable 2,279,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and employee benefits 1,844,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,637,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,983,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Discontinued operations   432,000us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 903,000us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Net cash provided by operating activities 278,595,000us-gaap_NetCashProvidedByUsedInOperatingActivities 171,119,000us-gaap_NetCashProvidedByUsedInOperatingActivities 171,496,000us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sales of hotel properties and other assets 110,000us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 195,628,000us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 46,367,000us-gaap_ProceedsFromSalesOfAssetsInvestingActivities
Restricted cash - replacement reserve (4,311,000)us-gaap_IncreaseDecreaseInRestrictedCash 1,272,000us-gaap_IncreaseDecreaseInRestrictedCash (10,743,000)us-gaap_IncreaseDecreaseInRestrictedCash
Acquisitions of hotel properties and other assets (276,558,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (450,544,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (120,003,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Renovations and additions to hotel properties and other assets (125,975,000)us-gaap_PaymentsForCapitalImprovements (117,694,000)us-gaap_PaymentsForCapitalImprovements (109,321,000)us-gaap_PaymentsForCapitalImprovements
Payment for interest rate derivative   (12,000)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities  
Net cash used in investing activities (406,734,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (371,350,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (193,700,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Redemptions of preferred stock   (276,250,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock  
Proceeds from common stock offerings 284,390,000us-gaap_ProceedsFromIssuanceOfCommonStock 566,451,000us-gaap_ProceedsFromIssuanceOfCommonStock 126,533,000us-gaap_ProceedsFromIssuanceOfCommonStock
Payment of common stock offering costs (1,000,000)us-gaap_PaymentsOfStockIssuanceCosts (691,000)us-gaap_PaymentsOfStockIssuanceCosts (451,000)us-gaap_PaymentsOfStockIssuanceCosts
Proceeds from notes payable and credit facility 178,250,000us-gaap_ProceedsFromSecuredLinesOfCredit 35,750,000us-gaap_ProceedsFromSecuredLinesOfCredit 15,000,000us-gaap_ProceedsFromSecuredLinesOfCredit
Payments on notes payable and credit facility (153,033,000)us-gaap_RepaymentsOfSecuredDebt (141,527,000)us-gaap_RepaymentsOfSecuredDebt (73,328,000)us-gaap_RepaymentsOfSecuredDebt
Payments for costs related to extinguishment of notes payable (4,051,000)us-gaap_PaymentsOfDebtExtinguishmentCosts (3,108,000)us-gaap_PaymentsOfDebtExtinguishmentCosts (70,000)us-gaap_PaymentsOfDebtExtinguishmentCosts
Payments of deferred financing costs (2,346,000)us-gaap_PaymentsOfFinancingCosts (243,000)us-gaap_PaymentsOfFinancingCosts (1,332,000)us-gaap_PaymentsOfFinancingCosts
Dividends paid (47,850,000)us-gaap_PaymentsOfOrdinaryDividends (27,524,000)us-gaap_PaymentsOfOrdinaryDividends (29,748,000)us-gaap_PaymentsOfOrdinaryDividends
Distributions to non-controlling interests (8,488,000)us-gaap_PaymentsOfDividendsMinorityInterest (5,481,000)us-gaap_PaymentsOfDividendsMinorityInterest (6,381,000)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash provided by financing activities 245,872,000us-gaap_NetCashProvidedByUsedInFinancingActivities 147,377,000us-gaap_NetCashProvidedByUsedInFinancingActivities 30,223,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 117,733,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (52,854,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,019,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 104,363,000us-gaap_CashAndCashEquivalentsAtCarryingValue 157,217,000us-gaap_CashAndCashEquivalentsAtCarryingValue 149,198,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 222,096,000us-gaap_CashAndCashEquivalentsAtCarryingValue 104,363,000us-gaap_CashAndCashEquivalentsAtCarryingValue 157,217,000us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Cash paid for interest 69,511,000us-gaap_InterestPaidNet 71,563,000us-gaap_InterestPaidNet 78,234,000us-gaap_InterestPaidNet
Cash paid for income taxes, net of refunds received 273,000us-gaap_IncomeTaxesPaid 7,143,000us-gaap_IncomeTaxesPaid 1,023,000us-gaap_IncomeTaxesPaid
NONCASH INVESTING ACTIVITY      
Accounts payable related to renovations and additions to hotel properties and other real estate 8,670,000us-gaap_CapitalExpendituresIncurredButNotYetPaid 7,842,000us-gaap_CapitalExpendituresIncurredButNotYetPaid 5,897,000us-gaap_CapitalExpendituresIncurredButNotYetPaid
Amortization of deferred stock compensation - construction activities 474,000us-gaap_EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount 393,000us-gaap_EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount 302,000us-gaap_EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
NONCASH FINANCING ACTIVITY      
Issuance of common stock in connection with acquisitions of hotel properties 60,000,000us-gaap_StockIssued1   51,160,000us-gaap_StockIssued1
Assignment of debt in connection with dispositions of hotel properties     (122,622,000)us-gaap_NotesReduction
Assumption of debt in connection with acquisition of hotel property   119,190,000us-gaap_LoansAssumed1  
Dividends payable 76,694,000us-gaap_DividendsPayableCurrentAndNoncurrent 11,443,000us-gaap_DividendsPayableCurrentAndNoncurrent 7,437,000us-gaap_DividendsPayableCurrentAndNoncurrent
Acquisitions 2014      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 3,500,000us-gaap_ProfitLoss
/ us-gaap_BusinessAcquisitionAxis
= sho_Acquisitions2014Member
   
Acquisitions 2013      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income   2,800,000us-gaap_ProfitLoss
/ us-gaap_BusinessAcquisitionAxis
= sho_Acquisitions2013Member
 
Acquisitions 2012      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income     (1,100,000)us-gaap_ProfitLoss
/ us-gaap_BusinessAcquisitionAxis
= sho_Acquisitions2012Member
Marriott Wailea | Acquisitions 2014      
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of franchise fees and other intangibles $ 533,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= sho_Acquisitions2014Member
/ us-gaap_RealEstateAndAccumulatedDepreciationDescriptionOfPropertyAxis
= sho_WaileaBeachMarriottResortAndSpaMember