EX-99.1 2 a20-36425_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

51job, Inc. Reports Third Quarter 2020 Financial Results

 

SHANGHAI, November 19, 202051job, Inc. (Nasdaq: JOBS) (“51job” or the “Company”), a leading provider of integrated human resource services in China, announced today its unaudited financial results for the third quarter of 2020 ended September 30, 2020.

 

Third Quarter 2020 Financial Highlights:

 

·                  Net revenues decreased 8.4% from Q3 2019 to RMB906.1 million (US$133.5 million)

·                  Online recruitment services revenues decreased 13.9%

·                  Other human resource related revenues increased 1.4%

·                  Income from operations was RMB175.0 million (US$25.8 million)

·                  Fully diluted earnings per share was RMB2.55 (US$0.37)

·                  Excluding share-based compensation expense, loss from foreign currency translation, and changes in fair value of listed equity securities and long-term investments, as well as the related tax effect of these items, non-GAAP adjusted fully diluted earnings per share was RMB3.57 (US$0.53)

 

Third Quarter 2020 Unaudited Financial Results

 

Net revenues for the third quarter ended September 30, 2020 were RMB906.1 million (US$133.5 million), a decrease of 8.4% from RMB989.0 million for the same quarter in 2019.

 

Online recruitment services revenues for the third quarter of 2020 were RMB545.5 million (US$80.3 million), representing a 13.9% decrease from RMB633.4 million for the same quarter in 2019.  The year-over-year decline was due to the ongoing impact of the COVID-19 pandemic and global economic uncertainty on the business operations of companies in China, which has negatively affected their recruitment demand and spending on the Company’s online recruitment platforms in 2020.  However, when compared to the second quarter of 2020, third quarter online recruitment services revenues grew 8.4% sequentially as recruitment activity improved and the Company’s contract signings with employers increased.

 

Other human resource related revenues for the third quarter of 2020 increased 1.4% to RMB360.6 million (US$53.1 million) from RMB355.6 million for the same quarter in 2019.  When compared to the second quarter of 2020, other human resource related revenues increased 10.8% sequentially due to a strong rebound in the Company’s training business.  More clients authorized or resumed in-person learning and interaction, and a greater number of training events, including some rescheduled from the first half of the year, were conducted in the third quarter of 2020.

 

1


 

Gross profit for the third quarter of 2020 was RMB584.4 million (US$86.1 million) compared with RMB682.3 million for the same quarter of the prior year. The decline was primarily due to the lower level of revenues and the increase in cost of services as the Company stepped up investment in new technology and product development in the third quarter of 2020.  Sequentially, when compared to the second quarter of 2020, the Company also added seasonal staff in preparation for the upcoming campus recruitment peak period in the fall, which resulted in higher employee compensation expenses in the third quarter. Gross margin, which is gross profit as a percentage of net revenues, was 64.5% in the third quarter of 2020 compared with 69.0% for the same quarter in 2019.

 

Operating expenses for the third quarter of 2020 decreased 3.8% to RMB409.3 million (US$60.3 million) from RMB425.5 million for the same quarter in 2019.  Sales and marketing expenses for the third quarter of 2020 decreased 3.9% to RMB313.2 million (US$46.1 million) from RMB325.8 million for the same quarter of the prior year primarily due to a reduction in contributions to social welfare funds and a decrease in performance-based bonuses, which was partially offset by greater spending on advertising and promotion activities.  General and administrative expenses for the third quarter of 2020 decreased 3.6% to RMB96.2 million (US$14.2 million) from RMB99.7 million for the same quarter of the prior year primarily due to a reduction in contributions to social welfare funds and a smaller provision for doubtful accounts.

 

Income from operations for the third quarter of 2020 was RMB175.0 million (US$25.8 million) compared with RMB256.7 million for the third quarter of 2019.  Operating margin, which is income from operations as a percentage of net revenues, was 19.3% in the third quarter of 2020 compared with 26.0% for the same quarter in 2019.  Excluding share-based compensation expense, operating margin would have been 23.0% in the third quarter of 2020 compared with 29.5% for the same quarter in 2019.

 

The Company recognized a loss from foreign currency translation of RMB29.2 million (US$4.3 million) in the third quarter of 2020 compared with a gain of RMB31.4 million in the third quarter of 2019 primarily due to the impact of the change in exchange rate between the Renminbi and the U.S. dollar on the Company’s U.S. dollar cash deposits.

 

In the third quarter of 2020, the Company recognized a mark-to-market, non-cash loss of RMB46.5 million (US$6.9 million) associated with a change in fair value of listed equity securities investment in Huali University Group Limited, which is traded on the Hong Kong Stock Exchange.  The Company also recognized a non-cash gain of RMB39.6 million (US$5.8 million) related to a change in fair value of long-term investment in a human resource consulting and executive search services company in China in the third quarter of 2020.

 

Other income in the third quarter of 2020 included local government financial subsidies of RMB5.6 million (US$0.8 million) compared with RMB9.3 million in the third quarter of 2019.

 

2


 

Net income attributable to 51job for the third quarter of 2020 was RMB173.3 million (US$25.5 million) compared with RMB300.2 million for the same quarter in 2019.  Fully diluted earnings per share for the third quarter of 2020 was RMB2.55 (US$0.37) compared with RMB4.44 for the same quarter in 2019.

 

In the third quarter of 2020, total share-based compensation expense was RMB33.5 million (US$4.9 million) compared with RMB34.8 million in the third quarter of 2019.

 

Excluding share-based compensation expense, gain/loss from foreign currency translation, and changes in fair value of listed equity securities and long-term investments, as well as the related tax effect of these items, non-GAAP adjusted net income attributable to 51job for the third quarter of 2020 was RMB243.0 million (US$35.8 million) compared with RMB303.7 million for the third quarter of 2019.  Non-GAAP adjusted fully diluted earnings per share was RMB3.57 (US$0.53) in the third quarter of 2020 compared with RMB4.49 in the third quarter of 2019.

 

As of September 30, 2020, cash and short-term investments totaled RMB10,137.6 million (US$1,493.1 million) compared with RMB9,940.6 million as of December 31, 2019.

 

Currency Convenience Translation

 

For the convenience of readers, certain Renminbi amounts have been translated into U.S. dollar amounts at the rate of RMB6.7896 to US$1.00, the noon buying rate on September 30, 2020 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical release of the Federal Reserve Board.

 

Use of Non-GAAP Financial Measures

 

To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), 51job uses non-GAAP financial measures of income before income tax expense, income tax expense, adjusted net income, adjusted net income attributable to 51job and adjusted earnings per share, which are adjusted from results based on GAAP to exclude share-based compensation expense, gain/loss from foreign currency translation, and changes in fair value of listed equity securities investment, long-term investment and convertible senior notes, as well as the related tax effect of these items.  The Company believes excluding share-based compensation expense and its related tax effect from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company’s core operating results as such expense is not directly attributable to the underlying performance of the Company’s business operations and do not impact its cash earnings.  The Company believes excluding gain/loss from foreign currency translation, and changes in fair value of listed equity securities investment, long-term investment and convertible senior notes, as well as the related tax effect, from its non-GAAP financial measures is useful for its management and investors as such translation, mark-to-market gain or loss is not indicative of the Company’s core business operations and will not result in cash settlement nor impact the Company’s cash earnings.  51job also believes these non-GAAP financial measures excluding share-based compensation expense, gain/loss from foreign currency translation, and changes in fair value of listed equity securities investment, long-term investment and convertible senior notes, as well as the related tax effect of these items, are important in helping investors to understand the Company’s current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis.  The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies.  The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.

 

3


 

About 51job

 

Founded in 1998, 51job is a leading provider of integrated human resource services in China.  With a comprehensive suite of HR solutions, 51job meets the needs of enterprises and job seekers through the entire talent management cycle, from initial recruitment to employee retention and career development.  The Company’s main online recruitment platforms (http://www.51job.com, http://www.yingjiesheng.com, http://www.51jingying.com, http://www.lagou.com, and http://www.51mdd.com), as well as mobile applications, connect millions of people with employment opportunities every day.  51job also provides a number of other value-added HR services, including business process outsourcing, training, professional assessment, campus recruitment, executive search and compensation analysis.  51job has a call center in Wuhan and a nationwide network of sales and service locations spanning more than 30 cities across China.

 

Contact

 

Investor Relations, 51job, Inc.

Tel: +86-21-6879-6250

Email: ir@51job.com

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “targets, “confident” and similar statements. Among other things, statements that are not historical facts, including statements about 51job’s beliefs and expectations, as well as 51job’s strategic and operational plans, are or contain forward-looking statements.  51job may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties.  All forward-looking statements are based upon management’s expectations at the time of the statements and involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: execution of 51job’s strategies and business plans; growth and trends of the human resource services industry in China; market acceptance of 51job’s products and services; competition in the industry; 51job’s ability to control costs and expenses; 51job’s ability to retain key personnel and attract new talent; relevant government policies and regulations relating to 51job’s industry, corporate structure and business operations; seasonality in the business; fluctuations in the value of the Renminbi against the U.S. dollar and other currencies; risks related to acquisitions or investments 51job has made or will make in the future; accounting adjustments that may occur during the quarterly or annual close or auditing process; and fluctuations in general economic and business conditions in China and globally, including the impact of the coronavirus or other pandemic.  Further information regarding these and other risks are included in 51job’s filings with the U.S. Securities and Exchange Commission.  All information provided in this press release and in the attachments is as of the date of the press release and based on assumptions that 51job believes to be reasonable as of this date, and 51job undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

4


 

51job, Inc.

Consolidated Statements of Operations and Comprehensive Income

 

 

 

For the Three Months Ended

 

 

 

September 30,
2019

 

September 30,
2020

 

September 30,
2020

 

(In thousands, except share and per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

RMB

 

RMB

 

US$ (Note 1)

 

Revenues:

 

 

 

 

 

 

 

Online recruitment services

 

633,393

 

545,501

 

80,344

 

Other human resource related revenues

 

355,560

 

360,604

 

53,111

 

Net revenues

 

988,953

 

906,105

 

133,455

 

Cost of services (Note 2)

 

(306,690

)

(321,748

)

(47,388

)

Gross profit

 

682,263

 

584,357

 

86,067

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing (Note 3)

 

(325,779

)

(313,170

)

(46,125

)

General and administrative (Note 4)

 

(99,738

)

(96,165

)

(14,164

)

Total operating expenses

 

(425,517

)

(409,335

)

(60,289

)

Income from operations

 

256,746

 

175,022

 

25,778

 

Gain (Loss) from foreign currency translation

 

31,366

 

(29,215

)

(4,303

)

Interest and investment income, net

 

48,390

 

58,284

 

8,584

 

Change in fair value of listed equity securities investment

 

 

(46,533

)

(6,854

)

Change in fair value of long-term investment

 

 

39,614

 

5,835

 

Other income, net

 

12,729

 

6,692

 

986

 

Income before income tax expense

 

349,231

 

203,864

 

30,026

 

Income tax expense

 

(50,784

)

(39,330

)

(5,793

)

Net income

 

298,447

 

164,534

 

24,233

 

Net loss attributable to non-controlling interests

 

1,714

 

8,788

 

1,294

 

Net income attributable to 51job, Inc.

 

300,161

 

173,322

 

25,527

 

Net income

 

298,447

 

164,534

 

24,233

 

Other comprehensive income (loss)

 

386

 

(597

)

(88

)

Total comprehensive income

 

298,833

 

163,937

 

24,145

 

Earnings per share:

 

 

 

 

 

 

 

Basic

 

4.52

 

2.58

 

0.38

 

Diluted

 

4.44

 

2.55

 

0.37

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

Basic

 

66,369,912

 

67,185,235

 

67,185,235

 

Diluted

 

67,622,677

 

68,089,693

 

68,089,693

 

 


Notes:

(1)         The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.7896 to US$1.00 on September 30, 2020 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical release of the Federal Reserve Board.

(2)         Includes share-based compensation expense of RMB5,558 and RMB5,345 (US$787) for the three months ended September 30, 2019 and 2020, respectively.

(3)         Includes share-based compensation expense of RMB4,778 and RMB4,595 (US$677) for the three months ended September 30, 2019 and 2020, respectively.

(4)         Includes share-based compensation expense of RMB24,498 and RMB23,603 (US$3,476) for the three months ended September 30, 2019 and 2020, respectively.

 

5


 

51job, Inc.

Consolidated Statements of Operations and Comprehensive Income

 

 

 

For the Nine Months Ended

 

 

 

September 30,
2019

 

September 30,
2020

 

September 30,
2020

 

(In thousands, except share and per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

RMB

 

RMB

 

US$ (Note 1)

 

Revenues:

 

 

 

 

 

 

 

Online recruitment services

 

1,857,794

 

1,595,772

 

235,032

 

Other human resource related revenues

 

1,006,612

 

930,072

 

136,985

 

Net revenues

 

2,864,406

 

2,525,844

 

372,017

 

Cost of services (Note 2)

 

(843,787

)

(847,227

)

(124,783

)

Gross profit

 

2,020,619

 

1,678,617

 

247,234

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing (Note 3)

 

(928,194

)

(882,094

)

(129,918

)

General and administrative (Note 4)

 

(281,937

)

(285,999

)

(42,123

)

Total operating expenses

 

(1,210,131

)

(1,168,093

)

(172,041

)

Income from operations

 

810,488

 

510,524

 

75,193

 

Gain (Loss) from foreign currency translation

 

73,717

 

(19,591

)

(2,885

)

Interest and investment income, net

 

126,370

 

169,018

 

24,894

 

Change in fair value of listed equity securities investment

 

 

20,164

 

2,969

 

Change in fair value of long-term investment

 

 

39,614

 

5,835

 

Change in fair value of convertible senior notes (Note 5)

 

(752,073

)

 

 

Other income, net

 

198,116

 

155,617

 

22,920

 

Income before income tax expense

 

456,618

 

875,346

 

128,926

 

Income tax expense

 

(178,260

)

(135,722

)

(19,990

)

Net income

 

278,358

 

739,624

 

108,936

 

Net loss attributable to non-controlling interests

 

4,411

 

15,604

 

2,298

 

Net income attributable to 51job, Inc.

 

282,769

 

755,228

 

111,234

 

Net income

 

278,358

 

739,624

 

108,936

 

Other comprehensive income (loss)

 

446

 

(294

)

(43

)

Total comprehensive income

 

278,804

 

739,330

 

108,893

 

Earnings per share:

 

 

 

 

 

 

 

Basic

 

4.38

 

11.27

 

1.66

 

Diluted

 

4.27

 

11.11

 

1.64

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

Basic

 

64,561,839

 

67,000,172

 

67,000,172

 

Diluted

 

66,245,961

 

67,992,639

 

67,992,639

 

 


Notes:

(1)         The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.7896 to US$1.00 on September 30, 2020 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical statistical release of the Federal Reserve Board.

(2)         Includes share-based compensation expense of RMB14,678 and RMB17,341 (US$2,554) for the nine months ended September 30, 2019 and 2020, respectively.

(3)         Includes share-based compensation expense of RMB12,618 and RMB14,907 (U$2,196) for the nine months ended September 30, 2019 and 2020, respectively.

(4)         Includes share-based compensation expense of RMB64,800 and RMB76,549 (US$11,274) for the nine months ended September 30, 2019 and 2020, respectively.

(5)         On April 15, 2019, the convertible senior notes matured, and the note holders requested the conversion of the senior notes into 4,035,664 shares.

 

6


 

51job, Inc.

Reconciliation of GAAP and Non-GAAP Results

 

 

 

For the Three Months Ended

 

 

 

September 30,
2019

 

September 30,
2020

 

September 30,
2020

 

(In thousands, except share and per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

RMB

 

RMB

 

US$ (Note 1)

 

GAAP income before income tax expense

 

349,231

 

203,864

 

30,026

 

Add: Share-based compensation

 

34,834

 

33,543

 

4,940

 

Add (Less): (Gain) Loss from foreign currency translation

 

(31,366

)

29,215

 

4,303

 

Add: Change in fair value of listed equity securities investment

 

 

46,533

 

6,854

 

Less: Change in fair value of long-term investment

 

 

(39,614

)

(5,835

)

Non-GAAP income before income tax expense

 

352,699

 

273,541

 

40,288

 

GAAP income tax expense

 

(50,784

)

(39,330

)

(5,793

)

Tax effect of non-GAAP line items

 

76

 

(32

)

(5

)

Non-GAAP income tax expense

 

(50,708

)

(39,362

)

(5,798

)

Non-GAAP adjusted net income

 

301,991

 

234,179

 

34,490

 

Non-GAAP adjusted net income attributable to 51job, Inc.

 

303,705

 

242,967

 

35,784

 

Non-GAAP adjusted earnings per share:

 

 

 

 

 

 

 

Basic

 

4.58

 

3.62

 

0.53

 

Diluted

 

4.49

 

3.57

 

0.53

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

Basic

 

66,369,912

 

67,185,235

 

67,185,235

 

Diluted

 

67,622,677

 

68,089,693

 

68,089,693

 

 

 

 

For the Nine Months Ended

 

 

 

September 30,
2019

 

September 30,
2020

 

September 30,
2020

 

(In thousands, except share and per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

RMB

 

RMB

 

US$ (Note 1)

 

GAAP income before income tax expense

 

456,618

 

875,346

 

128,926

 

Add: Share-based compensation

 

92,096

 

108,797

 

16,024

 

Add (Less): (Gain) Loss from foreign currency translation

 

(73,717

)

19,591

 

2,885

 

Less: Change in fair value of listed equity securities investment

 

 

(20,164

)

(2,969

)

Less: Change in fair value of long-term investment

 

 

(39,614

)

(5,835

)

Add: Change in fair value of convertible senior notes (Note 2)

 

752,073

 

 

 

Non-GAAP income before income tax expense

 

1,227,070

 

943,956

 

139,031

 

GAAP income tax expense

 

(178,260

)

(135,722

)

(19,990

)

Tax effect of non-GAAP line items

 

20

 

(71

)

(10

)

Non-GAAP income tax expense

 

(178,240

)

(135,793

)

(20,000

)

Non-GAAP adjusted net income

 

1,048,830

 

808,163

 

119,031

 

Non-GAAP adjusted net income attributable to 51job, Inc.

 

1,053,241

 

823,767

 

121,329

 

Non-GAAP adjusted earnings per share:

 

 

 

 

 

 

 

Basic

 

16.31

 

12.29

 

1.81

 

Diluted

 

15.90

 

12.12

 

1.78

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

Basic

 

64,561,839

 

67,000,172

 

67,000,172

 

Diluted

 

66,245,961

 

67,992,639

 

67,992,639

 

 


Notes:

(1)   The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.7896 to US$1.00 on September 30, 2020 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical release of the Federal Reserve Board.

(2)   On April 15, 2019, the convertible senior notes matured, and the note holders requested the conversion of the senior notes into 4,035,664 shares.

 

7


 

51job, Inc.

Consolidated Balance Sheets

 

 

 

As of

 

 

 

December 31, 
2019

 

September 30,
2020

 

September 30,
2020

 

(In thousands, except share and per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

RMB

 

RMB

 

US$ (Note 1)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash

 

2,294,904

 

1,962,219

 

289,004

 

Restricted cash

 

66,169

 

24,732

 

3,643

 

Short-term investments

 

7,645,686

 

8,175,367

 

1,204,101

 

Accounts receivable (net of allowance of RMB21,952 and RMB18,956 as of December 31, 2019 and September 30, 2020, respectively)

 

266,437

 

250,702

 

36,924

 

Prepayments and other current assets

 

669,208

 

578,798

 

85,248

 

Total current assets

 

10,942,404

 

10,991,818

 

1,618,920

 

Non-current assets:

 

 

 

 

 

 

 

Long-term investments

 

1,482,544

 

1,541,153

 

226,987

 

Time deposits

 

 

712,570

 

104,950

 

Property and equipment, net

 

271,932

 

268,103

 

39,487

 

Goodwill

 

1,036,124

 

1,036,124

 

152,605

 

Intangible assets, net

 

203,162

 

173,206

 

25,510

 

Right-of-use assets

 

320,809

 

310,284

 

45,700

 

Other long-term assets

 

10,420

 

13,819

 

2,035

 

Deferred tax assets

 

22,147

 

33,312

 

4,906

 

Total non-current assets

 

3,347,138

 

4,088,571

 

602,180

 

Total assets

 

14,289,542

 

15,080,389

 

2,221,100

 

LIABILITIES, MEZZANINE EQUITY AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

48,114

 

66,038

 

9,726

 

Salary and employee related accrual

 

162,775

 

215,186

 

31,693

 

Taxes payable

 

267,596

 

166,164

 

24,473

 

Advance from customers

 

1,108,518

 

1,081,332

 

159,263

 

Lease liabilities, current

 

34,817

 

36,046

 

5,309

 

Other payables and accruals

 

1,211,642

 

1,050,562

 

154,731

 

Total current liabilities

 

2,833,462

 

2,615,328

 

385,195

 

Non-current liabilities:

 

 

 

 

 

 

 

Lease liabilities, non-current

 

50,763

 

45,168

 

6,653

 

Deferred tax liabilities

 

214,307

 

222,546

 

32,777

 

Total non-current liabilities

 

265,070

 

267,714

 

39,430

 

Total liabilities

 

3,098,532

 

2,883,042

 

424,625

 

Mezzanine equity:

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

216,974

 

200,565

 

29,540

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common shares (US$0.0001 par value: 500,000,000 shares authorized, 66,784,688 and 67,400,537 shares issued and outstanding as of December 31, 2019 and September 30, 2020, respectively)

 

53

 

54

 

8

 

Additional paid-in capital

 

4,901,466

 

5,169,509

 

761,386

 

Statutory reserves

 

17,930

 

17,930

 

2,641

 

Accumulated other comprehensive income

 

254,524

 

254,230

 

37,444

 

Retained earnings

 

5,774,358

 

6,529,586

 

961,704

 

Total 51job, Inc. shareholders’ equity

 

10,948,331

 

11,971,309

 

1,763,183

 

Non-controlling interests

 

25,705

 

25,473

 

3,752

 

Total equity

 

10,974,036

 

11,996,782

 

1,766,935

 

Total liabilities, mezzanine equity and equity

 

14,289,542

 

15,080,389

 

2,221,100

 

 


Note (1): The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.7896 to US$1.00 on September 30, 2020 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical release of the Federal Reserve Board.

 

8