XML 32 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2011
Notes Payable  
Schedule of notes payable

 

 

 

 

2011

 

2010

 

Notes payable requiring payments of interest and principal, with fixed rates ranging from 4.97% to 9.88%; maturing at dates ranging from July 2012 through May 2021. The notes are collateralized by first deeds of trust on 19 hotel properties and one commercial laundry facility at December 31, 2011, and 18 hotel properties and one commercial laundry facility at December 31, 2010.

 

$

1,091,306

 

$

1,071,227

 

Note payable requiring payments of interest and principal, bearing a blended rate of 3-month LIBOR plus 325 basis points; maturing in April 2016. The note is collateralized by a first deed of trust on one hotel property.

 

237,806

 

 

Note payable requiring payments of interest only through October 2013, and interest and principal thereafter, with a blended interest rate of 3-month LIBOR plus 325 basis points; maturing in October 2018. The note is collateralized by a first deed of trust on one hotel property.

 

180,000

 

 

Senior Notes, with a fixed interest rate of 4.60%, maturing in July 2027. The notes are guaranteed by the Company and certain of its subsidiaries.

 

62,500

 

62,500

 

 

 

1,571,612

 

1,133,727

 

Less: discount on Senior Notes

 

(1,135

)

(2,197

)

 

 

1,570,477

 

1,131,530

 

Less: current portion

 

(53,935

)

(16,196

)

 

 

$

1,516,542

 

$

1,115,334

 

Schedule of interest incurred and expensed on the notes payable

 

 

 

 

2011

 

2010

 

2009

 

Interest expense

 

$

75,995

 

$

64,813

 

$

71,282

 

Interest expense — default rate (1)

 

 

884

 

472

 

Loss on derivatives

 

2,655

 

 

 

Accretion of Senior Notes

 

1,062

 

996

 

1,813

 

Amortization of deferred financing fees

 

3,232

 

1,585

 

1,811

 

Write-off of deferred financing fees

 

21

 

1,585

 

284

 

Loan penalties and fees (1)

 

 

311

 

207

 

 

 

$

82,965

 

$

70,174

 

$

75,869

 

 

(1)                  The default rate interest expense and the loan penalties and fees were incurred due to the Company’s elective default on the Mass Mutual loan.

Schedule of aggregate future principal maturities and amortization of notes payable

 

 

2012

 

$

53,935

 

2013

 

86,649

 

2014

 

30,447

 

2015

 

259,146

 

2016

 

472,889

 

Thereafter

 

668,546

 

Total

 

$

1,571,612