UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

COMMISSION FILE NUMBER: 333-117362

IASIS HEALTHCARE LLC

(Exact name of registrant as specified in its charter)

DELAWARE	20-1150104
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
DOVER CENTRE 117 SEABOARD LANE, BUILDING E FRANKLIN, TENNESSEE	37067
(Address of principal executive offices)	(Zip Code)

(615) 844-2747

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  ¨    NO  x

(Note: As a voluntary filer not subject to the filing requirements of Sections 13 or 15(d) of the Exchange Act, the registrant has filed all reports pursuant to Section 13 or 15(d) of the Exchange Act during the preceding 12 months as if it were subject to such filing requirements.)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

As of May 15, 2014, 100% of the registrant’s common interests outstanding (all of which are privately owned and are not traded on any public market) were owned by IASIS Healthcare Corporation, its sole member.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION	3
Item 1. Financial Statements	3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
Item 3. Quantitative and Qualitative Disclosures about Market Risk	48
Item 4. Controls and Procedures	49
PART II. OTHER INFORMATION	49
Item 1. Legal Proceedings	49
Item 1A. Risk Factors	50
Item 5. Other Information	50
Item 6. Exhibits	50
Signatures	51

2

PART I.

FINANCIAL INFORMATION

Item 1. Financial Statements

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

	March 31,		September 30,
	2014		2013
	(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	341,610	$	438,131
Accounts receivable, less allowance for doubtful accounts of $241,564 and $255,725 at March 31, 2014 and September 30, 2013, respectively		353,171		371,006
Inventories		57,732		57,781
Deferred income taxes		19,413		26,096
Prepaid expenses and other current assets		170,435		126,412
Assets held for sale		—		119,141
Total current assets		942,361		1,138,567
Property and equipment, net		826,441		833,169
Goodwill		815,585		816,410
Other intangible assets, net		24,322		25,957
Other assets, net		62,787		66,162
Total assets	$	2,671,496	$	2,880,265
LIABILITIES AND EQUITY
Current liabilities
Accounts payable	$	112,507	$	129,542
Salaries and benefits payable		62,805		62,884
Accrued interest payable		27,485		27,519
Medical claims payable		62,182		57,514
Other accrued expenses and other current liabilities		57,256		92,553
Current portion of long-term debt and capital lease obligations		12,871		13,221
Advance on divestiture		—		144,803
Liabilities held for sale		—		3,208
Total current liabilities		335,106		531,244
Long-term debt and capital lease obligations		1,847,055		1,852,822
Deferred income taxes		114,802		115,592
Other long-term liabilities		119,464		123,120
Non-controlling interests with redemption rights		108,179		105,464
Equity
Member’s equity		137,124		142,262
Non-controlling interests		9,766		9,761
Total equity		146,890		152,023
Total liabilities and equity	$	2,671,496	$	2,880,265

See accompanying notes.

3

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In Thousands)

	Quarter Ended						Six Months Ended
	March 31,						March 31,
	2014			2013			2014			2013
Net revenue
Acute care revenue before provision for bad debts	$	571,128		$	544,290		$	1,136,461		$	1,081,422
Less: Provision for bad debts		(95,992	)		(85,869	)		(198,494	)		(170,923	)
Acute care revenue		475,136			458,421			937,967			910,499
Premium revenue		172,995			143,401			324,714			282,255
Net revenue		648,131			601,822			1,262,681			1,192,754
Costs and expenses
Salaries and benefits (includes stock-based compensation of $3,493, $862, $4,354 and $1,999, respectively)		241,194			229,521			467,437			450,392
Supplies		81,051			81,266			163,026			161,263
Medical claims		144,991			118,573			270,811			231,916
Rentals and leases		18,495			13,848			37,633			26,644
Other operating expenses		105,171			101,176			210,079			203,530
Medicare and Medicaid EHR incentives		(4,013	)		(5,019	)		(7,443	)		(6,383	)
Interest expense, net		32,890			33,388			66,050			67,216
Depreciation and amortization		22,186			23,893			48,584			48,113
Management fees		1,250			1,250			2,500			2,500
Total costs and expenses		643,215			597,896			1,258,677			1,185,191
Earnings from continuing operations before gain (loss) on disposal of assets and income taxes		4,916			3,926			4,004			7,563
Gain (loss) on disposal of assets, net		(476	)		75			768			168
Earnings from continuing operations before income taxes		4,440			4,001			4,772			7,731
Income tax expense		2,917			2,577			3,867			4,166
Net earnings from continuing operations		1,523			1,424			905			3,565
Earnings (loss) from discontinued operations, net of income taxes		(4,940	)		(547	)		4,668			1,380
Net earnings (loss)		(3,417	)		877			5,573			4,945
Net (earnings) loss attributable to non-controlling interests		(2,616	)		351			(6,404	)		(1,248	)
Net earnings (loss) attributable to IASIS Healthcare LLC	$	(6,033	)	$	1,228		$	(831	)	$	3,697

See accompanying notes.

4

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

(In Thousands)

	Quarter Ended						Six Months Ended
	March 31,						March 31,
	2014			2013			2014			2013
Net earnings (loss)	$	(3,417	)	$	877		$	5,573		$	4,945
Other comprehensive income (loss)
Change in fair value of highly effective interest rate hedges		554			7			978			(110	)
Other comprehensive income (loss) before income taxes		554			7			978			(110	)
Change in income tax benefit (expense)		(206	)		(3	)		(363	)		40
Other comprehensive income (loss), net of income taxes		348			4			615			(70	)
Comprehensive income (loss)		(3,069	)		881			6,188			4,875
Net (earnings) loss attributable to non-controlling interests		(2,616	)		351			(6,404	)		(1,248	)
Comprehensive income (loss) attributable to IASIS Healthcare LLC	$	(5,685	)	$	1,232		$	(216	)	$	3,627

See accompanying notes.

5

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED)

(In Thousands)

	Non-controlling Interests with Redemption Rights			Member’s Equity			Non-controlling Interests			Total Equity
Balance at October 1, 2013	$	105,464		$	142,262		$	9,761		$	152,023
Net earnings (loss)		6,373			(831	)		31			(800	)
Distributions to non-controlling interests		(11,020	)		—			(26	)		(26	)
Repurchase of non-controlling interests		(405	)		—			—			—
Stock-based compensation		—			4,354			—			4,354
Other comprehensive income		—			615			—			615
Acquisition related adjustments to redemption value of non-controlling interests with redemption rights		235			—			—			—
Other		(1,714	)		(30	)		—			(30	)
Adjustment to redemption value of non-controlling interests with redemption rights		9,246			(9,246	)		—			(9,246	)
Balance at March 31, 2014	$	108,179		$	137,124		$	9,766		$	146,890

See accompanying notes.

6

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In Thousands)

	Six Months Ended
	March 31,
	2014			2013
Cash flows from operating activities
Net earnings	$	5,573		$	4,945
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
Depreciation and amortization		48,584			48,113
Amortization of loan costs		3,706			3,907
Amortization of deferred gain on sale-leaseback		(1,248	)		—
Stock-based compensation		4,354			1,999
Deferred income taxes		2,941			4,960
Income tax benefit from stock-based compensation		—			16
Gain on disposal of assets, net		(768	)		(168	)
Earnings from discontinued operations, net		(4,668	)		(1,380	)
Changes in operating assets and liabilities, net of the effect of acquisitions and dispositions:
Accounts receivable, net		(18,873	)		(23,046	)
Inventories, prepaid expenses and other current assets		(42,956	)		(53	)
Accounts payable, other accrued expenses and other accrued liabilities		(1,516	)		(17,517	)
Income taxes and other transaction costs payable related to sale-leaseback of real estate		(22,270	)		—
Net cash provided by (used in) operating activities — continuing operations		(27,141	)		21,776
Net cash provided by (used in) operating activities — discontinued operations		(7,059	)		5,121
Net cash provided by (used in) operating activities		(34,200	)		26,897
Cash flows from investing activities
Purchases of property and equipment		(42,204	)		(57,406	)
Cash paid for acquisitions, net		(1,038	)		(1,088	)
Proceeds from sale of assets		1,507			14
Change in other assets, net		357			(2,001	)
Other, net		(3,025	)		—
Net cash used in investing activities — continuing operations		(44,403	)		(60,481	)
Net cash provided by (used in) investing activities— discontinued operations		384			(3,591	)
Net cash used in investing activities		(44,019	)		(64,072	)
Cash flows from financing activities
Payment of debt and capital lease obligations		(6,851	)		(6,488	)
Debt financing costs incurred		—			(1,024	)
Distributions to non-controlling interests		(11,046	)		(4,601	)
Cash received for the sale of non-controlling interests		—			848
Cash paid for the repurchase of non-controlling interests		(405	)		(442	)
Net cash used in financing activities		(18,302	)		(11,707	)
Change in cash and cash equivalents		(96,521	)		(48,882	)
Cash and cash equivalents at beginning of period		438,131			48,882
Cash and cash equivalents at end of period	$	341,610		$	—
Supplemental disclosure of cash flow information:
Cash paid for interest	$	62,378		$	63,471
Cash paid (received) for income taxes, net	$	36,530		$	(284	)

See accompanying notes.

7

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. ORGANIZATION AND BASIS OF PRESENTATION

The unaudited condensed consolidated financial statements as of and for the quarter and six months ended March 31, 2014 and 2013, reflect the financial position, results of operations and cash flows of IASIS Healthcare LLC (“IASIS” or the “Company”). The Company’s sole member and parent company is IASIS Healthcare Corporation (“Holdings” or “IAS”).

IASIS owns and operates acute care hospitals primarily located in high-growth urban and suburban markets. At March 31, 2014, the Company owned or leased 16 acute care hospital facilities and one behavioral health hospital, with a total of 3,778 licensed beds, several outpatient service facilities and more than 139 physician clinics. The Company operates in various regions, including:

• Salt Lake City, Utah;

• Phoenix, Arizona;

• five cities in Texas, including Houston and San Antonio;

• West Monroe, Louisiana; and

• Las Vegas, Nevada.

The Company also owns and operates Health Choice Arizona, Inc. and related entities (“Health Choice” or the “Plan”) that constitute a provider-owned, managed care organization and insurer that delivers healthcare services to over 227,000 members through multiple health plans, integrated delivery systems and managed care solutions. The Plan is headquartered in Phoenix, Arizona.

The unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and in accordance with Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The condensed consolidated balance sheet of the Company at September 30, 2013, has been derived from the audited consolidated financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2013, which was filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 20, 2013.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments (consisting of normal recurring items) necessary for a fair presentation of results for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results for the full year or any other future periods.

Principles of Consolidation

The unaudited condensed consolidated financial statements include all subsidiaries and entities under common control of the Company. Control is generally defined by the Company as ownership of a majority of the voting interest of an entity. In addition, control is demonstrated in most instances when the Company is the sole general partner in a limited partnership. Significant intercompany transactions have been eliminated.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the accompanying unaudited condensed consolidated financial statements and notes. Actual results could differ from those estimates.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation. These reclassifications have no impact on the Company’s total assets or total liabilities and equity.

General and Administrative

The majority of the Company’s expenses are “cost of revenue” items. Costs that could be classified as “general and administrative” by the Company include the IASIS corporate office costs, which were $19.6 million and $9.5 million for the quarters ended March 31, 2014 and 2013, respectively, and $32.7 million and $19.8 million for the six months ended March 31, 2014 and 2013, respectively.

8

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Cash and Cash Equivalents

The Company considers highly liquid investments with original maturities of three months or less to be cash equivalents. The Company maintains its cash and cash equivalents balances primarily with high credit quality financial institutions. The Company manages its credit exposure by placing its investments in United States Treasury securities or other high quality securities, and by periodically evaluating the relative credit standing of the financial institution.

As discussed in Note 3, cash generated from certain asset dispositions may be subject to prepayment requirements under our senior credit agreement and indenture.

Stock-Based Compensation

Although IASIS has no stock option plan or outstanding stock options, the Company, through its parent, IAS, grants stock options for a fixed number of common shares to employees. The Company accounts for this stock-based incentive plan under the measurement and recognition provisions of Financial Accounting Standards Board (“FASB”) authoritative guidance regarding share-based payments (“Share-Based Payments Guidance”). Accordingly, the Company applies the fair value recognition provisions requiring all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on the estimated grant date fair value of each stock-based award. In accordance with the provisions of the Share-Based Payments Guidance, the Company uses the Black-Scholes-Merton model in determining the fair value of its share-based payments. The fair value of compensation costs for time-vested options will generally be amortized on a straight-line basis over the requisite service periods of the awards, generally equal to the awards’ vesting periods, while the fair value of compensation costs for options with market-based conditions are recognized on a graded schedule generally over the awards’ vesting periods.

On October 18, 2013, IAS distributed $115.0 million in a cash dividend to its common stockholders. In connection with this shareholder distribution, the board of directors of IAS authorized management to modify the exercise price of all outstanding stock options to provide protection against the dilutive impact of the common stock dividend on the outstanding options’ intrinsic value. On January 23, 2014, the Company reduced the exercise price for each grant by $7.86 per option. Accordingly, as a result of the modification, an additional $2.8 million of stock-based compensation was recognized for the quarter and six months ended March 31, 2014.

Fair Value of Financial Instruments

The Company applies the provisions of FASB authoritative guidance regarding fair value measurements, which provides a single definition of fair value, establishes a framework for measuring fair value, and expands disclosures concerning fair value measurements. The Company applies these provisions to the valuation and disclosure of certain financial instruments. This authoritative guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: (i) Level 1, which is defined as quoted prices in active markets that can be accessed at the measurement date; (ii) Level 2, which is defined as inputs other than quoted prices in active markets that are observable, either directly or indirectly; and (iii) Level 3, which is defined as unobservable inputs resulting from the existence of little or no market data, therefore potentially requiring an entity to develop its own assumptions.

Cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities are reflected in the accompanying unaudited condensed consolidated financial statements at amounts that approximate fair value because of the short-term nature of these instruments. The fair value of the Company’s capital leases and other long-term financing obligations also approximate carrying value as they bear interest at current market rates. The estimated fair values of the Company’s 8.375% senior notes due 2019 (the “Senior Notes”) and senior secured term loan facility were based upon quoted market prices at that date and are categorized as Level 2 within the fair value hierarchy.

The carrying values and fair values of the senior secured term loan facility and the Senior Notes as of March 31, 2014 and September 30, 2013 were as follows (in thousands):

	Carrying Amount				Fair Value
	March 31, 2014		September 30, 2013		March 31, 2014		September 30, 2013
Senior secured term loan facility	$	991,484	$	996,154	$	998,830	$	1,003,258
Senior Notes		846,095		845,711		907,375		882,938

The Company determines the fair value of its interest rate hedges in a manner consistent with that used by market participants in pricing hedging instruments, which includes using a discounted cash flow analysis based upon the terms of the agreements, the impact of the forward LIBOR curve and an evaluation of credit risk. Given the use of observable market assumptions and the consideration of credit risk, the Company has categorized the valuation of its interest rate hedges as Level 2.

9

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Discontinued Operations

Effective October 1, 2013, the Company completed the sale of its Florida operations which primarily included three hospitals in the Tampa-St. Petersburg area and all related physician operations. Accordingly, the operating results and cash flows of the Florida operations are reported as discontinued operations for all periods presented. The aggregate proceeds from the sale were $144.8 million, which resulted in a gain on the sale of assets totaling $22.2 million in the six months ended March 31, 2014. This gain is included in discontinued operations in the accompanying unaudited condensed consolidated statement of operations.

The following table provides the components of discontinued operations related to the Company’s Florida operations (in thousands):

	Quarter Ended March 31,					Six Months Ended March 31,
	2014			2013		2014			2013
Net revenue before provision for bad debts	$	(11,161	)	$	62,210	$	(13,296	)	$	121,851
Earnings (loss) before income taxes		(7,668	)		699		7,757			2,492

Recent Accounting Pronouncements

Newly Adopted

In February 2013, the FASB issued Accounting Standards Update (“ASU”) No. 2013-02, “Comprehensive Income — Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 requires entities to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide additional detail about those amounts. ASU 2013-02 is required to be applied prospectively and is effective for fiscal years beginning after December 15, 2012, and interim periods within those years. The Company has adopted this authoritative guidance effective October 1, 2013. At March 31, 2014, the Company’s only component of accumulated other comprehensive loss relates to unrecognized changes in fair value of interest rate swaps. No reclassifications out of accumulated other comprehensive loss into net earnings (loss) were made during the quarter and six months ended March 31, 2014, as the Company determined that these cash flow hedges were highly effective.

Recently Issued

In April 2014, the FASB issued ASU No. 2014-8, “Presentation of Financial Statements and Property, Plant, and Equipment - Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” Among other provisions and in addition to expanded disclosures, ASU 2014-8 changes the definition of what components of an entity qualify for discontinued operations treatment and reporting from a reportable segment, operating segment, reporting unit, subsidiary or asset group to only those components of an entity that represent a strategic shift that has, or will have, a major effect on an entity’s operations and financial results. Additionally, ASU 2014-8 requires disclosure about a disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements, including the pretax profit or loss attributable to the component of an entity for the period in which it is disposed of or is classified as held for sale. The disclosure of this information is required for all of the same periods that are presented in the entity’s results of operations for the period. The provisions of ASU 2014-8 are effective prospectively for all disposals or classifications as held for sale of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. Early adoption is permitted.

The Company may, from time-to-time, identify one or more individual facilities that do not meet the Company’s on-going or future business strategy. In accordance with ASU 2014-8, in the event that an individually significant facility is identified for disposal but does not represent a strategic shift that has, or will have, a major effect on the Company’s operations and financial results, the results of the identified facility would continue to be reported as a component of the Company’s consolidated results. However, in this event and in accordance with ASU 2014-8, additional disclosures would be required.

2. ACUTE CARE REVENUE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

Acute Care Revenue

The Company’s healthcare facilities have entered into agreements with third-party payors, including government programs and managed care health plans, under which the facilities are paid based upon established charges, the cost of providing services, predetermined rates per diagnosis, fixed per diem rates or discounts from established charges. Additionally, the Company offers discounts through its uninsured discount program to all uninsured patients receiving healthcare services who do not qualify for assistance under state Medicaid, other federal or state assistance plans, or charity care.

10

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Acute care revenue is reported at the estimated net realizable amounts from third-party payors and others for services rendered, including estimated retroactive adjustments under reimbursement agreements with third-party payors. Retroactive adjustments are accrued on an estimated basis in the period the related services are rendered and are adjusted, if necessary, in future periods when final settlements are determined. The Company also records a provision for bad debts related to uninsured accounts to reflect its self-pay accounts receivable at the estimated amounts expected to be collected. The sources of the Company’s hospital net patient revenue by payor before its provision for bad debts are summarized as follows:

	Quarter Ended March 31,						Six Months Ended March 31,
	2014			2013			2014			2013
Medicare		21.5	%		22.0	%		20.8	%		21.7	%
Managed Medicare		10.0	%		10.7	%		10.1	%		10.1	%
Medicaid and managed Medicaid		13.2	%		11.8	%		12.4	%		12.3	%
Managed care and other		38.2	%		37.0	%		38.6	%		37.6	%
Self-pay		17.1	%		18.5	%		18.1	%		18.3	%
Total		100	%		100	%		100	%		100	%

Allowance For Doubtful Accounts

The provision for bad debts and the associated allowance for doubtful accounts relate primarily to amounts due directly from patients. The Company’s estimation of its allowance for doubtful accounts is based primarily upon the type and age of the patient accounts receivable and the effectiveness of collection efforts. The Company’s policy is to reserve a portion of all self-pay receivables, including amounts due from the uninsured and amounts related to co-payments and deductibles, as these charges are recorded. The Company monitors accounts receivable balances and the effectiveness of reserve policies on a monthly basis and reviews various analytics to support the basis for its estimates. These efforts primarily consist of reviewing the following:

• Historical write-off and collection experience using a hindsight or look-back approach;

• Revenue and volume trends by payor, particularly the self-pay components;

• Changes in the aging and payor mix of accounts receivable, including increased focus on accounts due from the uninsured and accounts that represent co-payments and deductibles due from patients;

• Cash collections as a percentage of net patient revenue less bad debts;

• Trending of days revenue in accounts receivable; and

• Various allowance coverage statistics.

The Company regularly performs hindsight procedures to evaluate historical write-off and collection experience throughout the year to assist in determining the reasonableness of the process for estimating the allowance for doubtful accounts. The Company does not pursue collection of amounts related to patients who qualify for charity care under the Company’s guidelines. Charity care accounts are deducted from gross revenue and do not affect the provision for bad debts.

At March 31, 2014 and September 30, 2013, the Company’s self-pay receivables, including amounts due from uninsured patients and co-payment and deductible amounts due from insured patients, were $310.0 million and $336.2 million, respectively. At March 31, 2014 and September 30, 2013, the Company’s allowance for doubtful accounts was $241.6 million and $255.7 million, respectively.

11

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

3. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

Long-term debt and capital lease obligations consist of the following (in thousands):

	March 31, 2014		September 30, 2013
Senior secured term loan facility	$	991,484	$	996,154
Senior Notes		846,095		845,711
Capital leases and other obligations		22,347		24,178
		1,859,926		1,866,043
Less current maturities		12,871		13,221
	$	1,847,055	$	1,852,822

As of March 31, 2014, the senior secured term loan facility balance reflects an original issue discount (“OID”) of $3.0 million, which is net of accumulated amortization of $2.1million. The Senior Notes balance reflects an OID of $3.9 million, which is net of accumulated amortization of $2.2 million.

As of March 31, 2014 and September 30, 2013, capital leases and other obligations includes a financing obligation totaling $10.7 million and $11.1 million, respectively, resulting from the Company’s sale-leaseback transactions which closed on September 26, 2013.

$1.325 Billion Senior Secured Credit Facilities

The Company is party to a senior credit agreement, which was amended on February 20, 2013 (the “Repricing Amendment”) as part of a repricing that lowered the interest rate, (the “Amended and Restated Credit Agreement”). The Amended and Restated Credit Agreement provides for senior secured financing of up to $1.325 billion consisting of (1) a $1.025 billion senior secured term loan facility with a seven-year maturity and (2) a $300.0 million senior secured revolving credit facility with a five-year maturity, of which up to $150.0 million may be utilized for the issuance of letters of credit (together, the “Senior Secured Credit Facilities”). Principal under the senior secured term loan facility is due in consecutive equal quarterly installments in an aggregate annual amount equal to 1% of the principal amount of $1.007 billion outstanding as of the effective date of the Repricing Amendment, with the remaining balance due upon maturity of the senior secured term loan facility. The senior secured revolving credit facility does not require installment payments.

Borrowings under the senior secured term loan facility (giving effect to the Repricing Amendment) bear interest at a rate per annum equal to, at the Company’s option, either (1) a base rate (the “base rate”) determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) a one-month LIBOR rate, subject to a floor of 1.25%, plus 1.00%, in each case, plus a margin of 2.25% per annum or (2) the LIBOR rate for the interest period relevant to such borrowing, subject to a floor of 1.25%, plus a margin of 3.25% per annum. Borrowings under the senior secured revolving credit facility generally bear interest at a rate per annum equal to, at the Company’s option, either (1) the base rate plus a margin of 2.50% per annum, or (2) the LIBOR rate for the interest period relevant to such borrowing plus a margin of 3.50% per annum. In addition to paying interest on outstanding principal under the Senior Secured Credit Facilities, the Company is required to pay a commitment fee on the unutilized commitments under the senior secured revolving credit facility, as well as pay customary letter of credit fees and agency fees.

The Senior Secured Credit Facilities are unconditionally guaranteed by IAS and certain subsidiaries of the Company (collectively, the “Credit Facility Guarantors”) and are required to be guaranteed by all future material wholly-owned subsidiaries of the Company, subject to certain exceptions. All obligations under the Amended and Restated Credit Agreement are secured, subject to certain exceptions, by substantially all of the Company’s assets and the assets of the Credit Facility Guarantors, including (1) a pledge of 100% of the equity interests of the Company and the Credit Facility Guarantors, (2) mortgage liens on all of the Company’s material real property and that of the Credit Facility Guarantors, and (3) all proceeds of the foregoing.

The Amended and Restated Credit Agreement requires the Company to mandatorily prepay borrowings under the senior secured term loan facility with net cash proceeds of certain asset dispositions, following certain casualty events, following certain borrowings or debt issuances, and from a percentage of annual excess cash flow. The Amended and Restated Credit Agreement contains certain restrictive covenants, including, among other things: (1) limitations on the incurrence of debt and liens; (2) limitations on investments

12

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

other than, among other exceptions, certain acquisitions that meet certain conditions; (3) limitations on the sale of assets outside of the ordinary course of business; (4) limitations on dividends and distributions; and (5) limitations on transactions with affiliates, in each case, subject to certain exceptions. The Amended and Restated Credit Agreement also contains certain customary events of default, including, without limitation, a failure to make payments under the Senior Secured Credit Facilities, cross-defaults, certain bankruptcy events and certain change of control events.

8.375% Senior Notes due 2019

The Company, together with its wholly owned subsidiary IASIS Capital Corporation (“IASIS Capital”) (together, the “Issuers”), have issued $850.0 million aggregate principal amount of Senior Notes, which mature on May 15, 2019, pursuant to an indenture, dated as of May 3, 2011, among the Issuers and certain of the Issuers’ wholly owned domestic subsidiaries that guarantee the Senior Secured Credit Facilities (the “Notes Guarantors”) (the “Indenture”). The Indenture provides that the Senior Notes are general unsecured, senior obligations of the Issuers, and initially will be unconditionally guaranteed on a senior unsecured basis.

The Senior Notes bear interest at a rate of 8.375% per annum, payable semi-annually, in cash in arrears, on May 15 and November 15 of each year.

The Company may redeem the Senior Notes, in whole or in part, at any time on or after May 15, 2014, at a price equal to 106.281% of the aggregate principal amount of the Senior Notes plus accrued and unpaid interest and special interest, if any, to but excluding the redemption date. Each subsequent year the redemption price declines 2.093% until 2017 and thereafter, at which point the redemption price is equal to 100% of the aggregate principal amount of the Senior Notes plus accrued and unpaid interest and special interest, if any, to but excluding the redemption date.

The Indenture contains covenants that limit the Company’s (and its restricted subsidiaries’) ability to, among other things: (1) incur additional indebtedness or liens or issue disqualified stock or preferred stock; (2) pay dividends or make other distributions on, redeem or repurchase the Company’s capital stock; (3) sell certain assets; (4) make certain loans and investments; (5) enter into certain transactions with affiliates; (6) impose restrictions on the ability of a subsidiary to pay dividends or make payments or distributions to the Company and its restricted subsidiaries; and (7) consolidate, merge or sell all or substantially all of the Company’s assets. These covenants are subject to a number of important limitations and exceptions.

The Indenture also provides for events of default, which, if any of them occurs, may permit or, in certain circumstances, require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding Senior Notes to be due and payable immediately. If the Company experiences certain kinds of changes of control, it must offer to purchase the Senior Notes at 101% of their principal amount, plus accrued and unpaid interest and special interest, if any, to but excluding the repurchase date. Under certain circumstances, the Company will have the ability to make certain payments to facilitate a change of control transaction and to provide for the assumption of the Senior Notes by a new parent company resulting from such change of control transaction. If such change of control transaction is facilitated, the Issuers will be released from all obligations under the Indenture and the Issuers and the trustee will execute a supplemental indenture effectuating such assumption and release.

4. INTEREST RATE SWAPS

In August 2011, the Company executed forward starting interest rate swaps with Citibank N.A. and Barclays Bank PLC, as counterparties, with notional amounts totaling $350.0 million, each agreement effective March 28, 2013 and expiring between September 30, 2014 and September 30, 2016. Under these agreements, the Company is required to make quarterly fixed rate payments at annual rates ranging from 1.6% to 2.2%. The counterparties are obligated to make quarterly floating rate payments to the Company based on the three-month LIBOR rate, each subject to a floor of 1.25%. The Company completed an assessment of these cash flow hedges during the quarters and six months ended March 31, 2014 and 2013, and determined that these hedges were highly effective. Accordingly, no gain or loss related to these hedges has been reflected in the accompanying unaudited condensed consolidated statements of operations, and the change in fair value has been included in accumulated other comprehensive loss as a component of member’s equity.

13

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

	Total Notional Amounts
Effective Dates	(in thousands)
Effective from March 28, 2013 to September 30, 2014	$	50,000
Effective from March 28, 2013 to September 30, 2015		100,000
Effective from March 28, 2013 to September 30, 2016		200,000

The fair value of the Company’s interest rate hedges at March 31, 2014 and September 30, 2013, reflect liability balances of $4.9 million and $5.9 million, respectively, and are included in other long-term liabilities in the accompanying unaudited condensed consolidated balance sheets. The fair value of the Company’s interest rate hedges reflects a liability because the effect of the forward LIBOR curve on future interest payments results in less interest due to the Company under the variable rate component included in the interest rate hedging agreements, as compared to the amount due the Company’s counterparties under the fixed interest rate component.

5. GOODWILL

The following table presents the changes in the carrying amount of goodwill (in thousands):

	Acute Care			Health Choice		Total
Balance at September 30, 2013	$	810,653		$	5,757	$	816,410
Adjustments related to acquisitions		(825	)		—		(825	)
Balance at March 31, 2014	$	809,828		$	5,757	$	815,585

6. ACCUMULATED OTHER COMPREHENSIVE LOSS

The components of accumulated other comprehensive loss, net of income taxes, are as follows (in thousands):

	March 31, 2014			September 30, 2013
Fair value of interest rate hedges	$	(4,940	)	$	(5,918	)
Income tax benefit		1,926			2,289
Accumulated other comprehensive loss	$	(3,014	)	$	(3,629	)

7. COMMITMENTS AND CONTINGENCIES

Net Revenue

The calculation of appropriate payments from the Medicare and Medicaid programs, as well as terms governing agreements with other third-party payors, is complex and subject to interpretation. Final determination of amounts earned under the Medicare and Medicaid programs often occurs subsequent to the year in which services are rendered because of audits by the programs, rights of appeal and the application of numerous technical provisions. In the opinion of management, adequate provision has been made for adjustments that may result from such routine audits and appeals.

Professional, General and Workers’ Compensation Liability Risks

The Company is subject to claims and legal actions in the ordinary course of business, including but not limited to claims relating to patient treatment and personal injuries. To cover these types of claims, the Company maintains professional and general liability insurance in excess of self-insured retentions through a commercial insurance carrier in amounts that the Company believes to be sufficient for its operations, although, potentially, some claims may exceed the scope of coverage in effect. Plaintiffs in these matters may request punitive or other damages that may not be covered by insurance. The Company is currently not a party to any such proceedings that, in the Company’s opinion, would have a material adverse effect on the Company’s business, financial condition or results of operations. The Company expenses an estimate of the costs it expects to incur under the self-insured retention exposure for professional and general liability claims using historical claims data, demographic factors, severity factors, current incident logs and other actuarial analysis. At March 31, 2014 and September 30, 2013, the Company’s professional and general liability accrual for asserted and unasserted claims totaled $67.6 million and $68.2 million, respectively.

14

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The Company is subject to claims and legal actions in the ordinary course of business relative to workers’ compensation matters. To cover these types of claims, the Company maintains workers’ compensation insurance coverage with a self-insured retention. The Company accrues the costs of workers’ compensation claims based upon estimates derived from its claims experience.

Health Choice

Health Choice has entered into capitated contracts whereby the Plan provides managed healthcare services in exchange for fixed periodic and supplemental payments from the Arizona Health Care Cost Containment System (“AHCCCS”), the state of Utah’s Medicaid agency and the Centers for Medicare and Medicaid Services (“CMS”). These services are provided regardless of the actual costs incurred to provide these services. The Company receives reinsurance and other supplemental payments to cover certain costs of healthcare services that exceed certain thresholds. The Company believes that current capitated payments received, together with reinsurance and other supplemental payments, are sufficient to pay for the services Health Choice is obligated to deliver. As of March 31, 2014, the Company has provided a performance guaranty in the form of a letter of credit totaling $44.9 million for the benefit of AHCCCS to support Health Choice’s obligations under its contract to provide and pay for the healthcare services. The amount of the performance guaranty is generally based, in part, upon the membership in the Plan and the related capitation revenue paid to Health Choice.

Acquisitions

The Company has acquired and in the future may choose to acquire businesses with prior operating histories. Such businesses may have unknown or contingent liabilities, including liabilities for failure to comply with healthcare laws and regulations, such as billing and reimbursement, fraud and abuse and similar anti-referral laws. Although the Company has procedures designed to conform business practices to its policies following the completion of any acquisition, there can be no assurance that the Company will not become liable for previous activities of prior owners that may later be asserted to be improper by private plaintiffs or government agencies. Although the Company generally seeks to obtain indemnification from prospective sellers covering such matters, there can be no assurance that any such matter will be covered by indemnification, or if covered, that such indemnification will be adequate to cover potential losses and fines.

Other

In November 2010, the U.S. Department of Justice (“DOJ”) sent a letter to the Company requesting a 12-month tolling agreement in connection with an investigation into Medicare claims submitted by the Company’s hospitals in connection with the implantation of implantable cardioverter defibrillators (“ICDs”) during the period 2003 to the present. At that time, neither the precise number of procedures, number of claims, nor the hospitals involved were identified by the DOJ. The Company understands that the government is conducting a national initiative with respect to ICD procedures involving a number of healthcare providers and is seeking information in order to determine if ICD implantation procedures were performed in accordance with Medicare coverage requirements. On January 11, 2011, IAS entered into the tolling agreement with the DOJ and, subsequently, the DOJ has provided the Company with a list of 194 procedures involving ICDs at 14 hospitals which are the subject of further medical necessity review by the DOJ. The Company is cooperating fully with the government and, to date, the DOJ has not asserted any claim against its hospitals. The Company believes that at least 125 of these procedure claims were properly documented for medical necessity and billed appropriately. On June 29, 2013, the Company’s outside counsel submitted to the DOJ summary justifications and supporting evidence relating to the medical claims at four of the Company’s hospitals. The Company continues to search for and provide documentary support for the remaining 69 of these cases that could have some likelihood of enforcement by the DOJ. If the Company is unable to place these claims in a non-enforcement or lesser enforcement category, the government may require repayment, which could impose a multiplier. Given the case-specific nature of the claims and the DOJ’s discretion to compromise claims, the Company is unable at this time to estimate any potential repayment obligation related to this matter. The tolling agreement between the Company and the government that was set to expire April 30, 2014 has been extended to August 31, 2014.

On September 25, 2013, the Company voluntarily self-disclosed for resolution through the Self-Referral Disclosure Protocol established by CMS non-compliance by ten of its affiliated hospitals with a certain element of an exception of the Stark Law. Provisions of the Affordable Care Act that became effective on September 23, 2011 require, as an element of the Stark Law’s “whole-hospital” exception, that hospitals having physician ownership disclose such ownership on their public websites and in public advertising. The self-disclosure states that, on August 12, 2013, the Company discovered that the ten Company-affiliated hospitals partially owned by physicians did not consistently make such disclosures. The self-disclosure also states that, on August 13, 2013, the hospitals added the disclosures to those public websites that did not previously have them and began to include the disclosures in new public advertising. The self-disclosure explains that, as a result of the absence of the website and advertising disclosures, the referrals of direct and indirect physician owners (and physicians who are immediate family members of direct and indirect owners) to the physician-owned hospitals of Medicare beneficiaries did not consistently qualify for the Stark Law’s “whole-hospital” exception from September 23, 2011 through August 13, 2013. On October 21, 2013, the Company submitted a supplement to its self-disclosure, reporting Medicare payments to these hospitals for services resulting from referrals affected by the non-

15

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

compliance and the hospitals’ profit distributions to physicians (and known immediate family members of physicians) with respect to their ownership interests in the hospitals during the same period. The Company has been in communication with CMS about resolving this matter but, at present, CMS has made no commitments, as a general matter or in this case, regarding the timing or substance of resolution of self-disclosed Stark Law noncompliance through the voluntary CMS Self-Referral Disclosure Protocol. As a result, the Company expresses no opinion as to its outcome other than to state that it could take up to one year or longer to resolve and, at this time, any repayment obligation to be determined by CMS is unknown and not currently estimable.

8. SEGMENT INFORMATION

The Company’s reportable operating segments consist of (1) acute care hospitals and related healthcare businesses, collectively and (2) Health Choice. The following is a financial summary by business segment for the periods indicated (in thousands):

	For the Quarter Ended March 31, 2014
	Acute Care			Health Choice		Eliminations			Consolidated
Acute care revenue before provision for bad debts	$	571,128		$	—	$	—		$	571,128
Less: Provision for bad debts		(95,992	)		—		—			(95,992	)
Acute care revenue		475,136			—		—			475,136
Premium revenue		—			172,995		—			172,995
Revenue between segments		3,069			—		(3,069	)		—
Net revenue		478,205			172,995		(3,069	)		648,131
Salaries and benefits (excludes stock-based compensation)		230,011			7,690		—			237,701
Supplies		81,007			44		—			81,051
Medical claims		—			148,060		(3,069	)		144,991
Rentals and leases		18,141			354		—			18,495
Other operating expenses		97,373			7,798		—			105,171
Medicare and Medicaid EHR incentives		(4,013	)		—		—			(4,013	)
Adjusted EBITDA(1)		55,686			9,049		—			64,735
Interest expense, net		32,890			—		—			32,890
Depreciation and amortization		21,138			1,048		—			22,186
Stock-based compensation		3,493			—		—			3,493
Management fees		1,250			—		—			1,250
Earnings (loss) from continuing operations before loss on disposal of assets and income taxes		(3,085	)		8,001		—			4,916
Loss on disposal of assets, net		(476	)		—		—			(476	)
Earnings (loss) from continuing operations before income taxes	$	(3,561	)	$	8,001	$	—		$	4,440

16

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

	For the Quarter Ended March 31, 2013
	Acute Care			Health Choice		Eliminations			Consolidated
Acute care revenue before provision for bad debts	$	544,290		$	—	$	—		$	544,290
Less: Provision for bad debts		(85,869	)		—		—			(85,869	)
Acute care revenue		458,421			—		—			458,421
Premium revenue		—			143,401		—			143,401
Revenue between segments		1,827			—		(1,827	)		—
Net revenue		460,248			143,401		(1,827	)		601,822
Salaries and benefits (excludes stock-based compensation)		222,895			5,764		—			228,659
Supplies		81,218			48		—			81,266
Medical claims		—			120,400		(1,827	)		118,573
Rentals and leases		13,444			404		—			13,848
Other operating expenses		95,427			5,749		—			101,176
Medicare and Medicaid EHR incentives		(5,019	)		—		—			(5,019	)
Adjusted EBITDA(1)		52,283			11,036		—			63,319
Interest expense, net		33,388			—		—			33,388
Depreciation and amortization		22,861			1,032		—			23,893
Stock-based compensation		862			—		—			862
Management fees		1,250			—		—			1,250
Earnings (loss) from continuing operations before gain on disposal of assets and income taxes		(6,078	)		10,004		—			3,926
Gain on disposal of assets, net		75			—		—			75
Earnings (loss) from continuing operations before income taxes	$	(6,003	)	$	10,004	$	—		$	4,001

17

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

	For the Six Months Ended March 31, 2014
	Acute Care			Health Choice		Eliminations			Consolidated
Acute care revenue before provision for bad debts	$	1,136,461		$	—	$	—		$	1,136,461
Less: Provision for bad debts		(198,494	)		—		—			(198,494	)
Acute care revenue		937,967			—		—			937,967
Premium revenue		—			324,714		—			324,714
Revenue between segments		5,277			—		(5,277	)		—
Net revenue		943,244			324,714		(5,277	)		1,262,681
Salaries and benefits (excludes stock-based compensation)		448,352			14,731		—			463,083
Supplies		162,923			103		—			163,026
Medical claims		—			276,088		(5,277	)		270,811
Rentals and leases		36,916			717		—			37,633
Other operating expenses		194,695			15,384		—			210,079
Medicare and Medicaid EHR incentives		(7,443	)		—		—			(7,443	)
Adjusted EBITDA(1)		107,801			17,691		—			125,492
Interest expense, net		66,050			—		—			66,050
Depreciation and amortization		46,479			2,105		—			48,584
Stock-based compensation		4,354			—		—			4,354
Management fees		2,500			—		—			2,500
Earnings (loss) from continuing operations before gain on disposal of assets and income taxes		(11,582	)		15,586		—			4,004
Gain on disposal of assets, net		768			—		—			768
Earnings (loss) from continuing operations before income taxes	$	(10,814	)	$	15,586	$	—		$	4,772
Segment assets	$	2,340,919		$	330,577				$	2,671,496
Capital expenditures	$	41,713		$	491				$	42,204
Goodwill	$	809,828		$	5,757				$	815,585

18

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

	For the Six Months Ended March 31, 2013
	Acute Care			Health Choice		Eliminations			Consolidated
Acute care revenue before provision for bad debts	$	1,081,422		$	—	$	—		$	1,081,422
Less: Provision for bad debts		(170,923	)		—		—			(170,923	)
Acute care revenue		910,499			—		—			910,499
Premium revenue		—			282,255		—			282,255
Revenue between segments		3,394			—		(3,394	)		—
Net revenue		913,893			282,255		(3,394	)		1,192,754
Salaries and benefits (excludes stock-based compensation)		436,863			11,530		—			448,393
Supplies		161,161			102		—			161,263
Medical claims		—			235,310		(3,394	)		231,916
Rentals and leases		25,847			797		—			26,644
Other operating expenses		192,024			11,506		—			203,530
Medicare and Medicaid EHR incentives		(6,383	)		—		—			(6,383	)
Adjusted EBITDA(1)		104,381			23,010		—			127,391
Interest expense, net		67,216			—		—			67,216
Depreciation and amortization		46,046			2,067		—			48,113
Stock-based compensation		1,999			—		—			1,999
Management fees		2,500			—		—			2,500
Earnings (loss) from continuing operations before gain on disposal of assets and income taxes		(13,380	)		20,943		—			7,563
Gain on disposal of assets, net		168			—		—			168
Earnings (loss) from continuing operations before income taxes	$	(13,212	)	$	20,943	$	—		$	7,731
Segment assets	$	2,369,157		$	321,660				$	2,690,817
Capital expenditures	$	57,309		$	97				$	57,406
Goodwill	$	809,789		$	5,757				$	815,546

(1) Adjusted EBITDA represents net earnings from continuing operations before interest expense, income tax expense, depreciation and amortization, stock-based compensation, gain (loss) on disposal of assets and management fees. Management fees represent monitoring and advisory fees paid to TPG, the Company’s majority financial sponsor, and certain other members of IASIS Investment LLC, majority shareholder of IAS. Management routinely calculates and communicates adjusted EBITDA and believes that it is useful to investors because it is commonly used as an analytical indicator within the healthcare industry to evaluate hospital performance, allocate resources and measure leverage capacity and debt service ability. In addition, the Company uses adjusted EBITDA as a measure of performance for its business segments and for incentive compensation purposes. Adjusted EBITDA should not be considered as a measure of financial performance under GAAP, and the items excluded from adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to net earnings, cash flows generated by operating, investing, or financing activities or other financial statement data presented in the unaudited condensed consolidated financial statements as an indicator of financial performance or liquidity. Adjusted EBITDA, as presented, differs from what is defined under the Company’s senior secured credit facilities and may not be comparable to similarly titled measures of other companies.

19

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

9. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Senior Notes described in Note 3 are fully and unconditionally guaranteed on a joint and several basis by all of the Company’s existing domestic subsidiaries, other than non-guarantor subsidiaries, which include Health Choice and the Company’s non-wholly owned subsidiaries. The guarantees are subject to customary release provisions set forth in the Indenture for the Senior Notes.

Summarized unaudited condensed consolidating balance sheets at March 31, 2014 and September 30, 2013, unaudited condensed consolidating statements of operations for the quarters and six months ended March 31, 2014 and 2013, unaudited condensed consolidating statements of comprehensive income for the quarters and six months ended March 31, 2014 and 2013, and unaudited condensed consolidating statements of cash flows for the six months ended March 31, 2014 and 2013, for the Company, segregating the parent company issuer, the subsidiary guarantors, the subsidiary non-guarantors and eliminations, are found below. Prior year amounts have been reclassified to conform to the current year presentation.

20

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Balance Sheet (unaudited)

March 31, 2014

(in thousands)

			Subsidiary			Subsidiary					Condensed
	Parent Issuer		Guarantors			Non-Guarantors		Eliminations			Consolidated
Assets
Current assets
Cash and cash equivalents	$	—	$	332,339		$	9,271	$	—		$	341,610
Accounts receivable, net		—		98,972			254,199		—			353,171
Inventories		—		15,938			41,794		—			57,732
Deferred income taxes		19,413		—			—		—			19,413
Prepaid expenses and other current assets		—		39,505			130,930		—			170,435
Total current assets		19,413		486,754			436,194		—			942,361
Property and equipment, net		—		237,350			589,091		—			826,441
Intercompany		—		(110,570	)		110,570		—			—
Net investment in and advances to subsidiaries		2,071,101		—			—		(2,071,101	)		—
Goodwill		7,407		63,094			745,084		—			815,585
Other intangible assets, net		—		7,822			16,500		—			24,322
Other assets, net		24,331		26,057			12,399		—			62,787
Total assets	$	2,122,252	$	710,507		$	1,909,838	$	(2,071,101	)	$	2,671,496
Liabilities and Equity
Current liabilities
Accounts payable	$	—	$	39,239		$	73,268	$	—		$	112,507
Salaries and benefits payable		—		26,438			36,367		—			62,805
Accrued interest payable		27,485		(3,226	)		3,226		—			27,485
Medical claims payable		—		—			62,182		—			62,182
Other accrued expenses and other current liabilities		—		38,788			18,468		—			57,256
Current portion of long-term debt and capital lease obligations		10,071		2,800			23,307		(23,307	)		12,871
Total current liabilities		37,556		104,039			216,818		(23,307	)		335,106
Long-term debt and capital lease obligations		1,827,830		19,225			536,436		(536,436	)		1,847,055
Deferred income taxes		114,802		—			—		—			114,802
Other long-term liabilities		4,940		113,929			595		—			119,464
Total liabilities		1,985,128		237,193			753,849		(559,743	)		2,416,427
Non-controlling interests with redemption rights		—		108,179			—		—			108,179
Equity
Member’s equity		137,124		355,369			1,155,989		(1,511,358	)		137,124
Non-controlling interests		—		9,766			—		—			9,766
Total equity		137,124		365,135			1,155,989		(1,511,358	)		146,890
Total liabilities and equity	$	2,122,252	$	710,507		$	1,909,838	$	(2,071,101	)	$	2,671,496

21

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Balance Sheet (unaudited)

September 30, 2013

(in thousands)

			Subsidiary			Subsidiary					Condensed
	Parent Issuer		Guarantors			Non-Guarantors		Eliminations			Consolidated
Assets
Current assets
Cash and cash equivalents	$	—	$	430,047		$	8,084	$	—		$	438,131
Accounts receivable, net		—		124,700			246,306		—			371,006
Inventories		—		16,015			41,766		—			57,781
Deferred income taxes		26,096		—			—		—			26,096
Prepaid expenses and other current assets		—		26,187			100,225		—			126,412
Assets held for sale		—		119,141			—		—			119,141
Total current assets		26,096		716,090			396,381		—			1,138,567
Property and equipment, net		—		234,910			598,259		—			833,169
Intercompany		—		(218,630	)		218,630		—			—
Net investment in and advances to subsidiaries		2,072,847		—			—		(2,072,847	)		—
Goodwill		7,407		65,246			743,757		—			816,410
Other intangible assets, net		—		7,957			18,000		—			25,957
Other assets, net		27,287		24,895			13,980		—			66,162
Total assets	$	2,133,637	$	830,468		$	1,989,007	$	(2,072,847	)	$	2,880,265
Liabilities and Equity
Current liabilities
Accounts payable	$	—	$	52,257		$	77,285	$	—		$	129,542
Salaries and benefits payable		—		28,686			34,198		—			62,884
Accrued interest payable		27,519		(3,229	)		3,229		—			27,519
Medical claims payable		—		—			57,514		—			57,514
Other accrued expenses and other current liabilities		—		75,900			16,653		—			92,553
Current portion of long-term debt and capital lease obligations		10,071		3,150			23,641		(23,641	)		13,221
Advance on divestiture		—		144,803			—		—			144,803
Liabilities held for sale		—		3,208			—		—			3,208
Total current liabilities		37,590		304,775			212,520		(23,641	)		531,244
Long-term debt and capital lease obligations		1,832,275		20,547			549,200		(549,200	)		1,852,822
Deferred income taxes		115,592		—			—		—			115,592
Other long-term liabilities		5,918		116,601			601		—			123,120
Total liabilities		1,991,375		441,923			762,321		(572,841	)		2,622,778
Non-controlling interests with redemption rights		—		105,464			—		—			105,464
Equity
Member’s equity		142,262		273,320			1,226,686		(1,500,006	)		142,262
Non-controlling interests		—		9,761			—		—			9,761
Total equity		142,262		283,081			1,226,686		(1,500,006	)		152,023
Total liabilities and equity	$	2,133,637	$	830,468		$	1,989,007	$	(2,072,847	)	$	2,880,265

22

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Operations (unaudited)

For the Quarter Ended March 31, 2014

(in thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Condensed Consolidated
Net revenue
Acute care revenue before provision for bad debts	$	—		$	154,429		$	419,768		$	(3,069	)	$	571,128
Less: Provision for bad debts		—			(22,276	)		(73,716	)		—			(95,992	)
Acute care revenue		—			132,153			346,052			(3,069	)		475,136
Premium revenue		—			—			172,995			—			172,995
Net revenue		—			132,153			519,047			(3,069	)		648,131
Costs and expenses
Salaries and benefits		3,493			93,555			144,146			—			241,194
Supplies		—			23,930			57,121			—			81,051
Medical claims		—			—			148,060			(3,069	)		144,991
Rentals and leases		—			6,338			12,157			—			18,495
Other operating expenses		—			22,989			82,182			—			105,171
Medicare and Medicaid EHR incentives		—			(2,809	)		(1,204	)		—			(4,013	)
Interest expense, net		32,890			—			12,339			(12,339	)		32,890
Depreciation and amortization		—			7,952			14,234			—			22,186
Management fees		1,250			(8,791	)		8,791			—			1,250
Equity in earnings of affiliates		(19,434	)		—			—			19,434			—
Total costs and expenses		18,199			143,164			477,826			4,026			643,215
Earnings (loss) from continuing operations before loss on disposal of assets and income taxes		(18,199	)		(11,011	)		41,221			(7,095	)		4,916
Loss on disposal of assets, net		—			(234	)		(242	)		—			(476	)
Earnings (loss) from continuing operations before income taxes		(18,199	)		(11,245	)		40,979			(7,095	)		4,440
Income tax expense		2,917			—			—			—			2,917
Net earnings (loss) from continuing operations		(21,116	)		(11,245	)		40,979			(7,095	)		1,523
Earnings (loss) from discontinued operations, net of income taxes		2,744			(7,684	)		—			—			(4,940	)
Net earnings (loss)		(18,372	)		(18,929	)		40,979			(7,095	)		(3,417	)
Net earnings attributable to non-controlling interests		—			(2,616	)		—			—			(2,616	)
Net earnings (loss) attributable to IASIS Healthcare LLC	$	(18,372	)	$	(21,545	)	$	40,979		$	(7,095	)	$	(6,033	)

23

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Operations (unaudited)

For the Quarter Ended March 31, 2013

(in thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Condensed Consolidated
Net revenue
Acute care revenue before provision for bad debts	$	—		$	159,671		$	386,446		$	(1,827	)	$	544,290
Less: Provision for bad debts		—			(27,940	)		(57,929	)		—			(85,869	)
Acute care revenue		—			131,731			328,517			(1,827	)		458,421
Premium revenue		—			—			143,401			—			143,401
Net revenue		—			131,731			471,918			(1,827	)		601,822
Costs and expenses
Salaries and benefits		862			83,647			145,012			—			229,521
Supplies		—			23,552			57,714			—			81,266
Medical claims		—			—			120,400			(1,827	)		118,573
Rentals and leases		—			4,983			8,865			—			13,848
Other operating expenses		—			22,159			79,017			—			101,176
Medicare and Medicaid EHR incentives		—			(4,245	)		(774	)		—			(5,019	)
Interest expense, net		33,388			—			19,301			(19,301	)		33,388
Depreciation and amortization		—			8,262			15,631			—			23,893
Management fees		1,250			(8,178	)		8,178			—			1,250
Equity in earnings of affiliates		(19,777	)		—			—			19,777			—
Total costs and expenses		15,723			130,180			453,344			(1,351	)		597,896
Earnings (loss) from continuing operations before gain on disposal of assets and income taxes		(15,723	)		1,551			18,574			(476	)		3,926
Gain on disposal of assets, net		—			70			5			—			75
Earnings (loss) from continuing operations before income taxes		(15,723	)		1,621			18,579			(476	)		4,001
Income tax expense		2,577			—			—			—			2,577
Net earnings (loss) from continuing operations		(18,300	)		1,621			18,579			(476	)		1,424
Earnings (loss) from discontinued operations, net of income taxes		227			(774	)		—			—			(547	)
Net earnings (loss)		(18,073	)		847			18,579			(476	)		877
Net loss attributable to non-controlling interests		—			351			—			—			351
Net earnings (loss) attributable to IASIS Healthcare LLC	$	(18,073	)	$	1,198		$	18,579		$	(476	)	$	1,228

24

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Operations (unaudited)

For the Six Months Ended March 31, 2014

(in thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Condensed Consolidated
Net revenue
Acute care revenue before provision for bad debts	$	—		$	310,186		$	831,552		$	(5,277	)	$	1,136,461
Less: Provision for bad debts		—			(52,525	)		(145,969	)		—			(198,494	)
Acute care revenue		—			257,661			685,583			(5,277	)		937,967
Premium revenue		—			—			324,714			—			324,714
Net revenue		—			257,661			1,010,297			(5,277	)		1,262,681
Costs and expenses
Salaries and benefits		4,354			181,057			282,026			—			467,437
Supplies		—			47,487			115,539			—			163,026
Medical claims		—			—			276,088			(5,277	)		270,811
Rentals and leases		—			13,182			24,451			—			37,633
Other operating expenses		—			47,361			162,718			—			210,079
Medicare and Medicaid EHR incentives		—			(2,978	)		(4,465	)		—			(7,443	)
Interest expense, net		66,050			—			24,584			(24,584	)		66,050
Depreciation and amortization		—			20,216			28,368			—			48,584
Management fees		2,500			(17,229	)		17,229			—			2,500
Equity in earnings of affiliates		(54,378	)		—			—			54,378			—
Total costs and expenses		18,526			289,096			926,538			24,517			1,258,677
Earnings (loss) from continuing operations before gain (loss) on disposal of assets and income taxes		(18,526	)		(31,435	)		83,759			(29,794	)		4,004
Gain (loss) on disposal of assets, net		—			980			(212	)		—			768
Earnings (loss) from continuing operations before income taxes		(18,526	)		(30,455	)		83,547			(29,794	)		4,772
Income tax expense		3,867			—			—			—			3,867
Net earnings (loss) from continuing operations		(22,393	)		(30,455	)		83,547			(29,794	)		905
Earnings (loss) from discontinued operations, net of income taxes		(3,022	)		7,690			—			—			4,668
Net earnings (loss)		(25,415	)		(22,765	)		83,547			(29,794	)		5,573
Net earnings attributable to non-controlling interests		—			(6,404	)		—			—			(6,404	)
Net earnings (loss) attributable to IASIS Healthcare LLC	$	(25,415	)	$	(29,169	)	$	83,547		$	(29,794	)	$	(831	)

25

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Operations (unaudited)

For the Six Months Ended March 31, 2013

(in thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Condensed Consolidated
Net revenue
Acute care revenue before provision for bad debts	$	—		$	313,684		$	771,132		$	(3,394	)	$	1,081,422
Less: Provision for bad debts		—			(55,957	)		(114,966	)		—			(170,923	)
Acute care revenue		—			257,727			656,166			(3,394	)		910,499
Premium revenue		—			—			282,255			—			282,255
Net revenue		—			257,727			938,421			(3,394	)		1,192,754
Costs and expenses
Salaries and benefits		1,999			163,465			284,928			—			450,392
Supplies		—			46,661			114,602			—			161,263
Medical claims		—			—			235,310			(3,394	)		231,916
Rentals and leases		—			9,564			17,080			—			26,644
Other operating expenses		—			44,912			158,618			—			203,530
Medicare and Medicaid EHR incentives		—			(4,533	)		(1,850	)		—			(6,383	)
Interest expense, net		67,216			—			32,355			(32,355	)		67,216
Depreciation and amortization		—			16,777			31,336			—			48,113
Management fees		2,500			(16,249	)		16,249			—			2,500
Equity in earnings of affiliates		(48,383	)		—			—			48,383			—
Total costs and expenses		23,332			260,597			888,628			12,634			1,185,191
Earnings (loss) from continuing operations before gain on disposal of assets and income taxes		(23,332	)		(2,870	)		49,793			(16,028	)		7,563
Gain on disposal of assets, net		—			155			13			—			168
Earnings (loss) from continuing operations before income taxes		(23,332	)		(2,715	)		49,806			(16,028	)		7,731
Income tax expense		4,166			—			—			—			4,166
Net earnings (loss) from continuing operations		(27,498	)		(2,715	)		49,806			(16,028	)		3,565
Earnings (loss) from discontinued operations, net of income taxes		(1,160	)		2,540			—			—			1,380
Net earnings (loss)		(28,658	)		(175	)		49,806			(16,028	)		4,945
Net earnings attributable to non-controlling interests		—			(1,248	)		—			—			(1,248	)
Net earnings (loss) attributable to IASIS Healthcare LLC	$	(28,658	)	$	(1,423	)	$	49,806		$	(16,028	)	$	3,697

26

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Comprehensive Income (Loss)

For the Quarter Ended March 31, 2014 (unaudited)

(In Thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors		Eliminations			Condensed Consolidated
Net earnings (loss)	$	(18,372	)	$	(18,929	)	$	40,979	$	(7,095	)	$	(3,417	)
Other comprehensive income
Change in fair value of highly effective interest rate hedges		554			—			—		—			554
Other comprehensive income before income taxes		554			—			—		—			554
Change in income tax expense		(206	)		—			—		—			(206	)
Other comprehensive income, net of income taxes		348			—			—		—			348
Comprehensive income (loss)		(18,024	)		(18,929	)		40,979		(7,095	)		(3,069	)
Net earnings attributable to non-controlling interests		—			(2,616	)		—		—			(2,616	)
Comprehensive income (loss) attributable to IASIS Healthcare LLC	$	(18,024	)	$	(21,545	)	$	40,979	$	(7,095	)	$	(5,685	)

27

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Comprehensive Income (Loss)

For the Quarter Ended March 31, 2013 (unaudited)

(In Thousands)

	Parent Issuer			Subsidiary Guarantors		Subsidiary Non-Guarantors		Eliminations			Condensed Consolidated
Net earnings (loss)	$	(18,073	)	$	847	$	18,579	$	(476	)	$	877
Other comprehensive income
Change in fair value of highly effective interest rate hedges		7			—		—		—			7
Other comprehensive income before income taxes		7			—		—		—			7
Change in income tax benefit		(3	)		—		—		—			(3	)
Other comprehensive income, net of income taxes		4			—		—		—			4
Comprehensive income (loss)		(18,069	)		847		18,579		(476	)		881
Net loss attributable to non-controlling interests		—			351		—		—			351
Comprehensive income (loss) attributable to IASIS Healthcare LLC	$	(18,069	)	$	1,198	$	18,579	$	(476	)	$	1,232

28

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Comprehensive Income (Loss)

For the Six Months Ended March 31, 2014 (unaudited)

(In Thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors		Eliminations			Condensed Consolidated
Net earnings (loss)	$	(25,415	)	$	(22,765	)	$	83,547	$	(29,794	)	$	5,573
Other comprehensive income
Change in fair value of highly effective interest rate hedges		978			—			—		—			978
Other comprehensive income before income taxes		978			—			—		—			978
Change in income tax expense		(363	)		—			—		—			(363	)
Other comprehensive income, net of income taxes		615			—			—		—			615
Comprehensive income (loss)		(24,800	)		(22,765	)		83,547		(29,794	)		6,188
Net earnings attributable to non-controlling interests		—			(6,404	)		—		—			(6,404	)
Comprehensive income (loss) attributable to IASIS Healthcare LLC	$	(24,800	)	$	(29,169	)	$	83,547	$	(29,794	)	$	(216	)

29

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Comprehensive Income (Loss)

For the Six Months Ended March 31, 2013 (unaudited)

(In Thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors		Eliminations			Condensed Consolidated
Net earnings (loss)	$	(28,658	)	$	(175	)	$	49,806	$	(16,028	)	$	4,945
Other comprehensive loss
Change in fair value of highly effective interest rate hedges		(110	)		—			—		—			(110	)
Other comprehensive loss before income taxes		(110	)		—			—		—			(110	)
Change in income tax benefit		40			—			—		—			40
Other comprehensive loss, net of income taxes		(70	)		—			—		—			(70	)
Comprehensive income (loss)		(28,728	)		(175	)		49,806		(16,028	)		4,875
Net earnings attributable to non-controlling interests		—			(1,248	)		—		—			(1,248	)
Comprehensive income (loss) attributable to IASIS Healthcare LLC	$	(28,728	)	$	(1,423	)	$	49,806	$	(16,028	)	$	3,627

30

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Cash Flows

For the Six Months Ended March 31, 2014 (unaudited)

(In Thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Condensed Consolidated
Cash flows from operating activities
Net earnings (loss)	$	(25,415	)	$	(22,765	)	$	83,547		$	(29,794	)	$	5,573
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		—			20,216			28,368			—			48,584
Amortization of loan costs		3,706			—			—			—			3,706
Amortization of deferred gain on sale-leaseback		(1,248	)		—			—			—			(1,248	)
Stock-based compensation		4,354			—			—			—			4,354
Deferred income taxes		2,941			—			—			—			2,941
Loss (gain) on disposal of assets, net		—			(980	)		212			—			(768	)
Loss (earnings) from discontinued operations, net		3,022			(7,690	)		—			—			(4,668	)
Equity in earnings of affiliates		(54,378	)		—			—			54,378			—
Changes in operating assets and liabilities, net of the effect of acquisitions and dispositions:
Accounts receivable, net		—			(11,812	)		(7,061	)		—			(18,873	)
Inventories, prepaid expenses and other current assets		—			(12,086	)		(30,870	)		—			(42,956	)
Accounts payable, other accrued expenses and other accrued liabilities		(1,012	)		(285	)		(219	)		—			(1,516	)
Income taxes and other transaction costs payable related to sale-leaseback of real estate		(18,901	)		(1,048	)		(2,321	)		—			(22,270	)
Net cash provided by (used in) operating activities — continuing operations		(86,931	)		(36,450	)		71,656			24,584			(27,141	)
Net cash used in operating activities — discontinued operations		—			(7,059	)		—			—			(7,059	)
Net cash provided by (used in) operating activities		(86,931	)		(43,509	)		71,656			24,584			(34,200	)
Cash flows from investing activities
Purchases of property and equipment		—			(24,376	)		(17,828	)		—			(42,204	)
Cash paid for acquisitions, net		—			(1,038	)		—			—			(1,038	)
Proceeds from sale of assets		—			1,496			11			—			1,507
Change in other assets, net		—			(946	)		1,303			—			357
Other, net		—			(2,724	)		(301	)		—			(3,025	)
Net cash used in investing activities — continuing operations		—			(27,588	)		(16,815	)		—			(44,403	)
Net cash provided by investing activities — discontinued operations		—			384			—			—			384
Net cash used in investing activities		—			(27,204	)		(16,815	)		—			(44,019	)
Cash flows from financing activities
Payment of debt and capital lease obligations		(5,339	)		(92	)		(1,420	)		—			(6,851	)
Distributions to non-controlling interests		—			(11,046	)		—			—			(11,046	)
Cash paid for the repurchase of non-controlling interests		—			(405	)		—			—			(405	)
Change in intercompany balances with affiliates, net		92,270			(15,452	)		(52,234	)		(24,584	)		—
Net cash provided by (used in) financing activities		86,931			(26,995	)		(53,654	)		(24,584	)		(18,302	)
Change in cash and cash equivalents		—			(97,708	)		1,187			—			(96,521	)
Cash and cash equivalents at beginning of period		—			430,047			8,084			—			438,131
Cash and cash equivalents at end of period	$	—		$	332,339		$	9,271		$	—		$	341,610

31

IASIS HEALTHCARE LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

IASIS Healthcare LLC

Condensed Consolidating Statement of Cash Flows

For the Six Months Ended March 31, 2013 (unaudited)

(In Thousands)

	Parent Issuer			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Condensed Consolidated
Cash flows from operating activities
Net earnings (loss)	$	(28,658	)	$	(175	)	$	49,806		$	(16,028	)	$	4,945
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		—			16,777			31,336			—			48,113
Amortization of loan costs		3,907			—			—			—			3,907
Stock-based compensation		1,999			—			—			—			1,999
Deferred income taxes		4,960			—			—			—			4,960
Income tax benefit from stock-based compensation		16			—			—			—			16
Gain on disposal of assets, net		—			(155	)		(13	)		—			(168	)
Loss (earnings) from discontinued operations, net		1,160			(2,540	)		—			—			(1,380	)
Equity in earnings of affiliates		(48,383	)		—			—			48,383			—
Changes in operating assets and liabilities, net of the effect of acquisitions and dispositions:
Accounts receivable, net		—			(9,140	)		(13,906	)		—			(23,046	)
Inventories, prepaid expenses and other current assets		—			(13,522	)		13,469			—			(53	)
Accounts payable, other accrued expenses and other accrued liabilities		97			14,939			(32,553	)		—			(17,517	)
Net cash provided by (used in) operating activities — continuing operations		(64,902	)		6,184			48,139			32,355			21,776
Net cash provided by operating activities — discontinued operations		—			5,121			—			—			5,121
Net cash provided by (used in) operating activities		(64,902	)		11,305			48,139			32,355			26,897
Cash flows from investing activities
Purchases of property and equipment		—			(29,918	)		(27,488	)		—			(57,406	)
Cash paid for acquisitions, net		—			—			(1,088	)		—			(1,088	)
Proceeds from sale of assets		—			2			12			—			14
Change in other assets, net		—			2,166			(4,167	)		—			(2,001	)
Net cash used in investing activities — continuing operations		—			(27,750	)		(32,731	)		—			(60,481	)
Net cash used in investing activities — discontinued operations		—			(3,591	)		—			—			(3,591	)
Net cash used in investing activities		—			(31,341	)		(32,731	)		—			(64,072	)
Cash flows from financing activities
Payment of debt and capital lease obligations		(5,080	)		325			(1,733	)		—			(6,488	)
Debt financing costs incurred		(1,024	)		—			—			—			(1,024	)
Distributions to non-controlling interests		—			(4,601	)		—			—			(4,601	)
Cash received for the sale of non-controlling interests		—			848			—			—			848
Cash paid for the repurchase of non-controlling interest		—			(442	)		—			—			(442	)
Change in intercompany balances with affiliates		71,006			(19,265	)		(19,386	)		(32,355	)		—
Net cash provided by (used in) financing activities		64,902			(23,135	)		(21,119	)		(32,355	)		(11,707	)
Change in cash and cash equivalents		—			(43,171	)		(5,711	)		—			(48,882	)
Cash and cash equivalents at beginning of period		—			39,219			9,663			—			48,882
Cash and cash equivalents at end of period	$	—		$	(3,952	)	$	3,952		$	—		$	—

32

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements, the notes to our unaudited condensed consolidated financial statements and the other financial information appearing elsewhere in this report. Data for the quarters and six months ended March 31, 2014 and 2013, have been derived from our unaudited condensed consolidated financial statements. References herein to “we,” “our” and “us” are to IASIS Healthcare LLC and its subsidiaries. References herein to “IAS” are to IASIS Healthcare Corporation, our parent company.

FORWARD LOOKING STATEMENTS

Some of the statements we make in this report are forward-looking within the meaning of the federal securities laws, which are intended to be covered by the safe harbors created thereby. Those forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief or expectations including, but not limited to, the discussions of our operating and growth strategy (including possible acquisitions and dispositions), financing needs, projections of revenue, income or loss, capital expenditures and future operations. Those risks and uncertainties include, among others, changes in governmental healthcare programs that could reduce our revenues; the uncertain impact of federal health reform; the possibility of Health Choice Arizona, Inc.’s (“Health Choice” or the “Plan”) contract with the Arizona Health Care Cost Containment System (“AHCCCS”) being discontinued and changes in the payment structure under that contract, as well as an inability to control costs at Health Choice; shifts in payor mix from commercial and managed care payors to Medicaid and managed Medicaid; our ability to retain and negotiate reasonable contracts with managed care plans; a growth in the level of uncompensated care at our hospitals; our ability to recruit and retain quality physicians and medical professionals; competition from other hospitals and healthcare providers impacting our patient volume; our failure to continually enhance our hospitals with the most recent technological advances in diagnostic and surgical equipment; the federal health reform law’s significant restrictions on hospitals that have physician owners; a failure of our information systems that would adversely affect our ability to properly manage our operations; failure to effectively and timely implement electronic health record systems; claims brought against our facilities for malpractice, product liability and other legal grounds; difficulties with the integration of acquisitions that may disrupt our ongoing operations; our dependence on key management personnel; potential responsibilities and costs under environmental laws; the possibility of a decline in the fair value of our reporting units that could result in a material non-cash charge to earnings; the risks and uncertainties related to our ability to generate sufficient cash to service our existing indebtedness; our substantial level of indebtedness; the possibility of an increase in interest rates, which would increase the cost of servicing our debt; and the risks associated with us being owned by equity sponsors who have the ability to control our financial decisions. Forward-looking statements involve known and unknown risks and uncertainties that may cause actual results in future periods to differ materially from those anticipated in the forward-looking statements. Those risks and uncertainties, among others discussed in this report, are detailed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013, filed with the Securities and Exchange Commission (the “SEC”).

Although we believe that the assumptions underlying the forward-looking statements contained in this report are reasonable, any of these assumptions could prove to be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included in this report, you should not regard the inclusion of such information as a representation by us or any other person that our objectives and plans will be achieved. We undertake no obligation to publicly release any revisions to any forward-looking statements contained herein to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events.

EXECUTIVE OVERVIEW

We are a leading provider of high quality, affordable healthcare services primarily in high-growth urban and suburban markets. As of March 31, 2014, we owned or leased 16 acute care hospital facilities and one behavioral health hospital, with a total of 3,778 licensed beds, several outpatient service facilities, and more than 139 physician clinics. We operate our hospitals with a strong community focus by offering and developing healthcare services targeted to the needs of the markets we serve, promoting strong relationships with physicians and working with local managed care plans. We operate in various regions, including:

• Salt Lake City, Utah;

• Phoenix, Arizona;

• five cities in Texas, including Houston and San Antonio;

• West Monroe, Louisiana; and

• Las Vegas, Nevada.

We also own and operate Health Choice, a provider-owned, managed care organization and insurer that delivers healthcare services to over 227,000 members through multiple health plans, integrated delivery systems and managed care solutions. The Plan is headquartered in Phoenix, Arizona.

33

Significant Industry Trends

The following sections discuss recent trends that we believe are significant factors in our current and/or future operating results and cash flows. Certain of these trends apply to the entire acute care hospital industry, while others may apply to us more specifically. These trends could be short-term in nature or could require long-term attention and resources. While these trends may involve certain factors that are outside of our control, the extent to which these trends affect our hospitals and health plan operations and our ability to manage the impact of these trends play vital roles in our current and future success. In many cases, we are unable to predict what impact, if any, these trends will have on us.

The Impact of Health Reform

The Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 (collectively, the “Health Reform Law”) expands coverage of previously uninsured individuals, largely through expansion of Medicaid coverage and establishment of insurance exchanges (“Exchanges”) where individuals may purchase coverage. The Health Reform Law also contains an “individual mandate” that imposes financial penalties on individuals who fail to carry health insurance and employers that do not provide health insurance. In addition, the Health Reform Law reforms certain aspects of health insurance, reduces government reimbursement rates, expands existing efforts to tie Medicare and Medicaid payments to performance and quality, places restrictions on physician-owned hospitals and contains provisions intended to strengthen fraud and abuse enforcement.

As of April 15, 2014, the federal government has released information indicating that approximately 8.5 million individuals have enrolled in healthcare coverage through the Exchanges. Of those enrolled, the federal government states that approximately 80% of those have paid the related premiums, and 83% have selected plans including financial assistance. While the most significant provisions of the Health Reform Law that result in reducing the number of uninsured individuals generally became effective January 1, 2014, the employer mandate, which requires companies with 50 or more employees to provide health insurance or pay fines, as well as insurer reporting requirements, has been delayed until January 1, 2015. For employers with 50 to 99 employees, this requirement has been further delayed until January 1, 2016. Additionally, a number of state governors and legislatures, including Texas and Louisiana, have chosen not to participate in the expanded Medicaid program at this time; however, these states could choose to implement the expansion at a later date. While some states have currently chosen not to participate, other states such as Arizona and Nevada have expanded their Medicaid programs. Additionally, other states, such as Arkansas, have chosen to participate or are considering participating through “private option” programs that would provide funds to low-income individuals to purchase private insurance. These “private option” programs are subject to federal approval.

Because of the many variables involved, including the law’s complexity, the lack of implementing regulations or interpretive guidance for all of its provisions, gradual and partially delayed implementation, possible reductions in funding by the U.S. Congress (“Congress”) and future reductions in Medicare and Medicaid reimbursement, the impact of the Health Reform Law, including how individuals and businesses will respond to the new choices and obligations under the law, is not yet fully known. We believe, however, that trends toward pay-for-performance reimbursement models focused on quality and cost control, which are encouraged by the Health Reform Law, are taking hold among private health insurers and will continue to do so.

Two Midnight Rule

In the Medicare program’s hospital inpatient prospective payment system (“IPPS”) final rule for federal fiscal year 2014, the Centers for Medicare and Medicaid Services (“CMS”) issued the “two midnight rule,” which revised its longstanding guidance to hospitals and physicians relating to when hospital inpatient admissions are deemed to be reasonable and necessary for payment under Medicare Part A. Under the two midnight rule, in addition to services that are designated as inpatient-only, surgical procedures, diagnostic tests and other treatments are generally appropriate for inpatient hospital admission and payment under Medicare Part A when the physician (i) expects the beneficiary to require a stay that crosses at least two midnights and (ii) admits the beneficiary to the hospital based upon that expectation. Conversely, hospital stays in which the physician expects the beneficiary to require care that spans less than two midnights are generally inappropriate for payment under Medicare Part A, and should be treated and billed as outpatient services under Part B.

While the IPPS final rule for federal fiscal year 2014 became effective on October 1, 2013, CMS initially indicated that, for a period of 90 days after the effective date of the rule, it would not permit recovery auditors and other Medicare review contractors to review inpatient admissions of one midnight or less that began between October 1, 2013 and December 31, 2013. CMS subsequently extended that delay to inpatient admissions that occur on or prior to September 30, 2014. CMS did, however, instruct Medicare Administrative Contractors (“MACs”) to review, on a pre-payment basis, a small sample (approximately 10 – 25) of inpatient hospital claims relating to admissions that occur between March 31, 2014 and September 30, 2014, and that span less than two midnights after admission in order to determine each hospital’s compliance with the new inpatient admission and medical review criteria. Hospitals can rebill denied inpatient hospital admissions in accordance with the rule.

34

On April 1, 2014, President Obama signed the Protecting Access to Medicare Act of 2014 (the “PAM Act”) into law. Among other things, the PAM Act extends the delay of the enforcement of the two midnight rule by recovery auditor and other Medicare review contractors through March 31, 2015, and authorizes CMS to continue to allow MACs to review, on a pre-payment basis, a small sample of inpatient hospital claims relating to admissions that span less than two midnights and that occur between March 31, 2014, and March 31, 2015, in order to determine hospital compliance with the new inpatient admission and medical review criteria.

We cannot predict whether Congress or CMS will further delay the review of inpatient admissions of one midnight or less by recovery auditors or other Medicare review contractors, the impact that any such reviews will have on our business and results of operations, or when they are allowed by CMS. In addition, legislation has been introduced in Congress that, among other things, would both generally prohibit Medicare review contractors from denying claims due to the length of a patient’s stay or a determination that services could have been provided in an outpatient setting and require CMS to develop a new payment methodology for services that are provided during short inpatient hospital stays. Federal lawsuits have also been filed challenging the two midnight rule primarily on the grounds that the implementation of the rule itself, and the payment reduction associated with the rule (i.e., 0.2% IPPS payment reduction to hospitals) violate the Administrative Procedure Act. We cannot predict whether the legislation that has been introduced in Congress will be adopted or, if adopted, the amount of reimbursement that would be paid under any alternative payment methodology that is developed by CMS. We also cannot predict whether the federal court challenges to the two midnight rule will be successful.

Budget Control Act and Sequestration

The Budget Control Act of 2011 (the “BCA”) increased the nation’s borrowing authority and takes steps to reduce federal spending and the deficit. The deficit reduction portion of the BCA imposes caps, which began in federal fiscal year 2012, that reduce discretionary spending by more than $900 billion over ten years. The BCA also requires automatic spending reductions of $1.2 trillion for federal fiscal years 2013 through 2021, minus any deficit reductions enacted by Congress and debt service costs. The spending reductions have been extended through 2024. These automatic spending reductions are commonly referred to as “sequestration.” The spending reductions are split evenly between defense and non-defense discretionary spending, although certain programs (including Medicaid and Children’s Health Insurance Programs (“CHIP”)), are exempt from these automatic spending reductions, and Medicare expenditures cannot be reduced by more than two percent. Sequestration began on March 1, 2013, with CMS imposing a two percent reduction on Medicare claims beginning April 1, 2013. We are unable to predict what other deficit reduction initiatives may be proposed by the President or Congress or whether the President and the Congress will restructure or suspend sequestration. It is possible that changes in the law to end or restructure sequestration will result in greater spending reductions than currently required by the BCA.

Value-Based Reimbursement

The trend in the healthcare industry continues towards value-based purchasing of healthcare services. These value-based purchasing programs include both public reporting and financial incentives tied to the quality and efficiency of care provided by facilities. The Health Reform Law expands the use of value-based purchasing initiatives in federal healthcare programs. We expect programs of this type to become more common in the healthcare industry.

In addition, managed care organizations are implementing programs that condition payment on performance against specified measures. The quality measurement criteria used by managed care and commercial payors may be similar to or even more stringent than Medicare requirements.

As we expect these trends towards value-based purchasing of healthcare services by Medicare and other payors to continue, we believe that our position as a high-quality, low cost provider in certain of our markets will prove beneficial as we continue to move towards a quality and value-based reimbursement system. Because of these trends, if we are unable to meet or exceed quality of care standards in our facilities, our operating results could be significantly impacted in the future.

State Medicaid Budgets

Over recent years, the states in which we operate have experienced budget constraints as a result of increased costs and lower than expected tax collections. Many states have experienced shortfalls in their budgets, and economic conditions may increase these budget pressures. Health and human services programs, including Medicaid and similar programs, represent a significant portion of state budgets. The states in which we operate have responded to these budget concerns, by decreasing funding for Medicaid and other healthcare programs or by making structural changes that have resulted in a reduction in hospital reimbursement. In addition, many states are seeking waivers from CMS in order to implement or expand managed Medicaid programs.

35

Texas

The Texas legislature and the Texas Health and Human Services Commission (“THHSC”) recommended expanding Medicaid managed care enrollment in the state, and in December 2011, CMS approved a five-year Medicaid waiver that: (1) allows Texas to expand its Medicaid managed care program while preserving hospital funding; (2) provides incentive payments for improvements in healthcare delivery; and (3) directs more funding to hospitals that serve large numbers of uninsured patients. Certain of our acute care hospitals currently receive supplemental Medicaid reimbursement, including reimbursement from programs for participating private hospitals that enter into indigent care affiliation agreements with public hospitals or county governments in the state of Texas. Under the CMS-approved programs, affiliated hospitals, including our Texas hospitals, have expanded the community healthcare safety net by providing indigent healthcare services. Revenue recognized under these Texas private supplemental Medicaid reimbursement programs for the quarters and six months ended March 31, 2014 and 2013, was $18.0 million and $36.0 million, respectively, compared to $14.2 million and $29.3 million in the prior year periods. Under the Medicaid waiver, funds are distributed to participating hospitals based upon both the costs associated with providing care to individuals without third party coverage and the investment made to support coordinating care and quality improvements that transform the local communities’ care delivery systems. The responsibility to coordinate and develop plans that address the concerns of the local delivery care systems, including improved access, quality, cost effectiveness and coordination will be controlled primarily by government-owned public hospitals that serve the surrounding geographic areas. Complexities of the underlying methodologies in determining the funding for the state’s Medicaid supplemental reimbursement programs, along with a lack of sufficient resources at THHSC to administer the programs, has resulted in a delay in related reimbursements. As of March 31, 2014, we had $84.1 million in receivables due to our Texas hospitals in connection with these supplemental Medicaid reimbursement programs, including amounts due under the Texas Medicaid Disproportionate Share Hospital program (“Texas Medicaid DSH”).

The THHSC has released proposed rules to change the Texas Medicaid DSH methodology for the state’s fiscal year 2014 and 2015. While changes to the Texas Medicaid DSH methodology have been proposed, details regarding its computation for the state’s upcoming fiscal year have not yet been finalized. Because deliberations regarding the Texas Medicaid DSH program are ongoing, we are unable to estimate the financial impact, if any, that proposed program changes may have on our results of operations. Texas has appropriated $160.0 million for fiscal year 2014 and $140.0 million for fiscal year 2015 to stabilize and improve the Texas Medicaid DSH program, including providing rate adjustments to recognize improvements in quality of patient care, the most appropriate use of care, and patient outcomes. These appropriations provide that the funding is contingent on “measurable progress” by THHSC toward a long-term plan. Funds appropriated for in 2015 may not be spent before the plan is finalized. During the quarter and six months ended March 31, 2014, we recognized $7.5 million and $15.0 million, respectively, in Texas Medicaid DSH revenues, compared to $7.1 million and $14.3 million in the prior year periods.

Arizona

Beginning in July 2011, in an effort to control its budgeted expenditures and balance its budget, the state of Arizona implemented a plan to reduce its eligible Medicaid beneficiaries, particularly childless adults. Following implementation of this plan by the state of Arizona, Health Choice experienced a significant decline through the end of our fiscal year 2013 in its enrollees, premium revenue and earnings.

Effective January 1, 2014, Arizona expanded its Medicaid program under the Health Reform Law, which includes increased eligibility for adults, children and pregnant women, and the restoration of eligibility to childless adults that was previously eliminated. The expansion of the state’s Medicaid program under the Health Reform Law could potentially result in the addition of approximately 370,000 people to its Medicaid rolls. As a result of the Medicaid expansion, enrollment at Health Choice increased 8.6% for the quarter ended March 31, 2014, compared to the prior year quarter. In addition, in connection with the expanded Medicaid coverage, the state implemented a provider assessment effective January 1, 2014, to fund a portion of the expanded eligibility related to the childless adult population. During the quarter ended March 31, 2014, we incurred $1.7 million in provider tax assessments.

If additional Medicaid program changes are implemented in the future in Arizona or other states in which we operate, our revenue and earnings could be significantly impacted.

Physician Alignment and Clinical Integration

In an effort to meet community needs and address coverage issues, we have made significant investments in order to align with physicians through various recruitment and employment strategies, as well as alternative means of alignment such as our formation of provider networks in certain markets. We believe that physician alignment promotes clinical integration, enhances quality of care and makes us more efficient and competitive in a healthcare environment trending toward value-based purchasing and pay-for-performance.

36

As we continue to focus on our physician alignment and integration strategies, we face significant competition for skilled physicians in certain of our markets as more hospital providers adopt a physician staffing model approach, coupled with a general shortage of physicians across most specialties. This increased competition has resulted in efforts by managed care organizations to align with certain provider networks in the markets in which we operate. In response, we have formed our own provider networks in certain markets that include both employed and non-affiliated physicians, providing the infrastructure through which we are able to contract more efficiently with commercial payors, position ourselves for value based reimbursement and promote clinical integration. While we expect that employing physicians provides relief on cost pressures associated with on-call coverage and other professional fees, we anticipate the addition of new employed physicians would result in increased labor and other start-up related costs as we integrated the physicians and their related support staff into our healthcare delivery systems.

We also face risk from competition for outpatient business. We expect to mitigate this risk through continued focus on our physician employment strategy, the development of new access points of care, our commitment to capital investment in our hospitals, including updated technology and equipment, and our commitment to our quality of care initiatives that some competitors, including individual physicians or physician groups, may not be equipped to implement.

Uncompensated Care

While the amount of uncompensated care, including discounts to the uninsured, bad debts and charity care, we deliver to the communities we serve continues to remain high in comparison to historical levels, we have experienced some improvement during the quarter and six months ended March 31, 2014. During the quarter ended March 31, 2014, our uncompensated care as a percentage of acute care revenue was 21.5%, compared to 23.8% in the prior year quarter. During the six months ended March 31, 2014, our uncompensated care as a percentage of acute care revenue was 23.1%, compared to 24.0% in the prior year period.

We believe the improvement in our uncompensated care as a percentage of acute care revenue can be attributed primarily to the impact of Medicaid expansion in the state of Arizona, which has resulted in lower self-pay volume and revenue for quarter and six months ended March 31, 2014, compared to the same prior year periods. During the quarter ended March 31, 2014, our self-pay admissions represented 6.8% of our total admissions, compared to 7.8% in the prior year quarter. During the six months ended March 31, 2014, our self-pay admissions represented 7.5% of our total admissions, compared to 7.9% in the prior year period. The improvement in our uncompensated care as a percentage of acute care revenue has been mitigated somewhat by the higher acuity levels at which self-pay patients are presenting for treatment through our emergency rooms.

We would expect uninsured volumes to continue to decrease in the near future as the impact of the Health Reform Law is fully realized, which includes the implementation of Exchanges and the expansion of Medicaid programs in certain of the states in which we operate. However, if we do experience growth in uninsured volume and revenue, our uncompensated care may increase and our results of operations could be adversely affected.

The percentages of our insured and uninsured net hospital receivables are summarized as follows:

	March 31, 2014			September 30, 2013
Insured receivables		80.5	%		77.2	%
Uninsured receivables		19.5	%		22.8	%
Total		100.0	%		100.0	%

The percentages of hospital receivables in summarized aging categories are as follows:

	March 31, 2014			September 30, 2013
0 to 90 days		60.6	%		61.0	%
91 to 180 days		18.6	%		20.7	%
Over 180 days		20.8	%		18.3	%
Total		100.0	%		100.0	%

Adoption of Electronic Health Records (“EHR”)

The American Recovery and Reinvestment Act of 2009 (“ARRA”) included approximately $26.0 billion in funding for various healthcare information technology (“IT”) initiatives, including Medicare and Medicaid incentives for eligible hospitals and

37

professionals to adopt and meaningfully use certified EHR technology (“EHR Incentive Programs”). In addition, eligible providers that fail to demonstrate meaningful use of certified EHR technology will be subject to reduced payments from Medicare, beginning in federal fiscal year 2015 for eligible hospitals and calendar year 2015 for eligible professionals. Implementation of the EHR Incentive Programs has been divided into three stages with increasing requirements for participation. Stage 1 requires providers to meet meaningful use objectives specified by CMS, which include electronically capturing health information in structured format, tracking key clinical conditions for coordination of care purposes, implementing clinical decision support tools to facilitate disease and medication management, using EHRs to engage patients and families, and reporting clinical quality measures and public health information. Our hospitals, as well as a number of our physician clinics, substantially met the Stage 1 requirements in our fiscal year 2012. Stage 2 introduces several new meaningful use measures, as well as imposes stricter requirements on certain existing Stage 1 measures. Providers must achieve meaningful use under the Stage 1 criteria before advancing to Stage 2 and are required to meet the criteria for the applicable stage based on their first year of attesting to meaningful use. Our hospitals and physician clinics whose first payment year was 2011 and 2012 are required to meet Stage 2 criteria beginning in 2014. Though we expect to continue to incur certain non-productive and other operating costs, as well as additional investments in hardware and software, we believe our historical investments in advanced clinical and other information systems, as well as quality of care programs, provides a solid platform to build upon for timely compliance with the healthcare IT initiatives and requirements of ARRA. During the quarter and six months ended March 31, 2014, we recognized Medicare and Medicaid EHR incentives totaling $4.0 million and $7.4 million, respectively, compared to $5.0 million and $6.4 million in the prior year periods.

Revenue and Volume Trends

Total net revenue for the quarter ended March 31, 2014, increased 7.7% to $648.1 million, compared to $601.8 million in the prior year quarter. Total net revenue for the six months ended March 31, 2014, increased 5.9% to $1.26 billion, compared to $1.19 billion in the prior year quarter. Total net revenue is comprised of acute care revenue, which is recorded net of the provision for bad debts, and premium revenue. Acute care revenue contributed $16.7 million to the increase in total net revenue for the quarter ended March 31, 2014, compared to the prior year quarter, while premium revenue at Health Choice contributed $29.6 million for the same period. Acute care revenue contributed $27.5 million to the increase in total net revenue for the six month ended March 31, 2014, compared to the prior year period, while premium revenue at Health Choice contributed $42.5 million for the same period.

Acute Care Revenue

Acute care revenue is comprised of net patient revenue and other revenue. A large percentage of our hospitals’ net patient revenue consists of fixed payment, discounted sources, including Medicare, Medicaid and managed care organizations. Reimbursement for Medicare and Medicaid services are often fixed regardless of the cost incurred or the level of services provided. Similarly, a greater percentage of the managed care companies we contract with reimburse providers on a fixed payment basis regardless of the costs incurred or the level of services provided. Net patient revenue is reported net of discounts and contractual adjustments. The contractual adjustments principally result from differences between the hospitals’ established charges and payment rates under Medicare, Medicaid and various managed care plans. Additionally, discounts and contractual adjustments result from our uninsured discount and charity care programs. Acute care revenue is reported net of the provision for doubtful accounts. Other revenue includes medical office building rental income and other miscellaneous revenue.

Admissions decreased 3.6% and 3.9% for the quarter and six months ended March 31, 2014, respectively, compared to the same prior year periods. This decrease is reflective of an industry-wide decline in inpatient utilization, a continued shift towards outpatient services. In addition, respiratory or flu-related volumes declined in the quarter and six months ended March 31, 2014, as compared to the same prior year periods. Adjusted admissions decreased 0.2% for both the quarter and six months ended March 31, 2014, compared to the same prior year periods. For the quarter ended March 31, 2014, our volume was positively impacted by a 2.2% increase in outpatient surgeries, offset by a 1.3% decline in inpatient surgeries and a 0.5% decline in emergency room visits, all compared to the prior year quarter. For the six months ended March 31, 2014, our volume was positively impacted by a 5.5% increase in outpatient surgeries, offset by a 2.2% decline in inpatient surgeries and a 2.9% decline in emergency room visits, all compared to the same prior year period.

The following table provides the sources of our hospitals’ gross patient revenue by payor:

	Quarter Ended March 31,						Six Months Ended March 31,
	2014			2013			2014			2013
Medicare		29.0	%		29.6	%		28.2	%		28.8	%
Managed Medicare		14.9	%		15.0	%		14.7	%		14.1	%
Medicaid and managed Medicaid		21.4	%		20.6	%		20.9	%		21.3	%
Managed care and other		28.7	%		28.0	%		29.7	%		28.9	%
Self-pay		6.0	%		6.8	%		6.5	%		6.9	%
Total		100	%		100	%		100	%		100	%

38

The following table provides the sources of our hospitals’ net patient revenue by payor before the provision for bad debts:

	Quarter Ended March 31,						Six Months Ended March 31,
	2014			2013			2014			2013
Medicare		21.5	%		22.0	%		20.8	%		21.7	%
Managed Medicare		10.0	%		10.7	%		10.1	%		10.1	%
Medicaid and managed Medicaid		13.2	%		11.8	%		12.4	%		12.3	%
Managed care and other		38.2	%		37.0	%		38.6	%		37.6	%
Self-pay		17.1	%		18.5	%		18.1	%		18.3	%
Total		100	%		100	%		100	%		100	%

During the quarter ended March 31, 2014, we began to experience a shift in our payor mix from self-pay to Medicaid and managed Medicaid. This shift is primarily the result of Arizona’s expansion of its Medicaid program, which became effective January 1, 2014.

Net patient revenue per adjusted admission, which includes the impact of the provision for bad debts, increased 4.0% and 3.4% for the quarter and six months ended March 31, 2014, compared to the same prior year periods.

See “Item 1 — Business — Sources of Acute Care Revenue” and “Item 1 — Business — Government Regulation and Other Factors” included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013, filed with the SEC on December 20, 2013, for a description of the types of payments we receive for services provided to patients enrolled in the traditional Medicare plan, managed Medicare plans, Medicaid plans, managed Medicaid plans and managed care plans. In those sections, we also discussed the unique reimbursement features of the traditional Medicare plan, including the annual Medicare regulatory updates published by CMS that impact reimbursement rates for services provided under the plan. The future potential impact to reimbursement for certain of these payors under the Health Reform Law is also addressed in such Annual Report on Form 10-K.

Premium Revenue

Health Choice contracts with state Medicaid programs in Arizona and Utah to provide specified health services to qualified Medicaid enrollees through contracted providers. Most of its premium revenue is derived through a contract with AHCCCS, the state agency that administers Arizona’s Medicaid program. The contract requires Health Choice to arrange for healthcare services for enrolled Medicaid patients in exchange for fixed monthly premiums, based upon negotiated per capita member rates, and supplemental payments from AHCCCS. Health Choice also contracts with CMS to provide coverage as a Medicare Advantage Prescription Drug (“MAPD”) Special Needs Plan (“SNP”). This contract allows Health Choice to offer Medicare and Part D drug benefit coverage to new and existing dual-eligible members (i.e., those that are eligible for Medicare and Medicaid). In accordance with CMS regulations, SNPs are now expected to meet additional requirements, including requirements relating to model of care, cost-sharing, disclosure of information and reporting of quality measures.

Premium revenue generated by Health Choice represented 26.7% and 25.7% of our consolidated net revenue for the quarter and six months ended March 31, 2014, respectively, compared to 23.8% and 23.7% in the same prior year periods.

39

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

A summary of significant accounting policies is disclosed in Note 2 to the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013. Our critical accounting policies are further described under the caption “Critical Accounting Policies and Estimates” in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013. There have been no changes in the nature of our critical accounting policies or the application of those policies since September 30, 2013.

SELECTED OPERATING DATA

The following table sets forth certain unaudited operating data from continuing operations for each of the periods presented.

	Quarter Ended March 31,						Six Months Ended March 31,
	2014			2013			2014			2013
Acute Care
Number of acute care hospital facilities at end of period		16			16			16			16
Licensed beds at end of period (1)		3,778			3,804			3,778			3,804
Average length of stay (days) (2)		5.22			5.18			5.18			5.10
Occupancy rates (average beds in service)		51.7	%		52.8	%		50.2	%		51.0	%
Admissions (3)		26,951			27,968			53,331			55,488
Adjusted admissions (4)		47,647			47,754			95,431			95,580
Patient days (5)		140,812			145,009			276,435			283,051
Adjusted patient days (4)		248,944			247,594			494,656			487,563
Net patient revenue per adjusted admission (6)	$	9,840		$	9,459		$	9,691		$	9,368
Health Choice
Covered lives (7)		207,174			186,128			207,174			186,128
Medical loss ratio (8)		85.6	%		84.0	%		85.0	%		83.4	%

(1) Includes St. Luke’s Behavioral Hospital in Phoenix, Arizona.

(2) Represents the average number of days that a patient stayed in our hospitals.

(3) Represents the total number of patients admitted to our hospitals for stays in excess of 23 hours. Management and investors use this number as a general measure of inpatient volume.

(4) Adjusted admissions and adjusted patient days are general measures of combined inpatient and outpatient volume. We compute adjusted admissions/patient days by multiplying admissions/patient days by gross patient revenue and then dividing that number by gross inpatient revenue.

(5) Represents the number of days our beds were occupied by inpatients over the period.

(6) Includes the impact of the provision for bad debts as a component of revenue.

(7) Represents total lives enrolled across all health plan product lines. Includes dual-eligible lives, which are members eligible for Medicare and Medicaid benefits, under Health Choice’s contract with CMS to provide coverage as a MAPD SNP totaling 7,107 and 4,154 as of March 31, 2014 and 2013, respectively.

(8) Represents medical claims expense as a percentage of premium revenue, including claims paid to our hospitals.

40

RESULTS OF OPERATIONS SUMMARY

Consolidated

The following table sets forth, for the periods presented, our results of consolidated operations expressed in dollar terms and as a percentage of net revenue. Such information has been derived from our unaudited condensed consolidated statements of operations.

	Quarter Ended March 31, 2014						Quarter Ended March 31, 2013						Six Months Ended March 31, 2014						Six Months Ended March 31, 2013
($ in thousands):	Amount			Percentage			Amount			Percentage			Amount			Percentage			Amount			Percentage
Net revenue
Acute care revenue before provision for bad debts	$	571,128					$	544,290					$	1,136,461					$	1,081,422
Less: Provision for bad debts		(95,992	)					(85,869	)					(198,494	)					(170,923	)
Acute care revenue		475,136			73.3	%		458,421			76.2	%		937,967			74.3	%		910,499			76.3	%
Premium revenue		172,995			26.7	%		143,401			23.8	%		324,714			25.7	%		282,255			23.7	%
Net revenue		648,131			100.0	%		601,822			100.0	%		1,262,681			100.0	%		1,192,754			100.0	%
Costs and expenses
Salaries and benefits		241,194			37.2	%		229,521			38.1	%		467,437			37.0	%		450,392			37.8	%
Supplies		81,051			12.5	%		81,266			13.5	%		163,026			12.9	%		161,263			13.5	%
Medical claims		144,991			22.4	%		118,573			19.7	%		270,811			21.5	%		231,916			19.4	%
Rentals and leases		18,495			2.9	%		13,848			2.3	%		37,633			3.0	%		26,644			2.2	%
Other operating expenses		105,171			16.2	%		101,176			16.8	%		210,079			16.6	%		203,530			17.1	%
Medicare and Medicaid EHR incentives		(4,013	)		(0.6	%)		(5,019	)		(0.8	%)		(7,443	)		(0.6	%)		(6,383	)		(0.5	%)
Interest expense, net		32,890			5.1	%		33,388			5.5	%		66,050			5.2	%		67,216			5.6	%
Depreciation and amortization		22,186			3.3	%		23,893			4.0	%		48,584			3.9	%		48,113			4.0	%
Management fees		1,250			0.2	%		1,250			0.2	%		2,500			0.2	%		2,500			0.3	%
Total costs and expenses		643,215			99.2	%		597,896			99.3	%		1,258,677			99.7	%		1,185,191			99.4	%
Earnings from continuing operations before gain (loss) on disposal of assets and income taxes		4,916			0.8	%		3,926			0.7	%		4,004			0.3	%		7,563			0.6	%
Gain (loss) on disposal of assets, net		(476	)		(0.1	%)		75			0.0	%		768			0.1	%		168			0.0	%
Earnings from continuing operations before income taxes		4,440			0.7	%		4,001			0.7	%		4,772			0.4	%		7,731			0.6	%
Income tax expense		2,917			0.5	%		2,577			0.4	%		3,867			0.3	%		4,166			0.3	%
Net earnings from continuing operations		1,523			0.2	%		1,424			0.3	%		905			0.1	%		3,565			0.3	%
Earnings (loss) from discontinued operations, net of income taxes		(4,940	)		(0.7	%)		(547	)		(0.1	%)		4,668			0.3	%		1,380			0.1	%
Net earnings (loss)		(3,417	)		(0.5	%)		877			0.2	%		5,573			0.4	%		4,945			0.4	%
Net (earnings) loss attributable to non-controlling interests		(2,616	)		(0.4	%)		351			0.1	%		(6,404	)		(0.5	%)		(1,248	)		(0.1	%)
Net earnings (loss) attributable to IASIS Healthcare LLC	$	(6,033	)		(0.9	%)	$	1,228			0.3	%	$	(831	)		(0.1	%)	$	3,697			0.3	%

41

Acute Care

The following table and discussion sets forth, for the periods presented, the results of our acute care operations expressed in dollar terms and as a percentage of acute care revenue. Such information has been derived from our unaudited condensed consolidated statements of operations.

	Quarter Ended March 31, 2014						Quarter Ended March 31, 2013						Six Months Ended March 31, 2014						Six Months Ended March 31, 2013
($ in thousands):	Amount			Percentage			Amount			Percentage			Amount			Percentage			Amount			Percentage
Acute care revenue
Acute care revenue before provision for bad debts	$	571,128					$	544,290					$	1,136,461					$	1,081,422
Less: Provision for bad debts		(95,992	)					(85,869	)					(198,494	)					(170,923	)
Acute care revenue		475,136			99.4	%		458,421			99.6	%		937,967			99.4	%		910,499			99.6	%
Revenue between segments (1)		3,069			0.6	%		1,827			0.4	%		5,277			0.6	%		3,394			0.4	%
Total acute care revenue		478,205			100.0	%		460,248			100.0	%		943,244			100.0	%		913,893			100.0	%
Costs and expenses
Salaries and benefits		233,504			48.8	%		223,757			48.6	%		452,706			48.0	%		438,862			48.0	%
Supplies		81,007			16.9	%		81,218			17.6	%		162,923			17.3	%		161,161			17.6	%
Rentals and leases		18,141			3.8	%		13,444			2.9	%		36,916			3.9	%		25,847			2.8	%
Other operating expenses		97,373			20.4	%		95,427			20.7	%		194,695			20.6	%		192,024			21.0	%
Medicare and Medicaid EHR incentives		(4,013	)		(0.9	%)		(5,019	)		(1.1	%)		(7,443	)		(0.8	%)		(6,383	)		(0.7	%)
Interest expense, net		32,890			6.9	%		33,388			7.3	%		66,050			7.0	%		67,216			7.4	%
Depreciation and amortization		21,138			4.4	%		22,861			5.0	%		46,479			4.9	%		46,046			5.0	%
Management fees		1,250			0.3	%		1,250			0.3	%		2,500			0.3	%		2,500			0.3	%
Total costs and expenses		481,290			100.6	%		466,326			101.3	%		954,826			101.2	%		927,273			101.4	%
Loss from continuing operations before gain (loss) on disposal of assets and income taxes		(3,085	)		(0.6	%)		(6,078	)		(1.3	%)		(11,582	)		(1.2	%)		(13,380	)		(1.4	%)
Gain (loss) on disposal of assets, net		(476	)		(0.1	%)		75			0.0	%		768			0.1	%		168			0.0	%
Loss from continuing operations before income taxes	$	(3,561	)		(0.7	%)	$	(6,003	)		(1.3	%)	$	(10,814	)		(1.1	%)	$	(13,212	)		(1.4	%)

(1) Revenue between segments is eliminated in our consolidated results.

42

Quarters Ended March 31, 2014 and 2013

Total acute care revenue — Total acute care revenue for the quarter ended March 31, 2014, was $478.2 million, an increase of $18.0 million or 3.9% compared to $460.2 million in the prior year quarter. The increase in total acute care revenue is comprised primarily of a decrease in adjusted admissions of 0.2% and an increase in net patient revenue per adjusted admission of 4.0%.

Net adjustments to estimated third-party payor settlements, also known as prior year contractuals, resulted in an increase in total acute care revenue for the quarters ended March 31, 2014 and 2013, of $2.2 million and $1.9 million, respectively.

Salaries and benefits — Salaries and benefits expense for the quarter ended March 31, 2014, was $233.5 million, or 48.8% of total acute care revenue, compared to $223.8 million, or 48.6% of total acute care revenue in the prior year quarter. Excluding the impact of stock-based compensation and $3.5 million of compensation expense associated with a special bonus paid to certain members of our leadership team in recognition of the execution of certain recent strategic initiatives, salaries and benefits expense as a percentage of total acute care revenue was 47.4% for the quarter ended March 31, 2014, compared to 48.4% in the prior year quarter. This improvement in our salaries and benefits expense as a percentage of total acute care revenue is primarily the result of the implementation of labor cost reduction initiatives.

Supplies — Supplies for the quarter ended March 31, 2014, were $81.0 million, or 16.9% of total acute care revenue, compared to $81.2 million, or 17.6% of total acute care revenue in the prior year quarter. The improvement in supplies as a percentage of total acute care revenue is the result of a decline in supply intensive surgical procedures as evidenced by a 1.3% decline in inpatient surgeries, as well as the impact of supply cost initiatives that have included improved pricing and more effective utilization.

Rentals and leases — Rentals and leases expense for the quarter ended March 31, 2014, was $18.1 million, compared to $13.4 million in the prior year quarter. The increase in rentals and leases expense is primarily due to $3.8 million of additional rent expense in the quarter ended March 31, 2014, resulting from the sale-leaseback of certain hospital real estate, which closed in the fourth quarter of fiscal year 2013.

Other operating expenses — Other operating expenses for the quarter ended March 31, 2014, were $97.4 million, or 20.4% of total acute care revenue, compared to $95.4 million, or 20.7% of total acute care revenue in the prior year quarter. Other operating expenses as a percentage of total acute care revenue improved primarily due to a decline in professional fees associated with our supplemental Medicaid reimbursement programs in Texas.

Six Months Ended March 31, 2014 and 2013

Total acute care revenue — Total acute care revenue for the six months ended March 31, 2014, was $943.2 million, an increase of $29.3 million or 3.2% compared to $913.9 million in the prior year period. The increase in total acute care revenue is comprised primarily of a decrease in adjusted admissions of 0.2% and an increase in net patient revenue per adjusted admission of 3.4%.

Net adjustments to estimated third-party payor settlements, also known as prior year contractuals, resulted in an increase in total acute care revenue for the six months ended March 31, 2014 and 2013, of $4.3 million and $3.4 million, respectively.

Salaries and benefits — Salaries and benefits expense for the six months ended March 31, 2014, was $452.7 million, or 48.0% of total acute care revenue, compared to $438.9 million, or 48.0% of total acute care revenue in the prior year period. Excluding the impact of stock-based compensation and $3.5 million of compensation expense associated with a special bonus paid to certain members of our leadership team in recognition of the execution of certain recent strategic initiatives, salaries and benefits expense as a percentage of total acute care revenue was 47.1% for the six months ended March 31, 2014, compared to 47.8% in the prior year period. This improvement in our salaries and benefits expense as a percentage of total acute care revenue is primarily the result of the implementation of labor cost reduction initiatives, including a reduction in contract labor utilization.

43

Supplies — Supplies for the six months ended March 31, 2014, were $162.9 million, or 17.3% of total acute care revenue, compared to $161.2 million, or 17.6% of total acute care revenue in the prior year period. The improvement in supplies as a percentage of acute care revenue is the result of a decline in supply intensive surgical procedures as evidenced by a 2.2% decline in inpatient surgeries, as well as the impact of supply cost initiatives that have included improved pricing and more effective utilization.

Rentals and leases — Rentals and leases expense for the six months ended March 31, 2014, was $36.9 million, compared to $25.8 million in the prior year period. The increase in rentals and leases expense is primarily due to $8.8 million of additional rent expense in the six months ended March 31, 2014, resulting from of the sale-leaseback of certain hospital real estate, which closed in the fourth quarter of fiscal year 2013.

Other operating expenses — Other operating expenses for the six months ended March 31, 2014, were $194.7 million, or 20.6% of total acute care revenue, compared to $192.0 million, or 21.0% of total acute care revenue in the prior year period. Other operating expenses as a percentage of total acute care revenue improved primarily due to a decline in professional fees associated with our supplemental Medicaid reimbursement programs in Texas.

Health Choice

The following table and discussion sets forth, for the periods presented, the results of our Health Choice operations expressed in dollar terms and as a percentage of premium revenue. Such information has been derived from our unaudited condensed consolidated statements of operations.

	Quarter Ended March 31, 2014					Quarter Ended March 31, 2013					Six Months Ended March 31, 2014					Six Months Ended March 31, 2013
($ in thousands):	Amount		Percentage			Amount		Percentage			Amount		Percentage			Amount		Percentage
Premium revenue
Premium revenue	$	172,995		100.0	%	$	143,401		100.0	%	$	324,714		100.0	%	$	282,255		100.0	%
Costs and expenses
Salaries and benefits		7,690		4.4	%		5,764		4.0	%		14,731		4.5	%		11,530		4.1	%
Supplies		44		0.0	%		48		0.0	%		103		0.0	%		102		0.0	%
Medical claims (1)		148,060		85.6	%		120,400		84.0	%		276,088		85.0	%		235,310		83.4	%
Other operating expenses		7,798		4.5	%		5,749		4.0	%		15,384		4.8	%		11,506		4.1	%
Rentals and leases		354		0.2	%		404		0.3	%		717		0.2	%		797		0.3	%
Depreciation and amortization		1,048		0.7	%		1,032		0.7	%		2,105		0.7	%		2,067		0.7	%
Total costs and expenses		164,994		95.4	%		133,397		93.0	%		309,128		95.2	%		261,312		92.6	%
Earnings before income taxes	$	8,001		4.6	%	$	10,004		7.0	%	$	15,586		4.8	%	$	20,943		7.4	%

(1) Medical claims paid to our hospitals of $3.1 million and $1.8 million for each of the quarters ended March 31, 2014 and 2013, respectively, and $5.3 million $3.4 million for each of the six months ended March 31, 2014 and 2013, respectively, are eliminated in our consolidated results.

Quarters Ended March 31, 2014 and 2013

Premium revenue — Premium revenue from Health Choice was $173.0 million for the quarter ended March 31, 2014, an increase of $29.6 million or 20.7% compared to $143.4 million in the prior year quarter. The increase in premium revenue is impacted by an 11.3% increase in members, driven by growth in all of our product lines. Enrollment in our Medicare and Medicaid product lines increased 8.9% and 64.1%, respectively, compared to the prior year quarter. Our Medicaid product line has been impacted favorably by the expansion of the Medicaid program in Arizona. Additionally, premium revenue on a per member per month basis for the quarter ended March 31, 2014, compared to the prior year quarter, increased 8.0% as a result of changes in the member mix.

Medical claims — Prior to eliminations, medical claims expense was $148.1 million for the quarter ended March 31, 2014, compared to $120.4 million in the prior year quarter. Medical claims expense as a percentage of premium revenue was 85.6% for the quarter ended March 31, 2014, compared to 84.0% in the prior year quarter. Medical claims as a percentage of premium revenue increased as a result of additional medical expenses associated with the increase in childless adult members, resulting from the recent expansion of the Medicaid program in Arizona, which typically present for treatment at higher acuity levels. Additionally, an increase in pharmacy costs resulting from an increase in specialty drug utilization, including approximately $2.5 million of additional costs associated with a new drug used to cure Hepatitis C.

Six Months Ended March 31, 2014 and 2013

Premium revenue — Premium revenue from Health Choice was $324.7 million for the six months ended March 31, 2014, an increase of $42.5 million or 15.1% compared to $282.3 million in the prior year period. The increase in premium revenue is impacted by a 6.9% increase in members, driven by growth in all of our product lines. Enrollment in our Medicare and Medicaid product lines increased 4.9% and 43.7%, respectively, compared to the prior year period. Our Medicaid product line has been impacted favorably by the expansion of the Medicaid program in Arizona. Premium revenue on a per member per month basis for the six months ended March 31, 2014, compared to the prior year period, increased 5.4% as a result of changes in the member mix. Additionally, premium revenue for the six months ended March 31, 2014, compared to the prior year period, increased as a result of additional reimbursement related to primary care physician Medicaid parity payments, which also includes a pass-through component impacting our medical expenses.

Medical claims — Prior to eliminations, medical claims expense was $276.1 million for the six months ended March 31, 2014, compared to $235.3 million in the prior year period. Medical claims expense as a percentage of premium revenue was 85.0% for the six months ended March 31, 2014, compared to 83.4% in the prior year period. Medical claims as a percentage of premium revenue increased as a result of additional medical expenses associated with the increase in childless adult members, resulting from the recent expansion of the Medicaid program in Arizona, which typically present for treatment at higher acuity levels. Additionally, an increase in pharmacy costs resulting from an increase in specialty drug utilization, including approximately $2.5 million of additional costs associated with a new drug used to cure Hepatitis C.

44

LIQUIDITY AND CAPITAL RESOURCES

Overview of Cash Flow Activities for the Six Months Ended March 31, 2014 and 2013

Our cash flows are summarized as follows (in thousands):

	Six Month Ended March 31,
	2014			2013
Cash flows from operating activities	$	(34,200	)	$	26,897
Cash flows from investing activities	$	(44,019	)	$	(64,072	)
Cash flows from financing activities	$	(18,302	)	$	(11,707	)

Operating Activities

Cash flows used in continuing operations in fiscal 2014, which declined $48.9 million compared to the prior year period, were impacted by the payment of income taxes, transaction fees and other costs, including additional rent expense, associated with the recent sale-leaseback of certain hospital real estate. In addition, cash flows used in continuing operations were impacted by the timing of payments related to Texas Medicaid supplemental reimbursement, Medicare and Medicaid EHR incentives, and the timing of primary care physician Medicaid parity payments at Health Choice.

At March 31, 2014, we had $232.8 million in net working capital, compared to $212.9 million at September 30, 2013, both excluding the impact of our sale-leaseback transactions and the sale of our Florida market. Net accounts receivable decreased $17.8 million to $353.2 million at March 31, 2014, from $371.0 million at September 30, 2013. Our days revenue in accounts receivable at March 31, 2014, were 57, compared to 56 at September 30, 2013 and 59 at March 31, 2013.

Investing Activities

Cash flows used in investing activities decreased $20.1 million for the six months ended March 31, 2014, compared to the prior year period. The decrease is comprised primarily of a decrease in capital expenditures of $15.2 million compared to the prior year period.

Financing Activities

Cash flows used in financing activities increased $6.6 million for the six months ended March 31, 2014, compared to the prior year period. This increase is primarily due to distributions to non-controlling interests of $6.4 million associated with the recent sale-leaseback transactions.

Capital Resources

As of March 31, 2014, we had the following debt arrangements:

• $1.325 billion senior secured credit facilities; and

• $850.0 million in 8.375% senior notes due 2019.

At March 31, 2014, amounts outstanding under our senior secured credit facilities consisted of $994.5 million in term loans. In addition, we had $69.9 million in letters of credit outstanding under the revolving credit facility. The weighted average interest rate of outstanding borrowings under the senior secured credit facilities was 4.5% and 4.6% for the quarter and six months ended March 31, 2014, respectively, compared to 4.8% and 4.9% in the prior year periods.

$1.325 Billion Senior Secured Credit Facilities

We are party to a senior credit agreement, which was amended on February 20, 2013 (the “Repricing Amendment”) as part of a repricing that lowered the interest rate, (the “Amended and Restated Credit Agreement”). The Amended and Restated Credit Agreement provides for senior secured financing of up to $1.325 billion consisting of (1) a $1.025 billion senior secured term loan facility with a seven-year maturity and (2) a $300.0 million senior secured revolving credit facility with a five-year maturity, of which

45

up to $150.0 million may be utilized for the issuance of letters of credit (together, the “Senior Secured Credit Facilities”). Principal under the senior secured term loan facility is due in consecutive equal quarterly installments in an aggregate annual amount equal to 1% of the principal amount of $1.007 billion outstanding as of the effective date of the Repricing Amendment, with the remaining balance due upon maturity of the senior secured term loan facility. The senior secured revolving credit facility does not require installment payments.

Borrowings under the senior secured term loan facility (giving effect to the Repricing Amendment) bear interest at a rate per annum equal to, at our option, either (1) a base rate (the “base rate”) determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) a one-month LIBOR rate, subject to a floor of 1.25%, plus 1.00%, in each case, plus a margin of 2.25% per annum or (2) the LIBOR rate for the interest period relevant to such borrowing, subject to a floor of 1.25%, plus a margin of 3.25% per annum. Borrowings under the senior secured revolving credit facility generally bear interest at a rate per annum equal to, at our option, either (1) the base rate plus a margin of 2.50% per annum, or (2) the LIBOR rate for the interest period relevant to such borrowing plus a margin of 3.50% per annum. In addition to paying interest on outstanding principal under the Senior Secured Credit Facilities, we are required to pay a commitment fee on the unutilized commitments under the senior secured revolving credit facility, as well as pay customary letter of credit fees and agency fees.

The Senior Secured Credit Facilities are unconditionally guaranteed by IAS and certain of our subsidiaries (collectively, the “Credit Facility Guarantors”) and are required to be guaranteed by all of our future material wholly owned subsidiaries, subject to certain exceptions. All obligations under the Amended and Restated Credit Agreement are secured, subject to certain exceptions, by substantially all of our assets and the assets of the Credit Facility Guarantors, including (1) a pledge of 100% of our equity interests and that of the Credit Facility Guarantors, (2) mortgage liens on all of our material real property and that of the Credit Facility Guarantors, and (3) all proceeds of the foregoing.

The Amended and Restated Credit Agreement requires us to mandatorily prepay borrowings under the senior secured term loan facility with net cash proceeds of certain asset dispositions, following certain casualty events, following certain borrowings or debt issuances, and from a percentage of annual excess cash flow. The Amended and Restated Credit Agreement contains certain restrictive covenants, including, among other things: (1) limitations on the incurrence of debt and liens; (2) limitations on investments other than, among other exceptions, certain acquisitions that meet certain conditions; (3) limitations on the sale of assets outside of the ordinary course of business; (4) limitations on dividends and distributions; and (5) limitations on transactions with affiliates, in each case, subject to certain exceptions. The Amended and Restated Credit Agreement also contains certain customary events of default, including, without limitation, a failure to make payments under the Senior Secured Credit Facilities, cross-defaults, certain bankruptcy events and certain change of control events.

8.375% Senior Notes due 2019

We and IASIS Capital Corporation (together, the “Issuers”) have issued $850.0 million aggregate principal amount of 8.375% senior notes due 2019 (“Senior Notes”), which mature on May 15, 2019, pursuant to an indenture, dated as of May 3, 2011, among the Issuers and certain of the Issuers’ wholly owned domestic subsidiaries that guarantee the Senior Secured Credit Facilities (the “Notes Guarantors”) (the “Indenture”). The Indenture provides that the Senior Notes are general unsecured, senior obligations of the Issuers, and initially will be unconditionally guaranteed on a senior unsecured basis.

The Senior Notes bear interest at a rate of 8.375% per annum, payable semi-annually, in cash in arrears, on May 15 and November 15 of each year.

We may redeem the Senior Notes, in whole or in part, at any time on or after to May 15, 2014, at a price equal to 106.281% of the aggregate principal amount of the Senior Notes plus accrued and unpaid interest and special interest, if any, to but excluding the redemption date. Each subsequent year the redemption price declines 2.093% until 2017 and thereafter, at which point the redemption price is equal to 100% of the aggregate principal amount of the Senior Notes plus accrued and unpaid interest and special interest, if any, to but excluding the redemption date.

The Indenture contains covenants that limit our (and our restricted subsidiaries’) ability to, among other things: (1) incur additional indebtedness or liens or issue disqualified stock or preferred stock; (2) pay dividends or make other distributions on, redeem or repurchase our capital stock; (3) sell certain assets; (4) make certain loans and investments; (5) enter into certain transactions with affiliates; (6) impose restrictions on the ability of a subsidiary to pay dividends or make payments or distributions to us and our restricted subsidiaries; and (7) consolidate, merge or sell all or substantially all of our assets. These covenants are subject to a number of important limitations and exceptions.

46

The Indenture also provides for events of default, which, if any of them occurs, may permit or, in certain circumstances, require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding Senior Notes to be due and payable immediately. If we experience certain kinds of changes of control, we must offer to purchase the Senior Notes at 101% of their principal amount, plus accrued and unpaid interest and special interest, if any, to but excluding the repurchase date. Under certain circumstances, we will have the ability to make certain payments to facilitate a change of control transaction and to provide for the assumption of the Senior Notes by a new parent company resulting from such change of control transaction. If such change of control transaction is facilitated, the Issuers will be released from all obligations under the Indenture and the Issuers and the trustee will execute a supplemental indenture effectuating such assumption and release.

Credit Ratings

The table below summarizes our corporate rating, as well as our credit ratings for the Senior Secured Credit Facilities and Senior Notes as of the date of this filing:

	Moody’s	Standard & Poor’s
Corporate credit	B2	B
Senior secured term loan facility	Ba3	B
Senior secured revolving credit facility	Ba3	BB-
Senior Notes	Caa1	CCC+
Outlook	Stable	Stable

Other

We executed interest rate swaps with Citibank, N.A. (“Citibank”) and Barclays Bank PLC (“Barclays”), as counterparties, with notional amounts totaling $350.0 million, each agreement effective March 28, 2013 and expiring between September 30, 2014 and September 30, 2016. Under these agreements, we are required to make quarterly fixed rate payments to the counterparties at annual rates ranging from 1.6% to 2.2%. The counterparties are obligated to make quarterly floating rate payments to us based on the three-month LIBOR rate, each subject to a floor of 1.25%.

Capital Expenditures

We plan to finance our proposed capital expenditures with cash generated from operations, borrowings under our Senior Secured Credit Facilities and other capital sources that may become available. We expect our capital expenditures for fiscal 2014 to be $100.0 million to $110.0 million, including the following significant expenditures:

• $30 million to $35 million for growth and new business projects;

• $50 million to $55 million in replacement or maintenance related projects at our hospitals; and

• $20 million in hardware and software costs related to information systems projects, including healthcare IT stimulus initiatives.

Liquidity

We rely on cash generated from our operations as our primary source of liquidity, as well as available credit facilities, project and bank financings and the issuance of long-term debt. From time to time, we have also utilized operating lease transactions that are sometimes referred to as off-balance sheet arrangements. We expect that our future funding for working capital needs, capital expenditures, long-term debt repayments and other financing activities will continue to be provided from some or all of these sources. Each of our existing and projected sources of cash is impacted by operational and financial risks that influence the overall amount of cash generated and the capital available to us. For example, cash generated by our business operations may be impacted by, among other things, economic downturns, federal and state budget initiatives, weather-related catastrophes and adverse industry conditions. Our future liquidity will be impacted by our ability to access capital markets, which may be restricted due to our credit ratings, general market conditions, leverage capacity and by existing or future debt agreements. For a further discussion of risks that can impact our liquidity, see our risk factors in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013.

47

Including available cash at March 31, 2014, we have available liquidity as follows (in millions):

Cash and cash equivalents	$	341.6
Available capacity under our senior secured revolving credit facility		230.1
Net available liquidity at March 31, 2014	$	571.7

Net available liquidity assumes 100% participation from all lenders currently committed under our senior secured revolving credit facility. In addition to our available liquidity, we expect to generate sufficient operating cash flows in fiscal 2014. We will also utilize proceeds from our financing activities as needed.

Based upon our current level of operations and anticipated growth, we believe we have sufficient liquidity to meet our cash requirements over the short-term (next 12 months) and over the next three years. In evaluating the sufficiency of our liquidity for both the short-term and long-term, we considered the expected cash flow to be generated by our operations, cash on hand and the available borrowings under our Senior Secured Credit Facilities, compared to our anticipated cash requirements for debt service, working capital, capital expenditures and the payment of taxes, as well as funding requirements for long-term liabilities.

We are unable at this time to extend our evaluation of the sufficiency of our liquidity beyond three years. We cannot assure you, however, that our operating performance will generate sufficient cash flow from operations or that future borrowings will be available under our Senior Secured Credit Facilities, or otherwise, to enable us to grow our business, service our indebtedness, or make anticipated capital expenditures and tax payments. For more information, see our risk factors in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013.

One element of our business strategy is to selectively pursue acquisitions and strategic alliances in existing and new markets. Any acquisitions or strategic alliances may result in the incurrence, or assumption by us, of additional indebtedness. We continually assess our capital needs and may seek additional financing, including debt or equity as considered necessary to fund capital expenditures and potential acquisitions or for other corporate purposes. Our future operating performance and our ability to service or refinance our debt will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control. For more information, see our risk factors in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013.

SEASONALITY

The patient volumes and acute care revenue of our healthcare operations are subject to seasonal variations and generally are greater during the quarter ended March 31 than other quarters. These seasonal variations are caused by a number of factors, including seasonal cycles of illness, climate and weather conditions in our markets, vacation patterns of both patients and physicians and other factors relating to the timing of elective procedures.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to market risk from exposure to changes in interest rates based on our financing, investing and cash management activities. At March 31, 2014, the following components of our Senior Secured Credit Facilities bear interest at variable rates at specified margins above either the agent bank’s alternate base rate or the LIBOR rate: (i) a $1.025 billion, seven-year term loan; and (ii) a $300.0 million, five-year revolving credit facility. As of March 31, 2014, we had outstanding variable rate debt of $994.5 million.

We have managed our market exposure to changes in interest rates by implementing a comprehensive interest rate hedging strategy that includes converting variable rate debt to fixed rate debt. We have executed interest rate swaps with Citibank and Barclays, as counterparties, with notional amounts totaling $350.0 million, each agreement effective March 28, 2013, and expiring between September 30, 2014 and September 30, 2016, at rates ranging from 1.6% to 2.2%. Our interest rate hedging agreements expose us to credit risk in the event of non-performance by our counterparties, Citibank and Barclays. However, we do not anticipate non-performance by either of our counterparties.

48

Although changes in the alternate base rate or the LIBOR rate would affect the cost of funds borrowed in the future, we believe the effect, if any, of reasonably possible near-term changes in interest rates on our remaining variable rate debt or our consolidated financial position, results of operations or cash flows would not be material. Holding other variables constant, including levels of indebtedness, a 0.125% increase in current interest rates would have no estimated impact on pre-tax earnings and cash flows for the next twelve month period given that interest rates would not exceed the 1.25% LIBOR floor that exists in our Senior Secured Credit Facilities.

We currently believe we have adequate liquidity to fund operations during the near term through the generation of operating cash flows, cash on hand and access to our senior secured revolving credit facility. Our ability to borrow funds under our senior secured revolving credit facility is subject to the financial viability of the participating financial institutions. While we do not anticipate any of our current lenders defaulting on their obligations, we are unable to provide assurance that any particular lender will not default at a future date.

Item 4. Controls and Procedures

Evaluations of Disclosure Controls and Procedures

Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of March 31, 2014. Based on this evaluation, the principal executive officer and principal accounting officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information required to be included in our periodic reports.

Changes in Internal Control Over Financial Reporting

During the period covered by this report, there has been no change in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In November 2010, the U.S. Department of Justice (“DOJ”) sent a letter to IAS requesting a 12-month tolling agreement in connection with an investigation into Medicare claims submitted by our hospitals in connection with the implantation of implantable cardioverter defibrillators (“ICDs”) during the period 2003 to the present. At that time, neither the precise number of procedures, number of claims, nor the hospitals involved were identified by the DOJ. We understand that the government is conducting a national initiative with respect to ICD procedures involving a number of healthcare providers and is seeking information in order to determine if ICD implantation procedures were performed in accordance with Medicare coverage requirements. On January 11, 2011, IAS entered into the tolling agreement with the DOJ and, subsequently, the DOJ has provided us with a list of 194 procedures involving ICDs at 14 hospitals which are the subject of further medical necessity review by the DOJ. We are cooperating fully with the government and, to date, the DOJ has not asserted any claim against our hospitals. We believe that at least 125 of these procedure claims were properly documented for medical necessity and billed appropriately. On June 29, 2013, our outside counsel submitted to the DOJ summary justifications and supporting evidence relating to the medical claims at four of our hospitals. We continue to search for and provide documentary support for the remaining 69 of these cases that could have some likelihood of enforcement by the DOJ. If we are unable to place these claims in a non-enforcement or lesser enforcement category, the government may require repayment, which could impose a multiplier. Given the case-specific nature of the claims and the DOJ’s discretion to compromise claims, we are unable at this time to estimate any potential repayment obligation related to this matter. The tolling agreement between IAS and the government that was set to expire April 30, 2014 has been extended to August 31, 2014.

On September 25, 2013, we voluntarily self-disclosed for resolution through the Self-Referral Disclosure Protocol established by CMS non-compliance by ten of our affiliated hospitals with a certain element of an exception of the Stark Law. Provisions of the Affordable Care Act that became effective on September 23, 2011 require, as an element of the Stark Law’s “whole-hospital” exception, that hospitals having physician ownership disclose such ownership on their public websites and in public advertising. The self-disclosure states that, on August 12, 2013, we discovered that the ten of our affiliated hospitals partially owned by physicians did not consistently make such disclosures. The self-disclosure also states that, on August 13, 2013, the hospitals added the disclosures to those public websites that did not previously have them and began to include the disclosures in new public advertising. The self-disclosure explains that, as a result of the absence of the website and advertising disclosures, the referrals of direct and indirect physician owners (and physicians who are immediate family members of direct and indirect owners) to the physician-owned hospitals of Medicare beneficiaries did not consistently qualify for the Stark Law’s “whole-hospital” exception from September 23, 2011 through August 13, 2013. On October 21, 2013, we submitted a supplement to our self-disclosure, reporting Medicare payments to these hospitals for services resulting from referrals affected

49

by the non-compliance and the hospitals’ profit distributions to physicians (and known immediate family members of physicians) with respect to their ownership interests in the hospitals during the same period. We have been in communication with CMS about resolving this matter but, at present, CMS has made no commitments, as a general matter or in this case, regarding the timing or substance of resolution of self-disclosed Stark Law noncompliance through the voluntary CMS Self-Referral Disclosure Protocol. As a result, we express no opinion as to its outcome other than to state that it could take up to one year or longer to resolve and, at this time, any repayment obligation to be determined by CMS is unknown and not currently estimable.

Item 1A. Risk Factors

Reference is made to the factors set forth under the caption “Forward-Looking Statements” in Part I, Item 2 of this Form 10-Q and other risk factors described in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013, which are incorporated herein by reference. There have not been any material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013.

Item 5. Other Information

The Board of Directors (the “Board”) of IAS approved a program to permit holders (including our named executive officers) of “out of the money” stock options granted in 2010 through 2013 pursuant to the IASIS Healthcare Corporation 2004 Stock Option Plan (the “Plan”) to exchange such options for an award of restricted stock units (“RSUs”) on a 1 to 5 ratio (one RSU for five options) (the “Program”). To participate in the Program, the holder of such options must elect to exchange all of such holder’s qualifying options, and if the holder so elects, all qualifying options, whether or not vested, will be canceled in exchange for a new grant of RSUs. The Program commenced on May 9, 2014 and will expire no earlier than June 9, 2014. As of the date hereof, each of our named executive officers has elected to participate in the Program, and while the Program permits the withdrawal of an election prior to its expiration, we do not anticipate that any of the named executive officers will withdraw their election. The new RSUs will be granted shortly following the expiration of the Program pursuant to the form of the Restricted Stock Unit Agreement as previously filed on Form 8-K on May 6, 2014 (the “Form of RSU Agreement”). Pursuant to the terms of the Form of RSU Agreement, the RSUs will vest in full on the third anniversary of the grant date or, if earlier, upon a qualifying change in control, subject in all cases to the holder continuing to provide services to IASIS as of such date. Upon vesting, the RSUs will either be settled in shares of IASIS common stock corresponding to the number of RSUs underlying the grant or in cash based upon the then-current fair market value, in IASIS’ discretion. The foregoing description of the RSUs is qualified in its entirety by reference to the text of the Form of RSU Agreement.

Item 6. Exhibits

(a) List of Exhibits:

Exhibits: See the Index to Exhibits at the end of this report, which is incorporated herein by reference.

50

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	IASIS HEALTHCARE LLC
Date: May 15, 2014	By:	/s/ John M. Doyle
		John M. Doyle
		Chief Financial Officer

51

EXHIBIT INDEX

Exhibit No.	Description
31.1	Certification of Principal Executive Officer pursuant to Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Principal Financial Officer pursuant to Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
101	The following financial information from our quarterly report on Form 10-Q for the quarter ended March 31, 2014, filed with the SEC on May 15, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the condensed consolidated balance sheets at March 31, 2014 and September 30, 2013, (ii) the condensed consolidated statements of operations for the quarters and six months ended March 31, 2014 and 2013, (iii) the condensed consolidated statements of comprehensive income for the quarters and six months ended March 31, 2014 and 2013, (iv) the condensed consolidated statement of equity, (v) the condensed consolidated statements of cash flows for the six months ended March 31, 2014 and 2013, and (vi) the notes to the condensed consolidated financial statements (tagged as blocks of text). (1)

(1) The XBRL related information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

52