XML 45 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
REVENUES        
Room $ 214,940 $ 168,260 $ 383,067 $ 300,883
Food and beverage 68,733 52,842 128,644 102,470
Other operating 17,179 13,536 32,624 26,206
Total revenues 300,852 234,638 544,335 429,559
OPERATING EXPENSES        
Room 53,418 40,537 102,337 77,991
Food and beverage 45,109 35,058 88,017 70,154
Other operating 5,006 3,887 10,001 8,129
Advertising and promotion 13,655 11,240 26,626 22,505
Repairs and maintenance 10,706 8,275 21,587 16,649
Utilities 7,788 6,129 16,077 12,312
Franchise costs 10,261 8,771 18,338 15,249
Property tax, ground lease and insurance 21,413 19,297 40,465 37,765
Property general and administrative 31,963 25,288 60,885 48,894
Corporate overhead 7,674 7,359 14,233 13,530
Depreciation and amortization 37,973 32,175 75,588 66,191
Total operating expenses 244,966 198,016 474,154 389,369
Operating income 55,886 36,622 70,181 40,190
Interest and other income 891 788 1,607 1,351
Interest expense (18,331) (17,272) (36,614) (34,686)
Loss on extinguishment of debt       (44)
Income before income taxes and discontinued operations 38,446 20,138 35,174 6,811
Income tax provision (110) (129) (334) (6,286)
Income from continuing operations 38,336 20,009 34,840 525
Income from discontinued operations 5,199   5,199 48,410
NET INCOME 43,535 20,009 40,039 48,935
Income from consolidated joint venture attributable to non-controlling interest (1,659) (1,226) (3,885) (1,523)
Distributions to non-controlling interest (8) (8) (16) (16)
Dividends paid on unvested restricted stock compensation (97)   (197)  
Preferred stock dividends and redemption charges (2,300) (3,510) (4,600) (14,413)
Undistributed income allocated to unvested restricted stock compensation (206) (126) (87) (264)
Income available to common stockholders 39,265 15,139 31,254 32,719
COMPREHENSIVE INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 39,265 $ 15,139 $ 31,254 $ 32,719
Basic and diluted per share amounts:        
Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) $ 0.19 $ 0.09 $ 0.14 $ (0.10)
Income from discontinued operations (in dollars per share) $ 0.03   $ 0.03 $ 0.31
Basic and diluted income available to common stockholders per common share (in dollars per share) $ 0.22 $ 0.09 $ 0.17 $ 0.21
Basic and diluted weighted average common shares outstanding (in shares) 182,604 160,843 181,836 155,987
Dividend declared per common share $ 0.05   $ 0.10