XML 58 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
Notes Payable (Details 2) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest incurred and expensed on the notes payable      
(Gain) loss on derivatives, net $ (529,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $ (525,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $ 406,000us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Accretion of Senior Notes   3,000us-gaap_AmortizationOfDebtDiscountPremium 1,058,000us-gaap_AmortizationOfDebtDiscountPremium
Total interest incurred and expensed on debt and capital lease obligations 72,315,000us-gaap_InterestExpense 72,239,000us-gaap_InterestExpense 76,821,000us-gaap_InterestExpense
Aggregate future principal maturities and amortization of notes payable      
2015 121,328,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths    
2016 205,802,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo    
2017 257,405,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree    
2018 290,852,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour    
2019 223,880,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive    
Thereafter 330,025,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive    
Total notes payable, net 1,429,292,000us-gaap_NotesPayable 1,404,075,000us-gaap_NotesPayable  
Notes payable and capital lease obligations      
Interest incurred and expensed on the notes payable      
Interest expense on debt and capital lease obligations 70,067,000us-gaap_InterestExpenseDebtExcludingAmortization
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
69,806,000us-gaap_InterestExpenseDebtExcludingAmortization
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
71,664,000us-gaap_InterestExpenseDebtExcludingAmortization
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
(Gain) loss on derivatives, net (529,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
(525,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
406,000us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
Accretion of Senior Notes   3,000us-gaap_AmortizationOfDebtDiscountPremium
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
1,058,000us-gaap_AmortizationOfDebtDiscountPremium
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
Amortization of deferred financing fees 2,777,000us-gaap_AmortizationOfFinancingCosts
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
2,955,000us-gaap_AmortizationOfFinancingCosts
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
3,690,000us-gaap_AmortizationOfFinancingCosts
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
Write-off of deferred financing fees     3,000us-gaap_WriteOffOfDeferredDebtIssuanceCost
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
Total interest incurred and expensed on debt and capital lease obligations $ 72,315,000us-gaap_InterestExpense
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
$ 72,239,000us-gaap_InterestExpense
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember
$ 76,821,000us-gaap_InterestExpense
/ us-gaap_DebtInstrumentAxis
= us-gaap_NotesPayableOtherPayablesMember