XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements and Interest Rate Derivatives (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Measurements and Interest Rate Derivatives  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]

The Company’s principal balances and fair market values of its consolidated debt as of September 30, 2025 (unaudited) and December 31, 2024 were as follows (in thousands):

September 30, 2025

December 31, 2024

Carrying Amount (1)

Fair Value (2)

Carrying Amount (1)

Fair Value (2)

Debt

$

930,000

$

930,340

$

845,000

$

841,027

(1)The principal balance of debt is presented before any unamortized deferred financing costs.
(2)Due to changes in market conditions and the economic environment, actual interest rates could vary materially from those estimated, which would result in variances in the Company’s calculations of the fair market value of its debt.
Schedule of Interest Rate Derivatives [Table Text Block]

The Company’s interest rate swap derivatives, which are not designated as effective cash flow hedges, consisted of the following at September 30, 2025 (unaudited) and December 31, 2024 (in thousands):

Estimated Fair Value of Assets (Liabilities) (1)

Effective

Maturity

Notional

September 30,

December 31,

Hedged Debt (2)

Fixed Rate

Date

Date

Amount

2025

2024

Term Loan 2

3.675

%

March 17, 2023

March 17, 2026

$

75,000

$

56

$

370

Term Loan 2

3.931

%

September 14, 2023

September 14, 2026

$

100,000

(309)

186

Term Loan 2

4.020

%

January 31, 2025

November 7, 2026

$

100,000

(512)

Term Loans 1 and 3

3.226

%

September 9, 2025

September 9, 2028

$

210,000

(3)

607

Term Loan 1

3.206

%

January 10, 2026

January 10, 2028

$

65,000

(4)

46

$

(112)

$

556

(1)All of the Company’s swap agreements are indexed to CME Term SOFR. The fair values of the swap derivative assets were included in prepaid expenses and other assets, net on the accompanying consolidated balance sheets as of September 30, 2025 and December 31, 2024. The fair values of the swap derivative liabilities were included in other liabilities on the accompanying consolidated balance sheet as of September 30, 2025.
(2)In September 2025, the Company entered into a Third Amended and Restated Credit Agreement (the “Amended Credit Agreement”), which, among other things, consolidated its four previous term loans into three new term loans (see Note 6).
(3)In September 2025, the Company entered into an interest rate swap, which is effective September 9, 2025 and expires September 9, 2028. The swap fixes the SOFR rate on a portion of Term Loans 1 and 3 to 3.226% (see Note 6).
(4)In August 2025, the Company entered into an interest rate swap, which is effective January 10, 2026 and expires January 10, 2028. The Company intends to use the swap to fix a portion of the interest rate on Term Loan 1 to 3.206% (see Note 6).
Schedule of changes in fair value of interest rate derivatives

Noncash changes in the fair values of the Company’s interest rate derivatives resulted in (decreases) increases to interest expense for the three and nine months ended September 30, 2025 and 2024 as follows (unaudited and in thousands):

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Noncash interest on derivatives, net

$

(495)

$

3,326

$

668

$

1,095