XML 62 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2014
Notes Payable  
Schedule of notes payable

Notes payable consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

 

(unaudited)

 

 

 

Notes payable requiring payments of interest and principal, with fixed rates ranging from 4.4% to 6.6%; maturing at dates ranging from May 2015 through May 2021. The notes are collateralized by first deeds of trust on 14 hotel properties at both March 31, 2014, and December 31, 2013.

 

$

988,889 

 

$

993,164 

Note payable requiring payments of interest and principal, bearing a blended rate of 3-month LIBOR plus 325 basis points; maturing in April 2016. The note is collateralized by a first deed of trust on one hotel property.

 

 

230,602 

 

 

231,451 

Note payable requiring payments of interest only through October 2013, and interest and principal thereafter, with a blended interest rate of 3-month LIBOR plus 325 basis points; maturing in October 2018. The note is collateralized by a first deed of trust on one hotel property.

 

 

178,911 

 

 

179,460 

Total notes payable

 

 

1,398,402 

 

 

1,404,075 

Less: current portion

 

 

(24,008)

 

 

(23,289)

Notes payable, less current portion

 

$

1,374,394 

 

$

1,380,786 

 

Schedule of interest incurred and expensed on the notes payable

Total interest incurred and expensed on the notes payable was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2014

 

March 31, 2013

 

 

(unaudited)

 

(unaudited)

Interest expense on debt and capital lease obligations

 

$

17,656 

 

$

16,810 

Gain on derivatives, net

 

 

(109)

 

 

(157)

Accretion of Senior Notes

 

 

 

 

Amortization of deferred financing fees

 

 

736 

 

 

758 

 

 

$

18,283 

 

$

17,414