Delaware
|
|
23-3016517
|
(State or other jurisdiction of
|
|
(IRS Employer
|
incorporation)
|
|
Identification No.)
|
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
The Bancorp, Inc.
|
||||||||
Date: October 23, 2012
|
By:
|
/s/Paul Frenkiel
|
||||||
Paul Frenkiel
|
||||||||
Chief Financial Officer and Secretary
|
||||||||
Exhibit No.
|
|
Description
|
EX-99.1
|
|
·
|
21% increase in total revenues to $35.6 million compared to $29.4 million in third quarter 2011.
|
·
|
57% increase in diluted earnings per share to $0.11 for the third quarter of 2012 versus $0.07 for the third quarter of 2011. Diluted earnings per share amounted to $0.34 for the nine months ended September 30, 2012 compared to diluted earnings per share of $0.18 for the nine months ended September 30, 2011.
|
·
|
85% increase in quarterly prepaid card fees to $7.5 million compared to $4.0 million in third quarter 2011.
|
·
|
67% increase in quarterly non-interest income (including prepaid card fees) to $11.1 million compared to $6.7 million in third quarter 2011 excluding security gains and other than temporary impairment (OTTI).
|
·
|
10% increase in quarterly net interest income to $21.6 million compared to $19.6 million in third quarter 2011. On a linked quarter basis, net interest income grew at an annualized 13% rate, primarily reflecting higher loan income.
|
·
|
The linked quarter net interest margin increased to 2.90% from 2.59%.
|
·
|
At September 30, 2012 the portfolio of loans and securities had grown to $2.5 billion, an increase of $372 million, or 17% over third quarter 2011. Outstanding loans increased 9% over that period.
|
·
|
Average deposits for third quarter 2012 totaled $2.8 billion, an increase of $295 million or 12% over 2011, reflecting growth in all major deposit categories. The interest paid on deposits between those respective periods decreased to 0.37% from 0.45%.
|
Quarter ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net income available to common shareholders
|
$ | 3,561 | $ | 2,282 | $ | 11,387 | $ | 5,630 | ||||||||
Income tax expense
|
1,795 | 1,209 | 6,172 | 2,929 | ||||||||||||
Gains on sales of investment securities
|
(107 | ) | (20 | ) | (107 | ) | (623 | ) | ||||||||
Other than temporary impairment in securities
|
- | - | 126 | 75 | ||||||||||||
Losses and writedowns on other real estate owned
|
533 | 64 | 2,405 | 555 | ||||||||||||
Provision for loan and lease losses
|
5,540 | 5,019 | 15,047 | 16,654 | ||||||||||||
Adjusted operating earnings (1)
|
$ | 11,322 | $ | 8,554 | $ | 35,030 | $ | 25,220 |
(1)
|
As a supplement to GAAP, Bancorp has provided this non-GAAP performance result. The Bancorp believes that this non-GAAP financial measure is useful because it allows investors to assess its operating performance. Management utilizes adjusted operating earnings to measure the combined impact of changes in net interest income, non-interest income and certain other expenses. Other companies may calculate adjusted operating earnings differently. Although this non-GAAP financial measure is intended to enhance investors’ understanding of Bancorp’s business and performance, it should not be considered, and is not intended to be, a substitute for GAAP.
|
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(dollars in thousands except per share data)
|
||||||||||||||||
Condensed income statement
|
||||||||||||||||
Net interest income
|
$ | 21,561 | $ | 19,595 | $ | 63,358 | $ | 56,050 | ||||||||
Provision for loan and lease losses
|
5,540 | 5,019 | 15,047 | 16,654 | ||||||||||||
Non-interest income
|
||||||||||||||||
Gain on sales of investment securities
|
107 | 20 | 107 | 623 | ||||||||||||
Other than temporary impairment of investment securities
|
- | - | (126 | ) | (75 | ) | ||||||||||
Other non-interest income
|
11,126 | 6,653 | 33,991 | 21,595 | ||||||||||||
Total non-interest income
|
11,233 | 6,673 | 33,972 | 22,143 | ||||||||||||
Non-interest expense
|
||||||||||||||||
Losses and write downs on other real estate owned
|
533 | 64 | 2,405 | 555 | ||||||||||||
Other non-interest expense
|
21,365 | 17,694 | 62,319 | 52,425 | ||||||||||||
Total non-interest expense
|
21,898 | 17,758 | 64,724 | 52,980 | ||||||||||||
Net income before income tax expense
|
5,356 | 3,491 | 17,559 | 8,559 | ||||||||||||
Income tax expense
|
1,795 | 1,209 | 6,172 | 2,929 | ||||||||||||
Net income available to common shareholders
|
$ | 3,561 | $ | 2,282 | $ | 11,387 | $ | 5,630 | ||||||||
Basic earnings per share
|
$ | 0.11 | $ | 0.07 | $ | 0.34 | $ | 0.18 | ||||||||
Diluted earnings per share
|
$ | 0.11 | $ | 0.07 | $ | 0.34 | $ | 0.18 | ||||||||
Weighted average shares - basic
|
33,105,194 | 33,196,281 | 33,101,281 | 31,500,347 | ||||||||||||
Weighted average shares - diluted
|
33,172,852 | 33,203,662 | 33,133,307 | 31,506,808 |
Balance sheet
|
September 30,
|
June 30,
|
December 31,
|
September 30,
|
||||||||||||
2012
|
2012
|
2011
|
2011
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash and cash equivalents
|
||||||||||||||||
Cash and due from banks
|
$ | 4,648 | $ | 5,560 | $ | 96,228 | $ | 259,116 | ||||||||
Interest earning deposits at Federal Reserve Bank
|
540,010 | 692,582 | 652,946 | 932,152 | ||||||||||||
Total cash and cash equivalents
|
544,658 | 698,142 | 749,174 | 1,191,268 | ||||||||||||
Investment securities, available-for-sale, at fair value
|
634,894 | 582,219 | 448,204 | 416,362 | ||||||||||||
Investment securities, held-to-maturity
|
22,707 | 17,796 | 18,044 | 18,095 | ||||||||||||
Federal Home Loan Bank & Atlantic Central Bankers Bank stock
|
4,160 | 4,596 | 5,088 | 5,354 | ||||||||||||
Loans held for sale, at fair value
|
7,970 | - | - | - | ||||||||||||
Loans, net of deferred costs
|
1,856,992 | 1,804,312 | 1,744,828 | 1,715,648 | ||||||||||||
Allowance for loan and lease losses
|
(33,071 | ) | (31,171 | ) | (29,568 | ) | (27,671 | ) | ||||||||
Loans, net
|
1,823,921 | 1,773,141 | 1,715,260 | 1,687,977 | ||||||||||||
Premises and equipment, net
|
9,802 | 8,694 | 8,358 | 8,307 | ||||||||||||
Accrued interest receivable
|
10,061 | 9,297 | 8,476 | 8,541 | ||||||||||||
Intangible assets, net
|
7,254 | 7,504 | 8,004 | 8,254 | ||||||||||||
Other real estate owned
|
3,065 | 4,919 | 7,405 | 6,415 | ||||||||||||
Deferred tax asset, net
|
19,708 | 20,716 | 21,941 | 19,902 | ||||||||||||
Other assets
|
24,925 | 23,178 | 20,727 | 22,538 | ||||||||||||
Total assets
|
$ | 3,113,125 | $ | 3,150,202 | $ | 3,010,681 | $ | 3,393,013 | ||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
||||||||||||||||
Demand and interest checking
|
$ | 2,300,025 | $ | 2,335,960 | $ | 2,192,938 | $ | 2,649,005 | ||||||||
Savings and money market
|
459,725 | 456,614 | 454,343 | 388,603 | ||||||||||||
Time deposits
|
12,606 | 20,619 | 25,528 | 25,552 | ||||||||||||
Time deposits, $100,000 and over
|
8,819 | 9,104 | 9,742 | 10,341 | ||||||||||||
Total deposits
|
2,781,175 | 2,822,297 | 2,682,551 | 3,073,501 | ||||||||||||
Securities sold under agreements to repurchase
|
18,802 | 21,948 | 33,177 | 25,057 | ||||||||||||
Accrued interest payable
|
100 | 127 | 123 | 113 | ||||||||||||
Subordinated debenture
|
13,401 | 13,401 | 13,401 | 13,401 | ||||||||||||
Other liabilities
|
10,662 | 9,555 | 9,950 | 12,262 | ||||||||||||
Total liabilities
|
$ | 2,824,140 | $ | 2,867,328 | $ | 2,739,202 | $ | 3,124,334 | ||||||||
Shareholders' equity:
|
||||||||||||||||
Common stock - authorized, 50,000,000 shares of $1.00 par value; 33,208,781 and 33,196,281 shares issued at September 30, 2012 and 2011, respectively
|
33,209 | 33,201 | 33,196 | 33,196 | ||||||||||||
Treasury stock (100,000 shares)
|
(866 | ) | (866 | ) | (866 | ) | - | |||||||||
Additional paid-in capital
|
243,954 | 243,284 | 241,997 | 241,473 | ||||||||||||
Retained earnings (accumulated deficit)
|
2,110 | (1,451 | ) | (9,277 | ) | (12,565 | ) | |||||||||
Accumulated other comprehensive gain
|
10,578 | 8,706 | 6,429 | 6,575 | ||||||||||||
Total shareholders' equity
|
288,985 | 282,874 | 271,479 | 268,679 | ||||||||||||
Total liabilities and shareholders' equity
|
$ | 3,113,125 | $ | 3,150,202 | $ | 3,010,681 | $ | 3,393,013 |
Average balance sheet and net interest income
|
Three months ended September 30, 2012
|
Three months ended September 30, 2011
|
||||||||||||||||||||||
(dollars in thousands)
|
Average
|
Average
|
Average
|
Average
|
||||||||||||||||||||
Assets:
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans net of unearned discount **
|
$ | 1,827,348 | $ | 19,646 | 4.30 | % | $ | 1,693,500 | $ | 18,927 | 4.47 | % | ||||||||||||
Leases - bank qualified*
|
15,012 | 217 | 5.78 | % | 5,328 | 128 | 9.61 | % | ||||||||||||||||
Investment securities-taxable
|
519,377 | 3,507 | 2.70 | % | 314,800 | 2,732 | 3.47 | % | ||||||||||||||||
Investment securities-nontaxable*
|
105,918 | 1,091 | 4.12 | % | 70,049 | 1,003 | 5.73 | % | ||||||||||||||||
Interest earning deposits at Federal Reserve Bank
|
570,667 | 356 | 0.25 | % | 456,260 | 296 | 0.26 | % | ||||||||||||||||
Net interest earning assets
|
3,038,322 | 24,817 | 3.27 | % | 2,539,937 | 23,086 | 3.64 | % | ||||||||||||||||
Allowance for loan and lease losses
|
(32,385 | ) | (28,415 | ) | ||||||||||||||||||||
Other assets
|
78,241 | 258,610 | ||||||||||||||||||||||
$ | 3,084,178 | $ | 2,770,132 | |||||||||||||||||||||
Liabilities and Shareholders' Equity:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand and interest checking
|
$ | 2,296,193 | $ | 1,884 | 0.33 | % | $ | 2,078,118 | $ | 1,993 | 0.38 | % | ||||||||||||
Savings and money market
|
436,484 | 574 | 0.53 | % | 354,189 | 696 | 0.79 | % | ||||||||||||||||
Time
|
24,042 | 98 | 1.63 | % | 29,690 | 94 | 1.27 | % | ||||||||||||||||
Total deposits
|
2,756,719 | 2,556 | 0.37 | % | 2,461,997 | 2,783 | 0.45 | % | ||||||||||||||||
Repurchase agreements
|
20,489 | 24 | 0.47 | % | 23,271 | 96 | 1.65 | % | ||||||||||||||||
Subordinated debt
|
13,401 | 218 | 6.51 | % | 13,401 | 216 | 6.45 | % | ||||||||||||||||
Total deposits and interest bearing liabilities
|
2,790,609 | 2,798 | 0.40 | % | 2,498,669 | 3,095 | 0.50 | % | ||||||||||||||||
Other liabilities
|
8,462 | 7,757 | ||||||||||||||||||||||
Total liabilities
|
2,799,071 | 2,506,426 | ||||||||||||||||||||||
Shareholders' equity
|
285,107 | 263,706 | ||||||||||||||||||||||
$ | 3,084,178 | $ | 2,770,132 | |||||||||||||||||||||
Net interest income on tax equivalent basis*
|
$ | 22,019 | $ | 19,991 | ||||||||||||||||||||
Tax equivalent adjustment
|
458 | 396 | ||||||||||||||||||||||
Net interest income
|
$ | 21,561 | $ | 19,595 | ||||||||||||||||||||
Net interest margin *
|
2.90 | % | 3.15 | % | ||||||||||||||||||||
* Full taxable equivalent basis, using a 35% statutory tax rate.
|
||||||||||||||||||||||||
** Includes loans held for sale.
|
Nine months ended September 30,
|
||||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||
Loans net of unearned discount **
|
$ | 1,780,565 | $ | 57,594 | 4.31 | % | $ | 1,655,013 | $ | 55,252 | 4.45 | % | ||||||||||||
Leases - bank qualified*
|
13,081 | 614 | 6.26 | % | 4,174 | 302 | 9.65 | % | ||||||||||||||||
Investment securities-taxable
|
442,043 | 10,068 | 3.04 | % | 253,507 | 6,629 | 3.49 | % | ||||||||||||||||
Investment securities-nontaxable*
|
102,736 | 3,252 | 4.22 | % | 74,560 | 3,066 | 5.48 | % | ||||||||||||||||
Interest earning deposits at Federal Reserve Bank
|
1,073,305 | 2,014 | 0.25 | % | 558,333 | 1,041 | 0.25 | % | ||||||||||||||||
Net interest earning assets
|
3,411,730 | 73,542 | 2.87 | % | 2,545,587 | 66,290 | 3.47 | % | ||||||||||||||||
Allowance for loan and lease losses
|
(31,728 | ) | (26,597 | ) | ||||||||||||||||||||
Other assets
|
143,839 | 276,095 | ||||||||||||||||||||||
$ | 3,523,841 | $ | 2,795,085 | |||||||||||||||||||||
Liabilities and shareholders' equity:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand and interest checking
|
$ | 2,721,620 | $ | 5,971 | 0.29 | % | $ | 2,138,525 | $ | 5,991 | 0.37 | % | ||||||||||||
Savings and money market
|
447,596 | 1,832 | 0.55 | % | 337,422 | 2,006 | 0.79 | % | ||||||||||||||||
Time
|
28,403 | 301 | 1.41 | % | 29,608 | 241 | 1.09 | % | ||||||||||||||||
Total deposits
|
3,197,619 | 8,104 | 0.34 | % | 2,505,555 | 8,238 | 0.44 | % | ||||||||||||||||
Short term borrowings
|
- | - | 0.00 | % | 996 | 3 | 0.40 | % | ||||||||||||||||
Repurchase agreements
|
23,656 | 75 | 0.42 | % | 20,067 | 173 | 1.15 | % | ||||||||||||||||
Subordinated debt
|
13,401 | 652 | 6.49 | % | 13,401 | 647 | 6.44 | % | ||||||||||||||||
Total deposits and interest bearing liabilities
|
3,234,676 | 8,831 | 0.36 | % | 2,540,019 | 9,061 | 0.48 | % | ||||||||||||||||
Other liabilities
|
9,526 | 8,944 | ||||||||||||||||||||||
Total liabilities
|
3,244,202 | 2,548,963 | ||||||||||||||||||||||
Shareholders' equity
|
279,639 | 246,122 | ||||||||||||||||||||||
$ | 3,523,841 | $ | 2,795,085 | |||||||||||||||||||||
Net interest income on tax equivalent basis *
|
$ | 64,711 | $ | 57,229 | ||||||||||||||||||||
Tax equivalent adjustment
|
1,353 | 1,179 | ||||||||||||||||||||||
Net interest income
|
$ | 63,358 | $ | 56,050 | ||||||||||||||||||||
Net interest margin *
|
2.53 | % | 3.00 | % | ||||||||||||||||||||
* Full taxable equivalent basis, using a 35% statutory tax rate.
|
||||||||||||||||||||||||
** Includes loans held for sale.
|
Allowance for loan and lease losses:
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
|||||||||||||||
(dollars in thousands)
|
||||||||||||||||
Balance in the allowance for loan and lease losses at beginning of period
|
$ | 29,568 | $ | 24,063 | ||||||||||||
Loans charged-off:
|
||||||||||||||||
Commercial
|
5,953 | 7,371 | ||||||||||||||
Construction
|
6,931 | 3,003 | ||||||||||||||
Lease financing
|
87 | - | ||||||||||||||
Residential mortgage
|
- | 1,876 | ||||||||||||||
Consumer
|
299 | 815 | ||||||||||||||
Total
|
13,270 | 13,065 | ||||||||||||||
Recoveries:
|
||||||||||||||||
Commercial
|
1,533 | 16 | ||||||||||||||
Construction
|
95 | 3 | ||||||||||||||
Lease financing
|
13 | - | ||||||||||||||
Residential mortgage
|
85 | - | ||||||||||||||
Consumer
|
- | - | ||||||||||||||
Total
|
1,726 | 19 | ||||||||||||||
Net charge-offs
|
11,544 | 13,046 | ||||||||||||||
Provision charged to operations
|
15,047 | 16,654 | ||||||||||||||
Balance in allowance for loan and lease losses at end of period
|
$ | 33,071 | $ | 27,671 | ||||||||||||
Net charge-offs/average loans
|
0.64 | % | 0.79 | % | ||||||||||||
Loan portfolio:
|
September 30,
|
June 30,
|
December 31,
|
September 30,
|
||||||||||||
2012 | 2012 | 2011 | 2011 | |||||||||||||
(dollars in thousands)
|
||||||||||||||||
Commercial
|
$ | 453,444 | $ | 441,167 | $ | 450,411 | $ | 461,679 | ||||||||
Commercial mortgage (1)
|
614,410 | 596,639 | 609,487 | 577,237 | ||||||||||||
Construction
|
263,726 | 269,636 | 246,611 | 242,806 | ||||||||||||
Total commercial loans
|
1,331,580 | 1,307,442 | 1,306,509 | 1,281,722 | ||||||||||||
Direct lease financing
|
146,728 | 140,012 | 129,682 | 129,400 | ||||||||||||
Residential mortgage
|
97,589 | 97,226 | 96,110 | 96,139 | ||||||||||||
Consumer loans and others
|
276,427 | 255,769 | 209,041 | 205,243 | ||||||||||||
1,852,324 | 1,800,449 | 1,741,342 | 1,712,504 | |||||||||||||
Unamortized loan costs
|
4,668 | 3,863 | 3,486 | 3,144 | ||||||||||||
Total loans, net of deferred loan costs
|
$ | 1,856,992 | $ | 1,804,312 | $ | 1,744,828 | $ | 1,715,648 | ||||||||
Supplemental loan data:
|
||||||||||||||||
Construction 1-4 family
|
$ | 71,599 | $ | 79,546 | $ | 85,189 | $ | 91,783 | ||||||||
Commercial construction, acquisition and development
|
192,127 | 190,090 | 161,422 | 151,023 | ||||||||||||
$ | 263,726 | $ | 269,636 | $ | 246,611 | $ | 242,806 | |||||||||
(1) At September 30, 2012 our owner-occupied loans amounted to $157 million, or 25.6% of commercial mortgages.
|
Tier 1 capital
|
Tier 1 capital
|
Total capital
|
||||||||||
to average assets
|
to risk-weighted assets
|
to risk-weighted assets
|
||||||||||
As of September 30, 2012
|
||||||||||||
The Company
|
9.20 | % | 14.51 | % | 15.77 | % | ||||||
The Bancorp Bank
|
7.58 | % | 11.98 | % | 13.24 | % | ||||||
"Well capitalized" institution (under FDIC regulations)
|
5.00 | % | 6.00 | % | 10.00 | % | ||||||
As of December 31, 2011
|
||||||||||||
The Company
|
8.69 | % | 14.64 | % | 15.89 | % | ||||||
The Bancorp Bank
|
6.13 | % | 10.34 | % | 11.60 | % | ||||||
"Well capitalized" institution (under FDIC regulations)
|
5.00 | % | 6.00 | % | 10.00 | % |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Selected operating ratios:
|
||||||||||||||||
Return on average assets
|
0.46 | % | 0.33 | % | 0.43 | % | 0.27 | % | ||||||||
Return on average equity
|
4.97 | % | 3.43 | % | 5.44 | % | 3.06 | % | ||||||||
Net interest margin
|
2.90 | % | 3.15 | % | 2.53 | % | 3.00 | % | ||||||||
Efficiency ratio
|
66.99 | % | 67.65 | % | 66.49 | % | 68.23 | % | ||||||||
Book value per share
|
$ | 8.73 | $ | 8.09 | $ | 8.73 | $ | 8.09 | ||||||||
September 30,
|
June 30,
|
December 31,
|
September 30,
|
|||||||||||||
2012 | 2012 | 2011 | 2011 | |||||||||||||
Asset quality ratios:
|
||||||||||||||||
Nonperforming loans to total loans (1)
|
1.63 | % | 1.55 | % | 1.24 | % | 1.33 | % | ||||||||
Nonperforming assets to total assets (1)
|
1.07 | % | 1.04 | % | 0.97 | % | 0.86 | % | ||||||||
Allowance for loan and lease losses to total loans
|
1.78 | % | 1.73 | % | 1.69 | % | 1.61 | % | ||||||||
Nonaccrual loans
|
$ | 26,454 | $ | 24,815 | $ | 17,587 | $ | 17,201 | ||||||||
Other real estate owned
|
3,065 | 4,919 | 7,405 | 6,415 | ||||||||||||
Total nonperforming assets
|
$ | 29,519 | $ | 29,734 | $ | 24,992 | $ | 23,616 | ||||||||
Loans 90 days past due still accruing interest
|
$ | 3,861 | $ | 3,105 | $ | 4,101 | $ | 5,550 | ||||||||
(1) Nonperforming loans are defined as nonaccrual loans and restructured loans. Loans 90 days past due and still accruing interest are also included in these ratios.
|