XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
REVENUES      
Room $ 576,146 $ 501,183 $ 351,039
Food and beverage 200,810 175,103 138,188
Other operating 52,128 45,508 26,373
Total revenues 829,084 721,794 515,600
OPERATING EXPENSES      
Room 147,932 128,225 92,101
Food and beverage 139,106 126,139 98,889
Other operating 16,162 14,004 11,535
Advertising and promotion 42,474 37,226 27,326
Repairs and maintenance 32,042 29,067 22,608
Utilities 25,596 25,537 19,117
Franchise costs 30,067 25,595 18,032
Property tax, ground lease and insurance 66,830 58,010 35,280
Property general and administrative 94,642 85,293 61,753
Corporate overhead 24,316 25,453 21,751
Depreciation and amortization 130,907 113,708 79,633
Impairment loss   10,862  
Total operating expenses 750,074 679,119 488,025
Operating income 79,010 42,675 27,575
Equity in earnings of unconsolidated joint ventures   21 555
Interest and other income 297 3,115 112
Interest expense (76,821) (74,195) (58,931)
Loss on extinguishment of debt (191)    
Gain on remeasurement of equity interests   69,230  
Income (loss) before income taxes and discontinued operations 2,295 40,846 (30,689)
Income tax provision (1,148)    
Income (loss) from continuing operations 1,147 40,846 (30,689)
Income from discontinued operations 48,410 40,453 69,231
NET INCOME 49,557 81,299 38,542
Income from consolidated joint venture attributable to non-controlling interest (1,761) (312)  
Distributions to non-controlling interest (31) (30)  
Preferred stock dividends and accretion (29,748) (27,321) (20,652)
Undistributed income allocated to unvested restricted stock compensation (203) (636) (102)
INCOME AVAILABLE TO COMMON STOCKHOLDERS 17,814 53,000 17,788
Basic and diluted per share amounts:      
Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) $ (0.24) $ 0.11 $ (0.52)
Income from discontinued operations (in dollars per share) $ 0.38 $ 0.34 $ 0.70
Basic and diluted income available to common stockholders per common share (in dollars per share) $ 0.14 $ 0.45 $ 0.18
Basic and diluted weighted average common shares outstanding (in shares) 127,027 117,206 99,709
Other comprehensive income (loss):      
Pension liability adjustment (419) (1,779) (156)
Comprehensive income available to common stockholders $ 17,395 $ 51,221 $ 17,632