Delaware
|
|
23-3016517
|
(State or other jurisdiction of
|
|
(IRS Employer
|
incorporation)
|
|
Identification No.)
|
|
|
|
|
|
|
The Bancorp, Inc.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: April 28, 2016
|
|
|
|
By:
|
|
/s/Paul Frenkiel
|
||
|
|
|
|
|
|
|
|
Paul Frenkiel
|
|
|
|
|
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
EX-99.1
|
|
· | Net interest income increased 24% to $20.6 million for the quarter ended March 31, 2016 compared to $16.5 million for the quarter ended March 31, 2015. |
· | Loans and continuing operations loans held for sale increased 29% to $1.43 billion at March 31, 2016 compared to $1.11 billion at March 31, 2015. |
· | Small Business Administration ("SBA") loans increased 51% to $334.4 million from $221.9 million at March 31, 2015. |
· | Security backed lines of credit ("SBLOC") increased 32% to $592.7 million from $447.6 million at March 31, 2015. |
· | Direct lease financing increased 9% to $240.7 million from $220.6 million at March 31, 2015. |
· | Prepaid card fee income increased 3.4% to $13.6 million for the quarter ended March 31, 2016 from $13.1 million at March 31, 2015. |
· | Gross dollar volume ("GDV") (1) increased 15.4% to $13.5 billion for Q1 2016 from $11.7 billion for Q1 2015. |
· | Assets held for sale from discontinued operations decreased 8% from December 31, 2015 and 36% from March 31, 2015. |
· | The rate payable by us for average deposits and interest bearing liabilities of $4.08 billion in Q1 2016 was 0.30% with a rate of 0.08% for $2.03 billion of average prepaid card deposits. |
· | Book value per common share at March 31, 2016 of $8.35 per share. The Bancorp and its subsidiary, The Bancorp Bank, remain well capitalized. |
The Bancorp, Inc.
|
||||||||||||
Financial highlights
|
||||||||||||
(unaudited)
|
||||||||||||
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
Condensed income statement
|
2016
|
2015
|
2015
|
|||||||||
(dollars in thousands except per share data)
|
||||||||||||
Net interest income
|
$
|
20,556
|
$
|
16,514
|
$
|
69,931
|
||||||
Provision for loan and lease losses
|
-
|
665
|
2,100
|
|||||||||
Non-interest income
|
||||||||||||
Service fees on deposit accounts
|
847
|
1,760
|
7,468
|
|||||||||
Card payment and ACH processing fees
|
1,267
|
1,253
|
5,731
|
|||||||||
Prepaid card fees
|
13,574
|
13,132
|
47,496
|
|||||||||
Gain (loss) on sale of loans
|
(1,433
|
)
|
1,676
|
10,080
|
||||||||
Gain on sale of investment securities
|
2,026
|
80
|
14,435
|
|||||||||
Gain on sale of health savings portfolio
|
-
|
-
|
33,531
|
|||||||||
Change in value of investment in unconsolidated entity
|
812
|
1,045
|
1,729
|
|||||||||
Leasing income
|
404
|
519
|
2,291
|
|||||||||
Debit card income
|
(92
|
)
|
460
|
1,611
|
||||||||
Affinity fees
|
1,094
|
412
|
3,358
|
|||||||||
Other non-interest income
|
189
|
440
|
5,337
|
|||||||||
Total non-interest income
|
18,688
|
20,777
|
133,067
|
|||||||||
Non-interest expense
|
||||||||||||
Bank Secrecy Act and lookback consulting expenses
|
14,315
|
5,744
|
41,444
|
|||||||||
Other non-interest expense
|
40,823
|
35,116
|
152,644
|
|||||||||
Total non-interest expense
|
55,138
|
40,860
|
194,088
|
|||||||||
Income (loss) from continuing operations before income tax expense
|
(15,894
|
)
|
(4,234
|
)
|
6,810
|
|||||||
Income tax expense (benefit)
|
(5,272
|
)
|
(2,427
|
)
|
1,450
|
|||||||
Net income (loss) from continuing operations
|
(10,622
|
)
|
(1,807
|
)
|
5,360
|
|||||||
Net income (loss) from discontinued operations, net of tax
|
(290
|
)
|
2,021
|
8,072
|
||||||||
Net income (loss) available to common shareholders
|
$
|
(10,912
|
)
|
$
|
214
|
$
|
13,432
|
|||||
Net income (loss) per share from continuing operations - basic
|
$
|
(0.28
|
)
|
$
|
(0.05
|
)
|
$
|
0.14
|
||||
Net income (loss) per share from discontinued operations - basic
|
$
|
(0.01
|
)
|
$
|
0.05
|
$
|
0.21
|
|||||
Net income (loss) per share - basic
|
$
|
(0.29
|
)
|
$
|
-
|
$
|
0.35
|
|||||
Net income (loss) per share from continuing operations - diluted
|
$
|
(0.28
|
)
|
$
|
(0.05
|
)
|
$
|
0.14
|
||||
Net income (loss) per share from discontinued operations - diluted
|
$
|
(0.01
|
)
|
$
|
0.05
|
$
|
0.21
|
|||||
Net income (loss) per share - diluted
|
$
|
(0.29
|
)
|
$
|
-
|
$
|
0.35
|
|||||
Common stock shares outstanding
|
37,945,153
|
37,858,152
|
37,861,218
|
|||||||||
Balance sheet
|
March 31,
|
December 31,
|
September 30,
|
March 31,
|
||||||||||||
2016
|
2015
|
2015
|
2015
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash and cash equivalents
|
||||||||||||||||
Cash and due from banks
|
$
|
8,542
|
$
|
7,643
|
$
|
4,002
|
$
|
18,636
|
||||||||
Interest earning deposits at Federal Reserve Bank
|
757,773
|
1,147,519
|
995,441
|
994,400
|
||||||||||||
Securities sold under agreements to resell
|
10,208
|
-
|
37,970
|
46,250
|
||||||||||||
Total cash and cash equivalents
|
776,523
|
1,155,162
|
1,037,413
|
1,059,286
|
||||||||||||
Investment securities, available-for-sale, at fair value
|
1,252,755
|
1,070,098
|
1,316,705
|
1,442,665
|
||||||||||||
Investment securities, held-to-maturity
|
93,550
|
93,590
|
93,604
|
93,662
|
||||||||||||
Loans held for sale, at fair value
|
313,595
|
489,938
|
354,600
|
239,820
|
||||||||||||
Loans, net of deferred fees and costs
|
1,114,053
|
1,078,077
|
994,518
|
870,901
|
||||||||||||
Allowance for loan and lease losses
|
(4,378
|
)
|
(4,400
|
)
|
(4,194
|
)
|
(4,243
|
)
|
||||||||
Loans, net
|
1,109,675
|
1,073,677
|
990,324
|
866,658
|
||||||||||||
Federal Home Loan Bank & Atlantic Community Bancshares Inc stock
|
1,062
|
1,062
|
1,063
|
1,003
|
||||||||||||
Premises and equipment, net
|
21,692
|
21,631
|
18,893
|
19,158
|
||||||||||||
Accrued interest receivable
|
9,172
|
9,471
|
11,232
|
11,290
|
||||||||||||
Intangible assets, net
|
4,672
|
4,929
|
5,248
|
5,791
|
||||||||||||
Deferred tax asset, net
|
32,462
|
36,207
|
33,857
|
32,025
|
||||||||||||
Investment in unconsolidated entity
|
177,211
|
178,520
|
186,656
|
190,783
|
||||||||||||
Assets held for sale from discontinued operations
|
536,548
|
583,909
|
611,729
|
842,574
|
||||||||||||
Other assets
|
50,802
|
47,629
|
53,123
|
43,734
|
||||||||||||
Total assets
|
$
|
4,379,719
|
$
|
4,765,823
|
$
|
4,714,447
|
$
|
4,848,449
|
||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
||||||||||||||||
Demand and interest checking
|
$
|
3,610,003
|
$
|
3,602,376
|
$
|
4,002,638
|
$
|
4,182,656
|
||||||||
Savings and money market
|
388,953
|
383,832
|
376,577
|
307,988
|
||||||||||||
Time deposits
|
-
|
428,549
|
-
|
1,400
|
||||||||||||
Total deposits
|
3,998,956
|
4,414,757
|
4,379,215
|
4,492,044
|
||||||||||||
Securities sold under agreements to repurchase
|
671
|
925
|
1,034
|
7,959
|
||||||||||||
Subordinated debenture
|
13,401
|
13,401
|
13,401
|
13,401
|
||||||||||||
Other liabilities
|
51,102
|
16,739
|
7,100
|
12,992
|
||||||||||||
Total liabilities
|
$
|
4,064,130
|
$
|
4,445,822
|
$
|
4,400,750
|
$
|
4,526,396
|
||||||||
Shareholders' equity:
|
||||||||||||||||
Common stock - authorized, 50,000,000 shares of $1.00 par value; 37,945,153 and 37,858,152 shares issued at March 31, 2016 and 2015, respectively
|
37,945
|
37,861
|
37,858
|
37,858
|
||||||||||||
Treasury stock (100,000 shares)
|
(866
|
)
|
(866
|
)
|
(866
|
)
|
(866
|
)
|
||||||||
Additional paid-in capital
|
301,018
|
300,549
|
299,470
|
298,402
|
||||||||||||
Accumulated deficit
|
(26,361
|
)
|
(15,449
|
)
|
(33,429
|
)
|
(28,029
|
)
|
||||||||
Accumulated other comprehensive income (loss)
|
3,853
|
(2,094
|
)
|
10,664
|
14,688
|
|||||||||||
Total shareholders' equity
|
315,589
|
320,001
|
313,697
|
322,053
|
||||||||||||
Total liabilities and shareholders' equity
|
$
|
4,379,719
|
$
|
4,765,823
|
$
|
4,714,447
|
$
|
4,848,449
|
Average balance sheet and net interest income
|
Three months ended March 31, 2016
|
Three months ended March 31, 2015
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
Assets:
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans net of unearned fees and costs **
|
$
|
1,476,112
|
$
|
15,556
|
4.22
|
%
|
$
|
1,110,804
|
$
|
10,507
|
3.78
|
%
|
||||||||||||
Leases - bank qualified*
|
27,798
|
482
|
6.94
|
%
|
17,555
|
292
|
6.65
|
%
|
||||||||||||||||
Investment securities-taxable
|
1,149,101
|
6,532
|
2.27
|
%
|
1,028,718
|
5,060
|
1.97
|
%
|
||||||||||||||||
Investment securities-nontaxable*
|
75,846
|
493
|
2.60
|
%
|
532,324
|
4,883
|
3.67
|
%
|
||||||||||||||||
Interest earning deposits at Federal Reserve Bank
|
799,398
|
902
|
0.45
|
%
|
1,096,344
|
622
|
0.23
|
%
|
||||||||||||||||
Federal funds sold and securities purchased under agreement to resell
|
7,422
|
27
|
1.46
|
%
|
46,250
|
164
|
1.42
|
%
|
||||||||||||||||
Net interest earning assets
|
3,535,677
|
23,992
|
2.71
|
%
|
3,831,995
|
21,528
|
2.25
|
%
|
||||||||||||||||
Allowance for loan and lease losses
|
(4,399
|
)
|
(3,640
|
)
|
||||||||||||||||||||
Assets held for sale from discontinued operations
|
588,685
|
5,819
|
3.95
|
%
|
861,685
|
8,536
|
3.96
|
%
|
||||||||||||||||
Other assets
|
299,551
|
278,667
|
||||||||||||||||||||||
$
|
4,419,514
|
$
|
4,968,707
|
|||||||||||||||||||||
Liabilities and Shareholders' Equity:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand and interest checking
|
$
|
3,471,909
|
$
|
2,441
|
0.28
|
%
|
$
|
4,290,835
|
$
|
2,606
|
0.24
|
%
|
||||||||||||
Savings and money market
|
387,651
|
225
|
0.23
|
%
|
318,776
|
487
|
0.61
|
%
|
||||||||||||||||
Time
|
206,393
|
305
|
0.59
|
%
|
1,400
|
6
|
1.71
|
%
|
||||||||||||||||
Total deposits
|
4,065,953
|
2,971
|
0.29
|
%
|
4,611,011
|
3,099
|
0.27
|
%
|
||||||||||||||||
Repurchase agreements
|
856
|
-
|
0.00
|
%
|
13,147
|
9
|
0.27
|
%
|
||||||||||||||||
Subordinated debt
|
13,401
|
124
|
3.70
|
%
|
13,401
|
95
|
2.84
|
%
|
||||||||||||||||
Total deposits and interest bearing liabilities
|
4,080,210
|
3,095
|
0.30
|
%
|
4,637,559
|
3,203
|
0.28
|
%
|
||||||||||||||||
Other liabilities
|
21,329
|
10,610
|
||||||||||||||||||||||
Total liabilities
|
4,101,539
|
4,648,169
|
||||||||||||||||||||||
Shareholders' equity
|
317,975
|
320,538
|
||||||||||||||||||||||
$
|
4,419,514
|
$
|
4,968,707
|
|||||||||||||||||||||
Net interest income on tax equivalent basis*
|
$
|
26,716
|
$
|
26,861
|
||||||||||||||||||||
Tax equivalent adjustment
|
341
|
1,811
|
||||||||||||||||||||||
Net interest income
|
$
|
26,375
|
$
|
25,050
|
||||||||||||||||||||
Net interest margin *
|
2.56
|
%
|
2.26
|
%
|
||||||||||||||||||||
|
||||||||||||||||||||||||
* Full taxable equivalent basis, using a 35% statutory tax rate.
|
||||||||||||||||||||||||
** Includes loans held for sale.
|
Allowance for loan and lease losses:
|
Three months ended
|
Year ended
|
||||||||||||||
March 31,
|
March 31,
|
December 31,
|
||||||||||||||
2016
|
2015
|
2015
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||
Balance in the allowance for loan and lease losses at beginning of period (1)
|
$
|
4,400
|
$
|
3,638
|
$
|
3,638
|
||||||||||
Loans charged-off:
|
||||||||||||||||
SBA non real estate
|
-
|
9
|
112
|
|||||||||||||
Direct lease financing
|
20
|
-
|
30
|
|||||||||||||
SBLOC
|
-
|
-
|
-
|
|||||||||||||
Other consumer loans
|
12
|
52
|
1,219
|
|||||||||||||
Total
|
32
|
61
|
1,361
|
|||||||||||||
Recoveries:
|
||||||||||||||||
SBA non real estate
|
-
|
-
|
-
|
|||||||||||||
Direct lease financing
|
6
|
-
|
-
|
|||||||||||||
Other consumer loans
|
4
|
1
|
23
|
|||||||||||||
Total
|
10
|
1
|
23
|
|||||||||||||
Net charge-offs
|
22
|
60
|
1,338
|
|||||||||||||
Provision charged to operations
|
-
|
665
|
2,100
|
|||||||||||||
Balance in allowance for loan and lease losses at end of period
|
$
|
4,378
|
$
|
4,243
|
$
|
4,400
|
||||||||||
Net charge-offs/average loans
|
0.00
|
%
|
0.00
|
%
|
0.11
|
%
|
||||||||||
Net charge-offs/average loans (annualized)
|
0.01
|
%
|
0.02
|
%
|
0.11
|
%
|
||||||||||
Net charge-offs/average assets
|
0.00
|
%
|
0.00
|
%
|
0.03
|
%
|
||||||||||
(1) Excludes activity from assets held for sale
|
||||||||||||||||
Loan portfolio:
|
March 31,
|
December 31,
|
September 30,
|
March 31,
|
||||||||||||
2016 |
2015
|
2015
|
2015
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
SBA non real estate
|
$
|
71,220
|
$
|
68,887
|
$
|
64,988
|
$
|
62,385
|
||||||||
SBA commercial mortgage
|
120,415
|
114,029
|
116,545
|
84,430
|
||||||||||||
SBA construction
|
9,736
|
6,977
|
5,191
|
15,181
|
||||||||||||
Total SBA loans
|
201,371
|
189,893
|
186,724
|
161,996
|
||||||||||||
Direct lease financing
|
240,670
|
231,514
|
223,929
|
220,559
|
||||||||||||
SBLOC
|
592,656
|
575,948
|
539,240
|
447,649
|
||||||||||||
Other specialty lending
|
48,153
|
48,315
|
12,119
|
1,862
|
||||||||||||
Other consumer loans
|
21,782
|
23,180
|
23,502
|
30,120
|
||||||||||||
1,104,632
|
1,068,850
|
985,514
|
862,186
|
|||||||||||||
Unamortized loan fees and costs
|
9,421
|
9,227
|
9,004
|
8,715
|
||||||||||||
Total loans, net of deferred loan fees and costs
|
$
|
1,114,053
|
$
|
1,078,077
|
$
|
994,518
|
$
|
870,901
|
||||||||
Small business lending portfolio:
|
March 31,
|
December 31,
|
September 30,
|
March 31,
|
||||||||||||
2016 |
2015
|
2015 | 2015 | |||||||||||||
(dollars in thousands)
|
||||||||||||||||
SBA loans, including deferred fees and costs
|
209,605
|
197,966
|
194,612
|
169,721
|
||||||||||||
SBA loans included in HFS
|
124,763
|
109,174
|
86,245
|
52,219
|
||||||||||||
Total SBA loans
|
$
|
334,368
|
$
|
307,140
|
$
|
280,857
|
$
|
221,940
|
||||||||
Capital Ratios
|
Tier 1 capital
|
Tier 1 capital
|
Total capital
|
Common equity
|
|||
to average
|
to risk-weighted
|
to risk-weighted
|
tier 1 to risk
|
||||
assets ratio
|
assets ratio
|
assets ratio
|
weighted assets
|
||||
As of March 31, 2016
|
|||||||
The Bancorp
|
6.97%
|
14.35%
|
14.55%
|
14.35%
|
|||
The Bancorp Bank
|
6.68%
|
13.75%
|
13.96%
|
13.75%
|
|||
"Well capitalized" institution (under FDIC regulations)
|
5.00%
|
8.00%
|
10.00%
|
6.50%
|
|||
As of December 31, 2015
|
|||||||
The Bancorp
|
7.17%
|
14.67%
|
14.88%
|
14.67%
|
|||
The Bancorp Bank
|
6.90%
|
13.98%
|
14.18%
|
13.98%
|
|||
"Well capitalized" institution (under FDIC regulations)
|
5.00%
|
8.00%
|
10.00%
|
6.50%
|
Three months ended
|
Year ended
|
|||||||||||||||
March 31,
|
December 31,
|
|||||||||||||||
2016
|
2015
|
2015
|
||||||||||||||
Selected operating ratios:
|
||||||||||||||||
Return on average assets (annualized)
|
nm
|
0.02
|
%
|
0.29
|
%
|
|||||||||||
Return on average equity (annualized)
|
nm
|
0.26
|
%
|
4.20
|
%
|
|||||||||||
Net interest margin
|
2.56
|
%
|
2.26
|
%
|
2.37
|
%
|
||||||||||
Book value per share
|
$
|
8.34
|
$
|
8.53
|
$
|
8.47
|
||||||||||
March 31,
|
December 31,
|
September 30,
|
March 31,
|
|||||||||||||
2016 | 2015 | 2015 | 2015 | |||||||||||||
Asset quality ratios:
|
||||||||||||||||
Nonperforming loans to total loans (2)
|
0.24
|
%
|
0.22
|
%
|
0.25
|
%
|
0.52
|
%
|
||||||||
Nonperforming assets to total assets (2)
|
0.06
|
%
|
0.05
|
%
|
0.05
|
%
|
0.09
|
%
|
||||||||
Allowance for loan and lease losses to total loans
|
0.39
|
%
|
0.41
|
%
|
0.42
|
%
|
0.49
|
%
|
||||||||
Nonaccrual loans
|
$
|
1,908
|
$
|
1,927
|
$
|
2,157
|
$
|
3,744
|
||||||||
Other real estate owned
|
-
|
-
|
-
|
-
|
||||||||||||
Total nonperforming assets
|
$
|
1,908
|
$
|
1,927
|
$
|
2,157
|
$
|
3,744
|
||||||||
Loans 90 days past due still accruing interest
|
$
|
787
|
$
|
403
|
$
|
294
|
$
|
769
|
||||||||
(2) Nonperforming loan and asset ratios include nonaccrual loans and loans 90 days past due still accruing interest.
|
||||||||||||||||
Three months ended
|
||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
March 31,
|
|||||||||||||
2016 | 2015 | 2015 |
2015
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Gross dollar volume (GDV) (1):
|
||||||||||||||||
Prepaid card GDV
|
$
|
13,512,318
|
$
|
9,839,782
|
$
|
9,465,687
|
$
|
11,712,072
|
||||||||
(1) Gross dollar volume represents the total dollar amount spent on prepaid and debit cards issued by The Bancorp.
|