XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES      
Room $ 811,709us-gaap_OccupancyRevenue $ 653,955us-gaap_OccupancyRevenue $ 576,146us-gaap_OccupancyRevenue
Food and beverage 259,358us-gaap_FoodAndBeverageRevenue 213,346us-gaap_FoodAndBeverageRevenue 200,810us-gaap_FoodAndBeverageRevenue
Other operating 70,931us-gaap_OtherHotelOperatingRevenue 56,523us-gaap_OtherHotelOperatingRevenue 52,128us-gaap_OtherHotelOperatingRevenue
Total revenues 1,141,998us-gaap_RevenueFromLeasedAndOwnedHotels 923,824us-gaap_RevenueFromLeasedAndOwnedHotels 829,084us-gaap_RevenueFromLeasedAndOwnedHotels
OPERATING EXPENSES      
Room 214,899us-gaap_OccupancyCosts 170,361us-gaap_OccupancyCosts 147,932us-gaap_OccupancyCosts
Food and beverage 180,053us-gaap_FoodAndBeverageCostOfSales 147,713us-gaap_FoodAndBeverageCostOfSales 139,106us-gaap_FoodAndBeverageCostOfSales
Other operating 21,012us-gaap_OtherDirectCostsOfHotels 16,819us-gaap_OtherDirectCostsOfHotels 16,162us-gaap_OtherDirectCostsOfHotels
Advertising and promotion 54,992us-gaap_AdvertisingExpense 47,306us-gaap_AdvertisingExpense 42,474us-gaap_AdvertisingExpense
Repairs and maintenance 45,901us-gaap_CostOfPropertyRepairsAndMaintenance 35,884us-gaap_CostOfPropertyRepairsAndMaintenance 32,042us-gaap_CostOfPropertyRepairsAndMaintenance
Utilities 34,141us-gaap_UtilitiesCosts 27,006us-gaap_UtilitiesCosts 25,596us-gaap_UtilitiesCosts
Franchise costs 38,271sho_FranchiseFeesAndAssessments 32,932sho_FranchiseFeesAndAssessments 30,067sho_FranchiseFeesAndAssessments
Property tax, ground lease and insurance 84,665us-gaap_OccupancyNet 79,004us-gaap_OccupancyNet 66,830us-gaap_OccupancyNet
Property general and administrative 126,737us-gaap_OtherCostAndExpenseOperating 103,454us-gaap_OtherCostAndExpenseOperating 94,642us-gaap_OtherCostAndExpenseOperating
Corporate overhead 28,739us-gaap_GeneralAndAdministrativeExpense 26,671us-gaap_GeneralAndAdministrativeExpense 24,316us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 155,845us-gaap_DepreciationAndAmortization 137,476us-gaap_DepreciationAndAmortization 130,907us-gaap_DepreciationAndAmortization
Total operating expenses 985,255us-gaap_CostsAndExpenses 824,626us-gaap_CostsAndExpenses 750,074us-gaap_CostsAndExpenses
Operating income 156,743us-gaap_OperatingIncomeLoss 99,198us-gaap_OperatingIncomeLoss 79,010us-gaap_OperatingIncomeLoss
Interest and other income 3,479us-gaap_OtherNonoperatingIncomeExpense 2,821us-gaap_OtherNonoperatingIncomeExpense 297us-gaap_OtherNonoperatingIncomeExpense
Interest expense (72,315)us-gaap_InterestExpense (72,239)us-gaap_InterestExpense (76,821)us-gaap_InterestExpense
Loss on extinguishment of debt (4,638)us-gaap_GainsLossesOnExtinguishmentOfDebt (44)us-gaap_GainsLossesOnExtinguishmentOfDebt (191)us-gaap_GainsLossesOnExtinguishmentOfDebt
Income before income taxes and discontinued operations 83,269us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 29,736us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,295us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision (179)us-gaap_IncomeTaxExpenseBenefit (8,145)us-gaap_IncomeTaxExpenseBenefit (1,148)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 83,090us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 21,591us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 1,147us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations 4,849us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 48,410us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 48,410us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 87,939us-gaap_ProfitLoss 70,001us-gaap_ProfitLoss 49,557us-gaap_ProfitLoss
Income from consolidated joint venture attributable to non-controlling interest (6,676)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (4,013)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,761)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Distributions to non-controlling interest (32)sho_DistributionsToNoncontrollingInterests (32)sho_DistributionsToNoncontrollingInterests (31)sho_DistributionsToNoncontrollingInterests
Preferred stock dividends and redemption charges (9,200)us-gaap_OtherPreferredStockDividendsAndAdjustments (19,013)us-gaap_OtherPreferredStockDividendsAndAdjustments (29,748)us-gaap_OtherPreferredStockDividendsAndAdjustments
Income available to common stockholders $ 72,031us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 46,943us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 18,017us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and diluted per share amounts:      
Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) $ 0.34us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.24)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income from discontinued operations (in dollars per share) $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.30us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Basic and diluted income available to common stockholders per common share (in dollars per share) $ 0.37us-gaap_EarningsPerShareBasicAndDiluted $ 0.29us-gaap_EarningsPerShareBasicAndDiluted $ 0.14us-gaap_EarningsPerShareBasicAndDiluted
Basic and diluted weighted average common shares outstanding (in shares) 192,674us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 161,784us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 127,027us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted