XML 24 R38.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investment in Hotel Properties (Details 2) (USD $)
3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Apr. 30, 2010
Jan. 31, 2011
Doubletree Guest Suites Times Square
Jun. 30, 2011
Doubletree Guest Suites Times Square
Jun. 30, 2011
Doubletree Guest Suites Times Square
Mar. 31, 2011
Doubletree Guest Suites Times Square
Dec. 31, 2006
Doubletree Guest Suites Times Square
Jan. 31, 2011
Doubletree Guest Suites Times Square
8.5 % Hotel Mezzanine loan receivable
Jun. 30, 2011
Doubletree Guest Suites Times Square
8.5 % Hotel Mezzanine loan receivable
Dec. 31, 2010
Doubletree Guest Suites Times Square
8.5 % Hotel Mezzanine loan receivable
Apr. 30, 2010
Doubletree Guest Suites Times Square
8.5 % Hotel Mezzanine loan receivable
Jun. 30, 2011
JW Marriott New Orleans
Jun. 30, 2011
JW Marriott New Orleans
Feb. 28, 2011
JW Marriott New Orleans
Apr. 30, 2011
Hilton San Diego Bayfront hotel
Jun. 30, 2011
Doubletree Guest Suites Times Square, JW Marriott New Orleans and Entity that owns Hilton San Diego Bayfront
Apr. 30, 2011
Entity that owns Hilton San Diego Bayfront
Jun. 30, 2011
Entity that owns Hilton San Diego Bayfront
Jun. 30, 2011
Entity that owns Hilton San Diego Bayfront
Apr. 30, 2010
Twelve Atlantic Station Subordinate Note Receivable
Investment in hotel properties                                              
Ownership interest acquired (as a percent)           62.00% 62.00% 62.00% 62.00%                     75.00% 75.00% 75.00%  
Purchase price of acquired entity           $ 37,500,000                     $ 93,800,000     $ 475,000,000      
Number of rooms in acquired hotels           460       460             494 1,190          
Unrestricted cash held           13,000,000                           3,700,000      
Debt assumed at acquisition           270,000,000 270,000,000 270,000,000             42,200,000 42,200,000 42,200,000   545,952,000        
Interest rate, description of reference rate           LIBOR   LIBOR               LIBOR       LIBOR   LIBOR  
Interest rate added to base rate (as a percent)           1.15% 1.15% 1.15%                       3.25% 3.25% 3.25%  
Fixed interest rate (as a percent)                             5.45% 5.45%              
Amortization period of mortgage loans (in years)                             25 25         30 30  
Minority interest of Hilton Worldwide                                       25.00%      
Cash paid, excluding working capital adjustments, to acquire entity                                 51,600,000   271,894,000 182,800,000      
Debt replaced                                       233,800,000   233,800,000  
New mortgage loan                                       240,000,000 240,000,000 240,000,000  
Principal amount of purchased debt         32,500,000           30,000,000 30,000,000   30,000,000                 5,000,000
Interest rate on loans receivable (as a percent)                     8.50% 8.50%   8.50%                 8.075%
Acquisition-related costs             200,000 2,500,000             12,000 400,000         500,000 500,000  
Preferred dividends 7,000   14,000       7,000 14,000                              
Number of acquisitions     3                                        
Assets:                                              
Investment in hotel properties                                     907,654,000        
Cash                                     16,680,000        
Restricted cash                                     17,105,000        
Accounts receivable                                     10,060,000        
Other assets                                     7,473,000        
Total assets acquired                                     958,972,000        
Liabilities:                                              
Notes payable           270,000,000 270,000,000 270,000,000             42,200,000 42,200,000 42,200,000   545,952,000        
Accounts payable and other current liabilities                                     19,558,000        
Total liabilities acquired                                     565,510,000        
Non-controlling interest                                     61,067,000        
Gain on remeasurement of equity interest           30,100,000                                  
Gain on remeasurement of equity interests 0   69,230,000                 0 0           60,501,000        
Land                                     27,400,000        
Buildings and improvements                                     700,100,000        
Furniture, fixtures and equipment                                     49,300,000        
Intangibles                                     130,900,000        
Gain on remeasurement of investment           30,400,000         30,400,000                        
Unaudited pro forma results of operations                                              
Revenues 222,318,000 203,844,000 416,089,000 383,378,000                                      
Income available (loss attributable) to common stockholders from continuing operations 8,163,000 (401,000) 61,252,000 (17,268,000)                                      
Income (loss) per diluted share available (attributable) to common stockholders from continuing operations (in dollars per share)   $ (0.06) $ 0.41 $ (0.28)                                      
Revenues included in the company's consolidated statements of operations related to the company's 2011 acquisitions 68,000,000   89,500,000                                        
Net income included in the company's consolidated statements of operations related to the company's 2011 acquisitions $ 21,700,000   $ 24,100,000