EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
 
 
Exhibit 99.1
 
 
NASDAQ: TBBK
The Bancorp, Inc. • Investor Presentation
3rd Quarter, 2012
 
 

 
Forward-Looking Statements
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
Statements in this presentation regarding The Bancorp, Inc.’s business that are not historical facts are “forward-
looking statements” that involve risks and uncertainties. These statements may be identified by the use of forward-
looking terminology, including the words “may,” “believe,” “will,” “expect,” “anticipate,” “estimate,” “continue,” or
similar words. For further discussion of these risks and uncertainties, see The Bancorp, Inc.’s filings with the SEC,
including the “risk factors” section of The Bancorp, Inc.’s Form 10-K. These risks and uncertainties could cause
actual results to differ materially from those projected in the forward-looking statements. The forward-looking
statements speak only as of the date of this presentation. The Bancorp, Inc. does not undertake to publicly revise or
update forward-looking statements in this presentation to reflect events or circumstances that arise after the date of
this presentation, except as may be required under applicable law.
1
 
 

 
The Bancorp, Inc. - Planning for Growth with Safety and Soundness
 Strategic Goal:
 § Create and grow a stable, profitable institution with the optimum reliance on capital, risk management and
 technology, and manage it with knowledgeable and experienced management and senior officers
 Tactical Approach:
 § Deposits - Utilize a branchless banking network to gather scalable deposits through strong contractual
 relationships at costs significantly below peers
 § Assets - Focus on asset classes including loans and securities appropriate to our expertise to achieve
 returns above risk-adjusted peer net interest margins
 § Non Interest Income - Grow non interest income disproportionately in relation to non interest expense
 through our deposit and asset approaches
 § Operating Leverage - Leverage infrastructure investment to grow earnings by creating efficiencies of
 scale
2
 
 

 
The Bancorp, Inc. - Planning for Growth
3
Consumer Distribution Channel Penetration
Percent of U.S. Households, 1980-2009
Source: Federal Reserve, FRB Boston, FRB Philadelphia, SRI Consulting, University of Michigan, Mintel, Celent, Bank of America, comScore, Nielsen Mobile, Wall Street Journal, Mercatus Analytics
 
 

 
Business Model: A Distinct Business Strategy (1)
4
Assets      Deposits
Prepaid Cards
Open Loop Prepaid Cards
 Deposits
 Non interest Income
Healthcare
Health Savings Accounts and
Flexible Spending Accounts
 Deposits
 Non interest Income
Payment Acceptance
Credit, Debit Card and
ACH Processing
 Deposits
 Non interest Income
Wealth Management
Deposits and Loans for Clients
of Wealth Firms
 Interest Income
 Deposits
 Non interest Income
Securities Portfolio
Primarily highly rated
government obligations
 Interest Income
Government Guaranteed
Lending
Loans to franchisees;
75% guaranteed by
U.S. government
 Interest Income
Automobile Fleet Leasing
 Well-collateralized
Automobile Fleet Leasing
 Interest Income
 Non interest Income
Community Bank
Traditional Community
Banking Products
 Interest Income
 Deposits
 Non interest Income
41%
5%
4%
7%
29%
6%
GGL:
1%
7%
(1) For the above presentation, revenue for asset-generating departments includes all revenue from the assets they fund with deposits they generate. It also includes half the revenue on
 assets they generate but do not fund. The other half of that revenue is allocated to deposit producing departments.  The revenue shown was generated in the first three quarters of
 2012; for the segments marked 2010, revenue was generated in the first three quarters of 2010.
2010 Prepaid: 30%
2010 Community
Bank: 42%
 
 

 
Revenue Composition
5
(1) Post provision income is calculated as follows: net interest income less provision for loan and lease losses plus non interest income excluding securities gains and losses.
*Based on historical trends and is not intended to be, nor is, predictive of future results.
$
 
 

 
Non Interest Income-Generating Strategies: Growth and Sustainability
6
$
(1) Excludes gains on investment securities.
(2) CAGR calculated 2009 through 2011
*Based on historical trends and is not intended to be, nor is, predictive of future results.
Continued Growth in Non Interest Income(1)
 
 

 
Prepaid Gross Dollar Volume (1) and Cardholder Growth  (2)
7
(1) Gross Dollar Volume is the total  amount spent on all cards outstanding within a given period. The bar graph represents the gross dollar volume for the period segmented by the program contract date.
(2) Number of active cards as of year-end of the stated year with the exception of 2012, which is end of the third quarter.
*Includes actual data for the first three quarters and projected GDV for the fourth quarter. Projection for remainder of 2012 includes actual gross dollar volume associated with programs that began in 2012. The
 projection for the fourth quarter of 2012 is not broken out by contracting year and is based on historical trends. It is not intended to be, nor is, predictive of future results.
$
 
 

 
Net Interest Income Generators(1)
Compressed Interest Rate Environment
8
$
(1) CAGR calculated 2009 through 2011
*Based on historical trends and is not intended to be, nor is, predictive of future results.
 
 

 
Primary Asset-Generating Strategies: Business Line Overview
 Community Bank 
 § Offers traditional community banking products and services targeting
 the highly fragmented Philadelphia/Wilmington banking market
 Automobile Fleet Leasing
 § Well-collateralized automobile fleet leasing
  Average transaction: 8-15 automobiles, $350,000
  32% of portfolio leased by state and federal agencies
 Wealth Management
 § 17 affinity groups, managing $400 billion in assets
  SEI Investments, Legg Mason, Genworth Financial Trust
 Company
 § Generates securities backed and other loans
 Government Guaranteed Lending
 § Loans from $150,000 to $5.0 million primarily to franchisees such as
 UPS Stores, Massage Envy, FASTSIGNS and Save a Lot which have
 a 75% guaranty by the U.S. Small Business Administration. Approved
 Franchise and Medical Guidance lines total $494+ million.
 Securities
  Primarily:
 § High credit quality tax exempt municipal obligations
 § U.S. Government agency securities primarily 4-5 year average lives
 and other highly rated mortgage-backed securities
9
 
Category
30, 2012
Balance
30, 2011
Balance
30, 2012
Avg. Yield
 
(in thousands)
 
Community Bank
$ 1,406,661
$ 1,398,264
4.21%
Government
Guaranteed Lending
69,735
 24,950
5.37%
Wealth Management
233,868
 163,034
2.86%
Leasing Portfolio
146,728
 129,400
7.22%
Investment Securities
657,601
 434,457
2.95%
 
 

 
Non-Accrual Loans/Total Loans(1)
Asset Quality Overview
10
(1) Regional peers include publicly traded Mid-Atlantic commercial banks with assets between $1 billion and $4 billion as of June 30, 2012; graphs represent median values.
(2) Texas Ratio = (Non-accrual Loans + Restructured Loans + Loans 90 + days past due + OREO)/(Loss Reserves + Tangible Equity). TBBK computed with consolidated capital. Source: SNL Financial
 
 

 
Deposit-Generating Strategies: Growth and Low Cost
The Bancorp has experienced strong growth in deposits at below-peer costs.
11
Growth in Average Deposits
 
September 30
YTD Average Deposits
(dollars in thousands)
Cost of Funds(2)
Peer Cost of Funds(1)
2012
  $ 3,197,619
 0.32%
  0.54%
2011
$ 2,505,555
0.41%
0.91%
Change
$ 692,064
-0.09%
-0.37%
% Change
28%
-22%
-41%
(1) Peer data source as of June 2012: Uniform Bank Performance Report for Banks $1-5 B in assets measuring interest expense to average interest earning assets.
(2) Bancorp cost of funds is lower after consideration of seasonal deposits.
 
 

 
Deposit-Generating Strategies: Sticky and Long-Term
The Bancorp has long-term, often exclusive agreements in place with its private label banking partners. We
have retained 99% of maturing contracts.
12
Private Label Deposits by Remaining Contractual Term(1)
(1) Does not include deposits associated with a third party with which TBBK disengaged in 2012.
 
 

 
Growth Engine: Where Do Deposits Come From?
13
September 30, 2012
Category
Balance
(in millions)
Avg. Cost
Community Bank
$ 317
0.40%
Healthcare
 337
0.74%
Prepaid Cards
(including demand deposit accounts)
 1,112
0.01%
Wealth Management
 648
0.52%
Merchant Processing
 173
0.64%
1031 Exchange
194
0.49%
Total Deposits: $2.8 billion
Average Cost: 0.32%
(Peer Average Cost: 0.54%)(1)
(1) Peer data source as of June 2012: Uniform Bank Performance
 Report for Banks $1-5 B in assets measuring interest expense to
 average interest earning assets.
 
 

 
Adjusted Operating Earnings(1),(2), (3)
Operating Leverage
14
(1) As a supplement to GAAP, Bancorp has provided this non-GAAP performance result. The Bancorp believes that this non-GAAP financial measure is useful because it allows investors to assess its operating
 performance.  Management utilizes adjusted operating earnings to measure the combined impact of changes in net interest income, non-interest income and certain other expenses. Adjusted operating earnings
 exclude the impact of the provision for loan losses, income taxes, securities gains and losses and certain non-recurring items.  Other companies may calculate adjusted operating earnings differently.  Although
 this non-GAAP financial measure is intended to enhance investors’ understanding of Bancorp’s business and performance, it should not be considered, and is not intended to be, a substitute for GAAP.
(2) CAGR calculated 2009 through 2011
(3) For reconciliation detail, please see Appendix.
$
 
 

 
The Bancorp, Inc. - Planning for Growth with Safety and Soundness
 Strategic Goal:
 § Create and grow a stable, profitable institution with the optimum reliance on capital, risk management and
 technology, and manage it with knowledgeable and experienced management and senior officers
 Tactical Approach:
 § Deposits - Utilize a branchless banking network to gather scalable deposits through strong contractual
 relationships at costs significantly below peers
 § Assets - Focus on asset classes including loans and securities appropriate to our expertise to achieve
 returns above risk-adjusted peer net interest margins
 § Non Interest Income - Grow non interest income disproportionately in relation to non interest expense
 through our deposit and asset approaches
 § Operating Leverage - Leverage infrastructure investment to grow earnings by creating efficiencies of
 scale
15
 
 

 
NASDAQ: TBBK
APPENDIX
 
 

 
Capital Ratios and Selected Financial Data
17
 
 
As of or for the three months ended
As of or for the three months ended
 
 
September 30, 2012
September 30, 2011
 
 
(dollars in thousands)
(dollars in thousands)
Selected Capital and Asset Quality Ratios:
 
 
 
Equity/assets
9.28%
7.92%
 
Tier 1 capital to average assets
9.20%
9.60%
 
Tier 1 capital to total risk-weighted assets
14.51%
14.90%
 
Total capital to total risk-weighted assets
15.77%
16.16%
 
Allowance for loan and lease losses to total loans
1.78%
1.61%
 
Balance Sheet Data:
 
 
 
Total assets
$ 3,113,125
$3,393,013
 
Total loans, net of unearned costs (fees)
 1,856,992
1,715,648
 
Allowance for loan and lease losses
33,071
27,671
 
Total cash and cash equivalents
544,658
1,191,268
`
Total investments
657,601
434,457
 
Deposits
2,781,175
3,073,501
 
Short-term borrowings
0
0
 
Shareholders’ equity
288,985
268,679
 
Selected Ratios:
 
 
 
Return on average assets
0.46%
0.33%
 
Return on average common equity
4.97%
3.43%
 
Net interest margin
2.90%
3.15%
 
Book value per share
$ 8.73
$ 8.09
 
 

 
Current Loan Portfolio and Asset Quality Overview at 9/30/2012
Category
(dollars in thousands)
 
Balance
% of Total
Loans
Nonaccrual
Loans
Nonaccrual/
Total Loans
OREO
30-89 Days
Delinquent
90+ Days
Delinquent
Q3 2012
Quarterly
Charge-offs
(net)
Commercial
$ 453,444
24%
$ 7,654
0.41%
$ 842
$ 2,857
$ 107
$ (782)
Commercial mortgage
 614,410
34%
8,894
0.48%
891
1,042
3,077
(809)
Construction
 263,726
14%
8,886
0.48%
1,332
-
667
( 2,008)
Direct financing leases
(auto leases)
 146,728
8%
-
0.00%
-
1,814
8
-
Residential mortgage
 97,589
5%
93
0.01%
-
-
-
-
Securities backed loans
and other
 276,427
15%
 927
0.05%
 -
1,512
 2
 (41)
Total
$ 1,852,324
100%
$ 26,454
1.43%
$3,065
$ 7,225
$ 3,861
$ (3,640)
18
 
 

 
Bancorp’s Real Estate Lending Business Targets Well-Positioned Attractive, Stable
Markets
 Commercial lending is substantially all in greater Philadelphia/Wilmington metropolitan area
 § Consists of the 12 counties surrounding Philadelphia and Wilmington, including Philadelphia, Delaware,
 Chester, Montgomery, Bucks and Lehigh Counties in Pennsylvania; New Castle County in Delaware; and
 Mercer, Burlington, Camden, Ocean and Cape May Counties in New Jersey.
 Philadelphia/Wilmington and the surrounding markets encompass a large population, stable economic activity
 and attractive demographics.
 Throughout the current down cycle and in prior cycles, the Philadelphia region has exhibited significant stability,
 which is reflected in a lower negative equity compared to the rest of the nation, as shown below.
19
1st Quarter 2012 (1)
US
NJ
DE
PA
% of Homes with Negative
Equity
22.3%
18.2%
16.2%
9.4%
(1) Source: CoreLogic, Q2 2012
 
 

 
Adjusted Operating Earnings Reconcilement
20
Category
(dollars in thousands)
Q3 2012
Q2 2012
Q1 2012
Q4 2011
Q3 2011
Q2 2011
Q1 2011
Q4 2010
Q3 2010
Q2 2010
Q1 2010
Q4 2009
Q3 2009
Q2 2009
Q1 2009
Net income (loss)
available to common
shareholders
$3,561
$3,854
$3,972
$3,288
$2,282
$660
$2,688
$2,041
$588
$407
($4,056)
($932)
$787
$125
$363
Preferred stock dividend
and accretion
-
-
-
-
-
-
-
-
-
-
6,242
965
965
982
847
Income tax expense
1,795
2,150
2,227
1,382
1,209
289
1,431
946
156
197
1,233
17
818
632
781
Gain on sales of
investment securities
(107)
-
-
(136)
(20)
(603)
-
14
(2)
(469)
(750)
(436)
-
(670)
-
Other than temporary
impairment in securities
-
126
-
-
-
-
75
-
135
-
-
2,225
-
-
-
Loss on other real estate
owned
533
421
1,451
-
64
439
52
-
22
-
-
-
-
1,700
-
Provision for loan and
lease losses
5,540
4,287
5,220
4,844
5,019
6,963
4,672
4,212
5,219
5,806
4,148
4,000
3,500
2,500
3,000
Core operating earnings
$11,322
$10,838
$12,870
$9,378
$8,554
$7,748
$8,918
$7,213
$6,118
$5,941
$6,817
$5,839
$6,070
$5,269
$4,991
 
 

 
NASDAQ: TBBK
www.thebancorp.com