XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Payable [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 8,958 $ 198,725 $ 1,691,922 $ (739,388) $ 1,160,217
Balance, shares at Dec. 31, 2023 8,957,500 198,724,868        
Common shares sold for cash $ 2,100 312,900 75,000 390,000
Common shares sold for cash, shares   2,100,000        
Common shares to be issued for royalty agreement       15,000   15,000
Net loss (302,389) (302,389)
Balance at Mar. 31, 2024 $ 8,958 $ 200,825 2,004,822 90,000 (1,041,777) 1,262,828
Balance, shares at Mar. 31, 2024 8,957,500 200,824,868        
Balance at Dec. 31, 2023 $ 8,958 $ 198,725 1,691,922 (739,388) 1,160,217
Balance, shares at Dec. 31, 2023 8,957,500 198,724,868        
Net loss           (1,066,504)
Balance at Jun. 30, 2024 $ 8,958 $ 200,825 2,004,822 90,000 (1,805,892) 498,713
Balance, shares at Jun. 30, 2024 8,957,500 200,824,868        
Balance at Dec. 31, 2023 $ 8,958 $ 198,725 1,691,922 (739,388) 1,160,217
Balance, shares at Dec. 31, 2023 8,957,500 198,724,868        
Balance at Dec. 31, 2024 $ 204,745 2,511,788 15,000 (2,360,505) 371,028
Balance, shares at Dec. 31, 2024 204,744,872        
Balance at Mar. 31, 2024 $ 8,958 $ 200,825 2,004,822 90,000 (1,041,777) 1,262,828
Balance, shares at Mar. 31, 2024 8,957,500 200,824,868        
Net loss (764,115) (764,115)
Balance at Jun. 30, 2024 $ 8,958 $ 200,825 2,004,822 90,000 (1,805,892) 498,713
Balance, shares at Jun. 30, 2024 8,957,500 200,824,868        
Balance at Dec. 31, 2024 $ 204,745 2,511,788 15,000 (2,360,505) 371,028
Balance, shares at Dec. 31, 2024 204,744,872        
Common shares sold for cash $ 9,493 1,414,507 160,000 1,584,000
Common shares sold for cash, shares   9,493,332        
Net loss (629,354) (629,354)
Common shares issued for inventory $ 5,000 845,000 850,000
Common shares issued for inventory, shares   5,000,000        
Stock based compensation $ 693 51,379 14,250 66,322
Stock based compensation, shares   692,858        
Balance at Mar. 31, 2025 $ 219,931 4,822,674 189,250 (2,989,859) 2,241,996
Balance, shares at Mar. 31, 2025 219,931,062        
Balance at Dec. 31, 2024 $ 204,745 2,511,788 15,000 (2,360,505) 371,028
Balance, shares at Dec. 31, 2024 204,744,872        
Net loss           (1,966,246)
Balance at Jun. 30, 2025 $ 221,283 5,050,346 65,000 (4,326,751) 1,009,878
Balance, shares at Jun. 30, 2025 221,282,495        
Balance at Mar. 31, 2025 $ 219,931 4,822,674 189,250 (2,989,859) 2,241,996
Balance, shares at Mar. 31, 2025 219,931,062        
Common shares sold for cash $ 1,167 173,833 (110,000) 65,000
Common shares sold for cash, shares   1,166,667        
Net loss (1,336,892) (1,336,892)
Stock based compensation $ 185 53,839 (14,250) 39,774
Stock based compensation, shares   184,766        
Balance at Jun. 30, 2025 $ 221,283 $ 5,050,346 $ 65,000 $ (4,326,751) $ 1,009,878
Balance, shares at Jun. 30, 2025 221,282,495