XML 66 R45.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Notes Payable (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Apr. 30, 2010
Jun. 30, 2011
Notes payable maturing at dates ranging from July 2012 through May 2021
Dec. 31, 2010
Notes payable maturing at dates ranging from July 2012 through May 2021
Jun. 30, 2011
Notes payable maturing in January 2012
Jun. 30, 2011
Notes payable maturing in April 2016
Jun. 30, 2011
Senior Notes maturing in July 2027
Dec. 31, 2010
Senior Notes maturing in July 2027
Jun. 30, 2010
Mass Mutual loan
Jun. 30, 2010
Mass Mutual loan
Mar. 31, 2010
Credit facility
Jan. 31, 2011
Doubletree Guest Suites Times Square
Jun. 30, 2011
Doubletree Guest Suites Times Square
Mar. 31, 2011
Doubletree Guest Suites Times Square
Jun. 30, 2011
Doubletree Guest Suites Times Square
8.5 % Hotel Mezzanine loan receivable
Jan. 31, 2011
Doubletree Guest Suites Times Square
8.5 % Hotel Mezzanine loan receivable
Apr. 30, 2010
Doubletree Guest Suites Times Square
8.5 % Hotel Mezzanine loan receivable
Jun. 30, 2011
JW Marriott New Orleans
Feb. 28, 2011
JW Marriott New Orleans
Apr. 30, 2011
Entity that owns Hilton San Diego Bayfront
Jun. 30, 2011
Entity that owns Hilton San Diego Bayfront
Notes payable                                                  
Total notes payable $ 1,673,219,000   $ 1,673,219,000   $ 1,133,727,000   $ 1,101,440,000 $ 1,071,227,000 $ 270,000,000 $ 239,279,000 $ 62,500,000 $ 62,500,000                          
Less: discount on Senior Notes (1,674,000)   (1,674,000)   (2,197,000)                                        
Total notes payable, net 1,671,545,000   1,671,545,000   1,131,530,000                                        
Less: current portion (292,189,000)   (292,189,000)   (16,196,000)                                        
Notes payable, less current portion 1,379,356,000   1,379,356,000   1,115,334,000                                        
Fixed interest rate, low end of range (as a percent)             4.97%                                    
Fixed interest rate, high end of range (as a percent)             9.88%                                    
Number of hotel properties provided as collateral             19 18 1 1                              
Number of commercial laundry facilities provided as collateral             1 1                                  
Fixed interest rate (as a percent)                     4.60%                     5.45%      
Ownership interest acquired (as a percent)                               62.00% 62.00% 62.00%           75.00% 75.00%
Purchase price of acquired entity                               37,500,000             93,800,000 475,000,000  
Debt assumed at acquisition                               270,000,000 270,000,000         42,200,000 42,200,000    
Interest rate, description of reference rate                 LIBOR LIBOR           LIBOR LIBOR         LIBOR   LIBOR LIBOR
Interest rate added to base rate (as a percent)                 1.15% 3.25%           1.15% 1.15%             3.25% 3.25%
Principal amount of purchased debt           32,500,000                         30,000,000 30,000,000 30,000,000        
Principal amount of mortgage loan obtained                                               240,000,000 240,000,000
Amount paid to acquire business                                             51,600,000 182,800,000  
Debt replaced                                               233,800,000 233,800,000
Amortization period of mortgage loans (in years)                                           25     30
Interest incurred and expensed on the notes payable                                                  
Interest expense 19,120,000 16,024,000 35,986,000 32,802,000                                          
Interest expense - default rate   120,000   884,000                                          
Loss on derivatives, net 960,000   1,004,000                                            
Accretion of Senior Notes 261,000 245,000 522,000 491,000                                          
Amortization of deferred financing fees 812,000 303,000 1,425,000 793,000                                          
Write-off of deferred financing fees   123,000   1,585,000                 100,000   1,500,000                    
Loan penalties and fees   36,000   174,000                 36,000 135,000 39,000                    
Total interest incurred and expensed on the notes payable $ 21,153,000 $ 16,851,000 $ 38,937,000 $ 36,729,000