XML 78 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Of Financial Instruments
12 Months Ended
Dec. 31, 2013
Fair Value Of Financial Instruments [Abstract]  
Fair Value Of Financial Instruments

Note P—Fair Value of Financial Instruments

ASC 825, Financial Instruments, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered to be financial instruments. However, many of such instruments lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. Also, it is the Company’s general practice and intent to hold its financial instruments to maturity whether or not categorized as “available-for-sale” and not to engage in trading or sales activities, except for certain loans. For fair value disclosure purposes, the Company utilized certain fair value measurement criteria as required under ASC 820, Fair Value Measurements and Disclosures, and discussed below.

 

Estimated fair values have been determined by the Company using the best available data and an estimation methodology it believes to be suitable for each category of financial instruments. Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Also, there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.

 

The estimated fair values of investment securities are based on quoted market prices, if available, or by an estimation methodology based on management’s inputs. The fair values of the Company’s investment securities held-to-maturity are based on using “unobservable inputs” that are the best information available in the circumstances.  Level 3 investment securities fair values are based on the present value of cash flows, which discounts expected cash flows from principal and interest using yield to maturity at the measurement date.

 

The net loan portfolio at December 31, 2013 and 2012 has been valued using the present value of discounted cash flow where market prices were not available. The discount rate used in these calculations is the estimated current market rate adjusted for credit risk. The carrying value of accrued interest approximates fair value.

 

Federal Home Loan and Atlantic Central Bankers Bank stock are held as required by those respective institutions. Federal law requires a member institution of the FHLB to hold stock according to predetermined formulas. Atlantic Central Bankers Bank requires its correspondent banking institutions to hold stock as a condition of membership.

 

The estimated fair values of demand deposits (i.e. interest-and noninterest-bearing checking accounts, savings, and certain types of money market accounts) are equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). The fair values of securities sold under agreements to repurchase and short term borrowings are equal to their carrying amounts as they are overnight borrowings.

 

The fair values of certificates of deposit and subordinated debentures are estimated using a discounted cash flow calculation that applies current interest rates to discount expected cash flows. Based upon time deposit maturities at December 31, 2013, the carrying values approximate their fair values.

 

The fair values of interest rate swaps are determined using models that use readily observable market inputs and a market standard methodology applied to the contractual terms of the derivatives, including the period to maturity and interest rate indices.

The fair value of commitments to extend credit is estimated based on the amount of unamortized deferred loan commitment fees. The fair value of letters of credit is based on the amount of unearned fees plus the estimated cost to terminate the letters of credit. Fair values of unrecognized financial instruments, including commitments to extend credit, and the fair value of letters of credit are considered immaterial.

In addition, ASC 820, Fair Value Measurements and Disclosures, establishes a common definition for fair value to be applied to assets and liabilities. It clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a framework for measuring fair value and expands disclosures concerning fair value measurements. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Level 1 valuation is based on quoted market prices for identical assets or liabilities to which the Company has access at the measurement date. Level 2 valuation is based on other observable inputs for the asset or liability, either directly or indirectly. This includes quoted prices for similar assets in active or inactive markets, inputs other than quoted prices that are observable for the asset or liability such as yield curves, volatilities, prepayment speeds, credit risks, default rates, or inputs that are derived principally from, or corroborated through, observable market data by market-corroborated reports. Level 3 valuation is based on “unobservable inputs” that are the best information available in the circumstances. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  There were no transfers between levels in 2013 or 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

   

Carrying

 

Estimated

 

identical assets

 

inputs

 

inputs

 

amount

 

fair value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

(dollars in thousands)

Investment securities available-for-sale

$                 1,253,117 

 

$                 1,253,117 

 

$                64,971 

 

$             1,187,595 

 

$                551 

Investment securities held-to-maturity

97,205 

 

95,030 

 

7,286 

 

 -

 

87,744 

Federal Home Loan and Atlantic Central Bankers Bank stock

3,209 

 

3,209 

 

 -

 

 -

 

3,209 

Commercial loans held for sale

69,904 

 

69,904 

 

 -

 

 -

 

69,904 

Loans, net

1,958,445 

 

1,954,058 

 

 -

 

 -

 

1,954,058 

Demand and interest checking

3,722,602 

 

3,722,602 

 

3,722,602 

 

 -

 

 -

Savings and money market

536,162 

 

536,162 

 

536,162 

 

 -

 

 -

Time deposits

14,225 

 

14,444 

 

 -

 

 -

 

14,444 

Subordinated debentures

13,401 

 

9,287 

 

 -

 

 -

 

9,287 

Securities sold under agreements to repurchase

21,221 

 

21,221 

 

21,221 

 

 -

 

 -

Interest rate swaps

481 

 

481 

 

 -

 

481 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

   

Carrying

 

Estimated

 

identical assets

 

inputs

 

inputs

 

amount

 

fair value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

(in thousands)

Investment securities available-for-sale

$                    718,065 

 

$                    718,065 

 

$                      - 

 

$                717,468 

 

$                597 

Investment securities held-to-maturity

45,179 

 

41,008 

 

 -

 

 -

 

41,008 

Federal Home Loan and Atlantic Central Bankers Bank stock

3,621 

 

3,621 

 

 -

 

 -

 

3,621 

Commercial loans held for sale

11,341 

 

11,341 

 

 -

 

 -

 

11,341 

Loans, net

1,902,854 

 

1,900,191 

 

 -

 

 -

 

1,900,191 

Demand and interest checking

2,775,207 

 

2,775,207 

 

2,775,207 

 

 -

 

 -

Savings and money market

517,098 

 

517,098 

 

517,098 

 

 -

 

 -

Time deposits

20,916 

 

20,985 

 

 -

 

 -

 

20,985 

Subordinated debentures

13,401 

 

9,287 

 

 -

 

 -

 

9,287 

Securities sold under agreements to repurchase

18,548 

 

18,548 

 

18,548 

 

 -

 

 -

Interest rate swaps

45 

 

45 

 

 -

 

45 

 

 -

 

The assets measured at fair value on a recurring basis, segregated by fair value hierarchy, are summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Quoted prices in active

 

Significant other

 

Significant

 

 

 

markets for identical

 

observable

 

unobservable

 

Fair value

 

assets

 

inputs

 

inputs

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

 

 

 

 

 

U.S. Government agency securities

$                            10,726 

 

$                                400 

 

$                              10,326 

 

$                                       - 

Federally insured student loan securities

147,573 

 

 -

 

147,573 

 

 -

Obligations of states and political subdivisions

458,118 

 

2,277 

 

455,841 

 

 -

Residential mortgage-backed securities

322,774 

 

 -

 

322,774 

 

 -

Commercial mortgage-backed securities

120,347 

 

 -

 

120,347 

 

 -

Other debt securities

193,579 

 

62,294 

 

130,734 

 

551 

Total investment securities available for sale

1,253,117 

 

64,971 

 

1,187,595 

 

551 

Loans held for sale

69,904 

 

 -

 

 -

 

69,904 

Interest rate swaps

481 

 

 -

 

481 

 

 -

 

$                       1,323,502 

 

$                           64,971 

 

$                         1,188,076 

 

$                              70,455 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Quoted prices in active

 

Significant other

 

Significant

 

 

 

markets for identical

 

observable

 

unobservable

 

Fair value

 

assets

 

inputs

 

inputs

 

December 31, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

 

 

 

 

 

U.S. Government agency securities

$                             7,500 

 

$                                   - 

 

$                                7,500 

 

$                                       - 

Federally insured student loan securities

143,770 

 

 -

 

143,770 

 

 -

Obligations of states and political subdivisions

159,093 

 

 -

 

159,093 

 

 -

Residential mortgage-backed securities

277,807 

 

 -

 

277,807 

 

 -

Commercial mortgage-backed securities

97,031 

 

 -

 

97,031 

 

 -

Other debt securities

32,864 

 

 -

 

32,267 

 

597 

Total investment securities available for sale

718,065 

 

 -

 

717,468 

 

597 

Loans held for sale

11,341 

 

 -

 

 -

 

11,341 

Interest rate swaps

45 

 

 -

 

 -

 

45 

 

$                         729,451 

 

$                                   - 

 

$                            717,468 

 

$                              11,983 

 

The Company’s Level 3 assets are listed below (in thousands).

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

Significant Unobservable Inputs

 

(Level 3)

 

 

 

 

 

 

 

 

 

Available-for-sale

 

Held-for-sale

 

securities

 

loans

 

December 31, 2013

 

December 31, 2012

 

December 31, 2013

 

December 31, 2012

Beginning balance

$                            597 

 

$                           630 

 

$                              11,341 

 

$                                       - 

Transfers into level 3

 -

 

 -

 

 -

 

 -

Transfers out of level 3

 -

 

 -

 

 -

 

 -

Total gains or losses (realized/unrealized)

 

 

 

 

 

 

 

Included in earnings

(1)

 

(2)

 

3,082 

 

376 

Included in other comprehensive income

21 

 

20 

 

 -

 

 -

Purchases, issuances, and settlements

 

 

 

 

 

 

 

Purchases

 -

 

 -

 

 

 

 -

Issuances

 -

 

 -

 

309,358 

 

28,876 

Sales

 

 

 

 

(253,832)

 

(17,911)

Settlements

(66)

 

(51)

 

(45)

 

 -

Ending balance

$                                  551 

 

$                                  597 

 

$                              69,904 

 

$                              11,341 

 

 

 

 

 

 

 

 

The amount of total gains or losses for the period

 

 

 

 

 

 

 

included in earnings attributable to the change in

 

 

 

 

 

 

 

unrealized gains or losses relating to assets still

 

 

 

 

 

 

 

held at the reporting date.

$                                      - 

 

$                                      - 

 

$                                2,441 

 

$                                   222 

 

 

Assets measured at fair value on a nonrecurring basis, segregated by fair value hierarchy, at December 31, 2013 and 2012 are summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Quoted prices in active

 

Significant other

 

Significant

 

 

 

markets for identical

 

observable

 

unobservable

 

 

 

assets

 

inputs

 

inputs

Description

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

Impaired loans

$                            40,767 

 

$                                   - 

 

$                                      - 

 

$                             40,767 

Other real estate owned

26,295 

 

 -

 

 -

 

26,295 

Intangible assets

7,612 

 

 -

 

 -

 

7,612 

 

$                            74,674 

 

$                                   - 

 

$                                      - 

 

$                             74,674 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Quoted prices in active

 

Significant other

 

Significant

 

 

 

markets for identical

 

observable

 

unobservable

 

 

 

assets

 

inputs

 

inputs

Description

December 31, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

Impaired loans

$                            25,841 

 

$                                   - 

 

$                                      - 

 

$                             25,841 

Other real estate owned

4,241 

 

 -

 

 -

 

4,241 

Intangible assets

7,004 

 

 -

 

 -

 

7,004 

 

$                            37,086 

 

$                                   - 

 

$                                      - 

 

$                             37,086 

 

Impaired loans that are collateral dependent have been presented at their fair value, less costs to sell, of $40.8 million through the establishment of specific reserves and other writedowns of $11.4 million or by recording charge-offs. Included in the impaired balance at December 31, 2013 were troubled debt restructured loans with a balance of $3.5 million with a specific reserve of  $1.3 million.    Valuation techniques consistent with the market and/or cost approach were used to measure fair value and primarily included observable inputs for the individual impaired loans being evaluated such as recent sales of similar assets or observable market data for operational or carrying costs. In cases where such inputs were unobservable, the loan balance is reflected within the Level 3 hierarchy. The fair value of other real estate owned is based on an appraisal of the property using the market approach for valuation.