XML 15 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Hotel Properties (Details 2) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
acquisition
Dec. 31, 2010
Dec. 31, 2009
Apr. 30, 2010
Apr. 30, 2010
Twelve Atlantic Station Subordinate Note Receivable
Jan. 31, 2011
Doubletree Guest Suites Times Square
Room
Dec. 31, 2011
Doubletree Guest Suites Times Square
Jan. 31, 2011
Doubletree Guest Suites Times Square
8.5% Hotel Mezzanine loan receivable
Dec. 31, 2011
Doubletree Guest Suites Times Square
8.5% Hotel Mezzanine loan receivable
Apr. 30, 2010
Doubletree Guest Suites Times Square
8.5% Hotel Mezzanine loan receivable
Dec. 31, 2011
JW Marriott New Orleans
Y
Feb. 28, 2011
JW Marriott New Orleans
Room
Apr. 30, 2011
Entity that owns Hilton San Diego Bayfront
Y
Room
Dec. 31, 2011
Entity that owns Hilton San Diego Bayfront
Y
Jun. 30, 2010
Renaissance Westchester
Jun. 14, 2010
Renaissance Westchester
Aug. 31, 2009
Renaissance Westchester
Room
Dec. 31, 2011
Acquisitions 2011
Investment in hotel properties                                                    
Ownership interest acquired (as a percent)                           62.00% 62.00%           75.00% 75.00%        
Non-recourse mortgage cancelled                     $ 187,500,000                       $ 29,200,000      
Purchase price of acquired entity                           37,500,000           93,800,000       26,000,000    
Implicit gross value of acquired entity                                         475,000,000          
Number of rooms in acquired hotel                           460           494 1,190       347  
Unrestricted cash held                           13,000,000             3,700,000          
Debt assumed at acquisition                           270,000,000         42,200,000 42,200,000           545,952,000
Fixed interest rate (as a percent)                                     5.45%              
Amortization period of mortgage loans (in years)                                     25   30 30        
Minority interest of Hilton Worldwide (as a percent)                                         25.00% 25.00%        
Cash paid, excluding working capital adjustments, to acquire entity                                       51,600,000 182,800,000     24,800,000   271,894,000
Restricted cash held and related costs                                               1,200,000    
Repayment of mortgage loan                     119,800,000                   233,800,000 233,800,000        
Principal amount of purchased debt                       32,500,000 5,000,000     30,000,000   30,000,000                
Gain on extinguishment of debt                 18,145,000 86,235,000 54,506,000                       6,700,000      
Interest rate on loans receivable (as a percent)                         8.075%       8.50% 8.50%                
Acquisition-related costs                             2,500,000       400,000     500,000        
Preferred dividends                 30,000           30,000                      
Number of acquisitions                 3                                  
Assets:                                                    
Investment in hotel properties                                                   907,654,000
Cash                                                   16,680,000
Restricted cash                                                   17,105,000
Accounts receivable                                                   10,060,000
Other assets                                                   7,473,000
Total assets acquired                                                   958,972,000
Liabilities:                                                    
Notes payable                           270,000,000         42,200,000 42,200,000           545,952,000
Accounts payable and other current liabilities                                                   19,558,000
Total liabilities acquired                                                   565,510,000
Non-controlling interest                                                   61,067,000
Gain on remeasurement of equity interest                           30,100,000                        
Gain on remeasurement of equity interests                 69,230,000                                 60,501,000
Land                                                   27,400,000
Buildings and improvements                                                   700,100,000
Furniture, fixtures and equipment                                                   49,300,000
Intangibles                                                   130,900,000
Gain on remeasurement of investment                               30,400,000                    
Unaudited pro forma results of operations                                                    
Revenues                 873,505,000 821,354,000 791,063,000                              
Total revenues 245,083,000 212,334,000 218,254,000 159,058,000 176,890,000 152,475,000 157,393,000 137,786,000 834,729,000 624,544,000 609,312,000                             169,100,000
Income available (loss attributable) to common stockholders from continuing operations                 51,210,000 (17,292,000) (45,138,000)                              
Net Income (Loss) $ (7,588,000) $ 16,553,000 $ (38,929,000) $ (51,335,000) $ (35,672,000) $ (23,653,000) $ (308,000) $ 21,091,000 $ (81,299,000) $ (38,542,000) $ 269,608,000                             $ 500,000
Income (loss) per diluted share available (attributable) to common stockholders from continuing operations (in dollars per share)                 $ 0.20 $ (0.38) $ (0.95)