XML 52 R29.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2011
Notes Payable  
Schedule of notes payable

 

 

 

 

June 30,
2011

 

December 31,
2010

 

 

 

(unaudited)

 

 

 

Notes payable requiring payments of interest and principal, with fixed rates ranging from 4.97% to 9.88%; maturing at dates ranging from July 2012 through May 2021. The notes are collateralized by first deeds of trust on 19 hotel properties and one commercial laundry facility at June 30, 2011, and 18 hotel properties and one commercial laundry facility at December 31, 2010.

 

$

1,101,440

 

$

1,071,227

 

Notes payable requiring payments of interest only bearing a blended rate of LIBOR plus 115 basis points; maturing in January 2012. The notes are collateralized by first deeds of trust on one hotel property.

 

270,000

 

 

Note payable requiring payments of interest and principal bearing a blended rate of LIBOR plus 325 basis points; maturing in April 2016. The note is collateralized by a first deed of trust on one hotel property.

 

239,279

 

 

 

 

 

 

 

 

Senior Notes, with a fixed interest rate of 4.60%, maturing in July 2027. The notes are guaranteed by the Company and certain of its subsidiaries.

 

62,500

 

62,500

 

 

 

1,673,219

 

1,133,727

 

Less: discount on Senior Notes

 

(1,674

)

(2,197

)

 

 

1,671,545

 

1,131,530

 

Less: current portion

 

(292,189

)

(16,196

)

 

 

$

1,379,356

 

$

1,115,334

 

Schedule of interest incurred and expensed on the notes payable

 

 

 

 

Three Months Ended
June 30, 2011

 

Three Months Ended
June 30, 2010

 

Six Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2010

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Interest expense

 

$

19,120

 

$

16,024

 

$

35,986

 

$

32,802

 

Interest expense — default rate (1)

 

 

120

 

 

884

 

Loss on derivatives, net

 

960

 

 

1,004

 

 

Accretion of Senior Notes

 

261

 

245

 

522

 

491

 

Amortization of deferred financing fees

 

812

 

303

 

1,425

 

793

 

Write-off of deferred financing fees

 

 

123

 

 

1,585

 

Loan penalties and fees (2)

 

 

36

 

 

174

 

 

 

$

21,153

 

$

16,851

 

$

38,937

 

$

36,729

 

 

(1)             Interest expense — default rate for the three and six months ended June 30, 2010 was incurred due to the Company’s elective default on the Mass Mutual loan, pursuant to its 2009 secured debt restructuring program. While the Company was required to record such interest, as the Mass Mutual loan was non-recourse to the Company, the Company did not actually fund such interest. The Company reversed this accrual and recorded a gain on the forgiveness of this interest once the deed back of the Mass Mutual eight was completed, and the debt was extinguished in November 2010.

 

(2)         Due to the Company’s elective default on the Mass Mutual loan pursuant to its 2009 secured debt restructuring program, loan penalties and fees of $36,000 and $135,000 for the three and six months ended June 30, 2010, respectively, were incurred. While the Company is required to record such loan penalties and fees, as the Mass Mutual loan was non-recourse to the Company, the Company did not actually fund such fees. The Company reversed these accruals and recorded a gain on the forgiveness of these penalties and fees once the deed back of the Mass Mutual eight was completed, and the debt was extinguished in November 2010.  An additional $39,000 in loan penalties and fees was incurred during the three months ended March 31, 2010 due to the termination of the Company’s credit facility