XML 42 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
9 Months Ended
Sep. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements
 Note 8. Fair Value Measurements
 
FASB ASC topic 825, Financial Instruments, requires disclosure of the estimated fair value of an entity's assets and liabilities considered to be financial instruments. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered to be financial instruments. However, many of such instruments lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. Also, it is the Company's general practice and intent to hold its financial instruments to maturity whether or not categorized as "available-for-sale" and not to engage in trading or sales activities, except for certain loans. For fair value disclosure purposes, the Company utilized certain value measurement criteria required under the FASB ASC 820, Fair Value Measurements and Disclosures, and discussed below.
 
Estimated fair values have been determined by the Company using the best available data and an estimation methodology it believes to be suitable for each category of financial instruments. Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Also, there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.
 
Cash and cash equivalents, which are comprised of cash and due from banks, our balance at the Federal Reserve Bank and federal funds sold, had recorded values of $544.7 million and $749.2 million as of September 30, 2012 and December 31, 2011, respectively, which approximated fair values.
 
The estimated fair values of investment securities are based on quoted market prices, if available, or by an estimated methodology based on management's inputs. The fair values of the Company's investment securities held-to-maturity are based on using "unobservable inputs" that are the best information available in the circumstances.
 
The net loan portfolio at September 30, 2012 and December 31, 2011 has been valued using the present value of discounted cash flow where market prices were not available. The discount rate used in these calculations is the estimated current market rate adjusted for credit risk. The carrying value of accrued interest approximates fair value.
 
The estimated fair values of demand deposits (i.e. interest-and noninterest-bearing checking accounts, savings, and certain types of demand and money market accounts are equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). The fair values of securities sold under agreements to repurchase and short term borrowings are equal to their carrying amounts as they are overnight borrowings.
 
The fair values of certificates of deposit and subordinated debentures are estimated using a discounted cash flow calculation that applies current interest rates to discounted expected cash flows. Based upon time deposit maturities at September 30, 2012, the carrying values approximate their fair values. The carrying amount of accrued interest payable approximates its fair value (in thousands).

 
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quoted prices in
active
 
 
Significant other
 
 
Significant
 
 
 
 
 
 
 
 
markets for identical
 
 
observable
 
 
unobservable
 
 
 
Carrying
 
 
Estimated
 
 
assets
 
 
inputs
 
 
inputs
 
 
amount
 
 
fair value
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Cash and cash equivalents
 
$
544,658
 
 
$
544,658
 
 
$
544,658
 
 
$
-
 
 
$
-
 
Investment securities available-for-sale
 
 
634,894
 
 
 
634,894
 
 
 
3,075
 
 
 
631,211
 
 
 
608
 
Investment securities held-to-maturity
 
 
22,707
 
 
 
18,634
 
 
 
-
 
 
 
-
 
 
 
18,634
 
Federal Home Loan and Atlantic Central Bankers Bank stock
 
 
4,160
 
 
 
4,160
 
 
 
4,160
 
 
 
-
 
 
 
-
 
Commerical loans held for sale
 
 
7,970
 
 
 
7,970
 
 
 
-
 
 
 
-
 
 
 
7,970
 
Loans receivable, net
 
 
1,856,992
 
 
 
1,855,671
 
 
 
-
 
 
 
-
 
 
 
1,855,671
 
Demand and interest checking
 
 
2,300,025
 
 
 
2,300,025
 
 
 
2,300,025
 
 
 
-
 
 
 
-
 
Savings and money market
 
 
459,725
 
 
 
459,725
 
 
 
459,725
 
 
 
-
 
 
 
-
 
Time deposits
 
 
21,425
 
 
 
21,491
 
 
 
-
 
 
 
-
 
 
 
21,491
 
Subordinated debenture
 
 
13,401
 
 
 
9,268
 
 
 
-
 
 
 
-
 
 
 
9,268
 
Securities sold under agreements to repurchase
 
 
18,802
 
 
 
18,802
 
 
 
18,802
 
 
 
-
 
 
 
-
 
Accrued interest payable
 
 
100
 
 
 
100
 
 
 
100
 
 
 
-
 
 
 
-
 
 
 
December 31, 2011
 
 
Carrying
 
 
Estimated
 
 
amount
 
 
fair value
 
Cash and cash equivalents
 
$
749,174
 
 
$
749,174
 
Investment securities available-for-sale
 
 
448,204
 
 
 
448,204
 
Investment securities held-to-maturity
 
 
18,044
 
 
 
13,826
 
Federal Home Loan and Atlantic Central Bankers Bank stock
 
 
5,088
 
 
 
5,088
 
Loans receivable, net
 
 
1,744,828
 
 
 
1,718,698
 
Demand and interest checking
 
 
2,192,938
 
 
 
2,192,938
 
Savings and money market
 
 
454,343
 
 
 
454,343
 
Time deposits
 
 
35,270
 
 
 
35,336
 
Subordinated debenture
 
 
13,401
 
 
 
9,287
 
Securities sold under agreements to repurchase
 
 
33,177
 
 
 
33,177
 
Accrued interest payable
 
 
123
 
 
 
123
 

The fair value of commitments to extend credit is estimated based on the amount of unamortized deferred loan commitment fees. The fair value of letters of credit is based on the amount of unearned fees plus the estimated cost to terminate the letters of credit. Fair values of unrecognized financial instruments, including commitments to extend credit, and the fair value of letters of credit are considered immaterial.

In addition, FASB ASC topic 820, Fair Value Measurements and Disclosures, establishes a common definition for fair value to be applied to assets and liabilities. It clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a framework for measuring fair value and expands disclosures concerning fair value measurements. FASB ASC topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Level 1 valuation is based on quoted market prices for identical assets or liabilities to which the Company has access at the measurement date. Level 2 valuation is based on other observable inputs for the asset or liability, either directly or indirectly. This includes quoted prices for similar assets in active or inactive markets, inputs other than quoted prices that are observable for the asset or liability such as yield curves, volatilities, prepayment speeds, credit risks, default rates, or inputs that are derived principally from, or corroborated through, observable market data by market-corroborated reports. Level 3 valuation is based on "unobservable inputs" which the Company believes is the best information available in the circumstances. A financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The assets measured at fair value on a recurring basis, segregated by fair value hierarchy level, are summarized below (in thousands):

 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
Quoted prices in active
 
 
Significant other
 
 
Significant
 
 
 
 
 
markets for identical
 
 
observable
 
 
unobservable
 
 
Fair value
 
 
assets
 
 
inputs
 
 
inputs
 
 
September 30, 2012
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
8,828
 
 
$
-
 
 
$
8,828
 
 
$
-
 
Federally insured student loan securities
 
 
111,545
 
 
 
-
 
 
 
111,545
 
 
 
 
 
Obligations of states and political subdivisions
 
 
163,375
 
 
 
-
 
 
 
163,375
 
 
 
-
 
Residential mortgage-backed securities
 
 
197,158
 
 
 
-
 
 
 
197,158
 
 
 
-
 
Commercial mortgage-backed securities
 
 
102,477
 
 
 
-
 
 
 
102,477
 
 
 
-
 
Other debt securities
 
 
48,436
 
 
 
-
 
 
 
47,828
 
 
 
608
 
Other equity securities
 
 
3,075
 
 
 
3,075
 
 
 
-
 
 
 
-
 
 
$
634,894
 
 
$
3,075
 
 
$
631,211
 
 
$
608
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
Quoted prices in active
 
 
Significant other
 
 
Significant
 
 
 
 
 
 
markets for identical
 
 
observable
 
 
unobservable
 
 
Fair value
 
 
assets
 
 
inputs
 
 
inputs
 
 
December 31, 2011
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
9,285
 
 
$
-
 
 
$
9,285
 
 
$
-
 
Obligations of states and political subdivisions
 
 
150,666
 
 
 
-
 
 
 
150,666
 
 
 
-
 
Residential mortgage-backed securities
 
 
193,685
 
 
 
-
 
 
 
193,685
 
 
 
-
 
Commercial mortgage-backed securities
 
 
52,061
 
 
 
-
 
 
 
52,061
 
 
 
-
 
Other debt securities
 
 
39,532
 
 
 
-
 
 
 
38,902
 
 
 
630
 
Other equity securities
 
 
2,975
 
 
 
2,975
 
 
 
-
 
 
 
-
 
 
$
448,204
 
 
$
2,975
 
 
$
444,599
 
 
$
630
 

The changes in the Company's Level 3 assets are set forth below (in thousands).

Fair Value Measurements Using
 
Significant Unobservable Inputs
 
(Level 3)
 
 
Available-for-sale
 
 
securities
 
 
September 30, 2012
 
 
December 31, 2011
 
Beginning balance
 
$
630
 
 
$
748
 
Transfers into level 3
 
 
-
 
 
 
-
 
Transfers out of level 3
 
 
-
 
 
 
-
 
Total gains or losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings
 
 
-
 
 
 
(2
)
Included in other comprehensive income
 
 
15
 
 
 
(62
)
Purchases, issuances, and settlements
 
 
 
 
 
 
 
 
Purchases
 
 
-
 
 
 
-
 
Issuances
 
 
-
 
 
 
-
 
Sales
 
 
 
 
 
 
 
 
Settlements
 
 
(37
)
 
 
(54
)
Ending balance
 
$
608
 
 
$
630
 

The other debt securities included in level 3 at September 30, 2012 and December 31, 2011 have been valued on the present value of cash flows, which discounts expected cash flows from principal and interest using yield to maturity at the measurement date. The discount rate used in these calculations is the estimated current market rate adjusted for credit risk.

Assets measured at fair value on a nonrecurring basis, segregated by fair value hierarchy, during the periods shown are summarized below (in thousands):

 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
Quoted prices in active
 
 
Significant other
 
 
Significant
 
 
 
 
 
markets for identical
 
 
observable
 
 
unobservable
 
 
Fair value
 
 
assets
 
 
inputs
 
 
inputs
 
Description
 
September 30, 2012
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
29,160
 
 
$
-
 
 
$
-
 
 
$
29,160
 
Other real estate owned
 
 
3,065
 
 
 
-
 
 
 
-
 
 
 
3,065
 
 
$
32,225
 
 
$
-
 
 
$
-
 
 
$
32,225
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
Quoted prices in active
 
 
Significant other
 
 
Significant
 
 
 
 
 
 
markets for identical
 
 
observable
 
 
unobservable
 
 
Fair value
 
 
assets
 
 
inputs
 
 
inputs
 
Description
 
December 31, 2011
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
17,587
 
 
$
-
 
 
$
-
 
 
$
17,587
 
Other real estate owned
 
 
7,405
 
 
 
-
 
 
 
-
 
 
 
7,405
 
 
$
24,992
 
 
$
-
 
 
$
-
 
 
$
24,992
 
 
At September 30, 2012, impaired loans that are collateral dependent have been presented at their fair value, less costs to sell, of $29.2 million through specific reserves and other write downs of $10.9 million or by recording charge-offs when the carrying value exceeds the fair value. Included in the impaired balance at September 30, 2012 were troubled debt restructured loans with a balance of $8.3 million which have specific reserves of $4.2 million.  Valuation techniques consistent with the market and/or cost approach were used to measure fair value and primarily included observable inputs for the individual impaired loans being evaluated such as recent sales of similar assets or observable market data for operational or carrying costs. In cases where such inputs were unobservable, the loan balance is reflected within the Level 3 hierarchy. The fair value of other real estate owned is based on an appraisal of the property using the market approach for valuation.