XML 47 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Hotel Properties (Tables)
12 Months Ended
Dec. 31, 2011
Investment in Hotel Properties  
Schedule of investment in hotel properties

 

 

 

 

December 31,

 

 

 

2011

 

2010

 

Land

 

$

265,108

 

$

237,758

 

Buildings and improvements

 

2,639,867

 

1,867,786

 

Furniture, fixtures and equipment

 

342,880

 

251,743

 

Intangibles

 

164,961

 

34,081

 

Franchise fees

 

1,068

 

983

 

Construction in process

 

21,562

 

38,135

 

 

 

3,435,446

 

2,430,486

 

Accumulated depreciation and amortization

 

(657,620

)

(527,667

)

 

 

$

2,777,826

 

$

1,902,819

 

Summary of fair values of assets acquired and liabilities assumed in acquisitions

 

 

Assets:

 

 

 

Investment in hotel properties (1)

 

$

907,654

 

Cash

 

16,680

 

Restricted cash

 

17,105

 

Accounts receivable

 

10,060

 

Other assets

 

7,473

 

Total assets acquired

 

958,972

 

 

 

 

 

Liabilities:

 

 

 

Notes payable

 

545,952

 

Accounts payable and other current liabilities

 

19,558

 

Total liabilities acquired

 

565,510

 

 

 

 

 

Less:

 

 

 

Non-controlling interest

 

61,067

 

Gain on remeasurement of equity interest (2)

 

60,501

 

Total cash paid for acquisitions

 

$

271,894

 

 

 

(1)    Investment in hotel properties was allocated to land ($27.4 million), buildings and improvements ($700.1 million), furniture, fixtures and equipment ($49.3 million) and intangibles ($130.9 million).

 

(2)    Gain on remeasurement of equity interests includes a gain of $30.1 million recognized on the remeasurement of the Company’s equity interest in its Doubletree Guest Suites Times Square joint venture to its fair market value, and a gain of $30.4 million recognized on the remeasurement of the Company’s investment in a $30.0 million, 8.5% mezzanine loan secured by the Doubletree Guest Suites Times Square to its fair market value in connection with the Company’s purchase of the outside 62.0% equity interests in the Doubletree Guest Suites Times Square joint venture.

Effects of acquisitions on results of operations

 

 

 

 

2011

 

2010

 

2009

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Revenues

 

$

873,505

 

$

821,354

 

$

791,063

 

Income available (loss attributable) to common stockholders from continuing operations

 

$

51,210

 

$

(17,292

)

$

(45,138

)

Income (loss) per diluted share available (attributable) to common stockholders from continuing operations

 

$

0.20

 

$

(0.38

)

$

(0.95

)