XML 27 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment and Geographic Information
6 Months Ended
Mar. 31, 2012
Segment and Geographic Information [Abstract]  
SEGMENT AND GEOGRAPHIC INFORMATION

10. SEGMENT AND GEOGRAPHIC INFORMATION

The Company’s acute care hospitals and related healthcare businesses are similar in their activities and the economic environments in which they operate (i.e. urban and suburban markets). Accordingly, the Company’s reportable operating segments consist of (1) acute care hospitals and related healthcare businesses, collectively “Acute Care”, and (2) Health Choice. The following is a financial summary by business segment for the periods indicated (in thousands):

 

                                 
    For the Quarter Ended March 31, 2012  
    Acute Care     Health Choice     Eliminations     Consolidated  

Acute care revenue

  $ 588,641     $ —       $ —       $ 588,641  

Less: Provision for bad debts

    (78,173 )      —         —         (78,173 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Acute care revenue, net

    510,468       —         —         510,468  

Premium revenue

    —         137,168       —         137,168  

Revenue between segments

    1,820       —         (1,820 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    512,288       137,168       (1,820 )      647,636  
         

Salaries and benefits (excludes stock-based compensation)

    226,693       5,957       —         232,650  

Supplies

    86,907       62       —         86,969  

Medical claims

    —         110,499       (1,820 )      108,679  

Rentals and leases

    11,875       401       —         12,276  

Other operating expenses

    114,115       6,161       —         120,276  

Medicaid EHR incentive payments

    (2,009 )      —         —         (2,009 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (1)

    74,707       14,088       —         88,795  
         

Interest expense, net

    35,556       —         —         35,556  

Depreciation and amortization

    28,054       922       —         28,976  

Stock-based compensation

    1,442       —         —         1,442  

Management fees

    1,250       —         —         1,250  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before gain on disposal of assets and income taxes

    8,405       13,166       —         21,571  

Gain on disposal of assets, net

    438       —         —         438  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before income taxes

  $ 8,843     $ 13,166     $ —       $ 22,009  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    For the Quarter Ended March 31, 2011  
    Acute Care     Health Choice     Eliminations     Consolidated  

Acute care revenue

  $ 489,027     $ —       $ —       $ 489,027  

Less: Provision for bad debts

    (54,801 )      —         —         (54,801 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Acute care revenue, net

    434,226       —         —         434,226  

Premium revenue

    —         189,960       —         189,960  

Revenue between segments

    2,807       —         (2,807 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    437,033       189,960       (2,807 )      624,186  
         

Salaries and benefits (excludes stock-based compensation)

    190,325       5,173       —         195,498  

Supplies

    77,872       52       —         77,924  

Medical claims

    —         160,223       (2,807 )      157,416  

Rentals and leases

    10,891       398       —         11,289  

Other operating expenses

    96,425       6,925       —         103,350  
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (1)

    61,520       17,189       —         78,709  
         

Interest expense, net

    16,510       —         —         16,510  

Depreciation and amortization

    23,697       887       —         24,584  

Stock-based compensation

    538       —         —         538  

Management fees

    1,250       —         —         1,250  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before gain on disposal of assets and income taxes

    19,525       16,302       —         35,827  

Gain on disposal of assets, net

    540       —         —         540  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before income taxes

  $ 20,065     $ 16,302     $ —       $ 36,367  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    For the Six Months Ended March 31, 2012  
    Acute Care     Health Choice     Eliminations     Consolidated  

Acute care revenue

  $ 1,131,855     $ —       $ —       $ 1,131,855  

Less: Provision for bad debts

    (148,452 )      —         —         (148,452 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Acute care revenue, net

    983,403       —         —         983,403  

Premium revenue

    —         287,906       —         287,906  

Revenue between segments

    3,449       —         (3,449 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    986,852       287,906       (3,449 )      1,271,309  
         

Salaries and benefits (excludes stock-based compensation)

    445,030       11,084       —         456,114  

Supplies

    171,026       113       —         171,139  

Medical claims

    —         236,373       (3,449 )      232,924  

Rentals and leases

    23,761       781       —         24,542  

Other operating expenses

    222,412       11,847       —         234,259  

Medicaid EHR incentive payments

    (8,686 )      —         —         (8,686 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (1)

    133,309       27,708       —         161,017  
         

Interest expense, net

    70,496       —         —         70,496  

Depreciation and amortization

    55,710       1,800       —         57,510  

Stock-based compensation

    1,942       —         —         1,942  

Management fees

    2,500       —         —         2,500  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before gain on disposal of assets and income taxes

    2,661       25,908       —         28,569  

Gain on disposal of assets, net

    678       —         —         678  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before income taxes

  $ 3,339     $ 25,908     $ —       $ 29,247  
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $ 2,361,690     $ 326,224             $ 2,687,914  
   

 

 

   

 

 

           

 

 

 

Capital expenditures

  $ 51,753     $ 1,495             $ 53,248  
   

 

 

   

 

 

           

 

 

 

Goodwill

  $ 802,434     $ 5,757             $ 808,191  
   

 

 

   

 

 

           

 

 

 

 

                                 
    For the Six Months Ended March 31, 2011  
    Acute Care     Health Choice     Eliminations     Consolidated  

Acute care revenue

  $ 960,715     $ —       $ —       $ 960,715  

Less: Provision for bad debts

    (114,415 )      —         —         (114,415 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Acute care revenue, net

    846,300       —         —         846,300  

Premium revenue

    —         392,152       —         392,152  

Revenue between segments

    5,467       —         (5,467 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    851,767       392,152       (5,467 )      1,238,452  

Salaries and benefits (excludes stock-based compensation)

    374,719       10,196       —         384,915  

Supplies

    154,264       96       —         154,360  

Medical claims

    —         334,217       (5,467 )      328,750  

Rentals and leases

    21,613       842       —         22,455  

Other operating expenses

    187,255       13,221       —         200,476  
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (1)

    113,916       33,580       —         147,496  

Interest expense, net

    33,387       —         —         33,387  

Depreciation and amortization

    46,848       1,782       —         48,630  

Stock-based compensation

    1,034       —         —         1,034  

Management fees

    2,500       —         —         2,500  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before gain on disposal of assets and income taxes

    30,147       31,798       —         61,945  

Gain on disposal of assets, net

    885       —         —         885  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before income taxes

  $ 31,032     $ 31,798     $ —       $ 62,830  
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $ 2,114,294     $ 342,970             $ 2,457,264  
   

 

 

   

 

 

           

 

 

 

Capital expenditures

  $ 42,187     $ 47             $ 42,234  
   

 

 

   

 

 

           

 

 

 

Goodwill

  $ 795,518     $ 5,757             $ 801,275  

 

(1) Adjusted EBITDA represents net earnings from continuing operations before interest expense, income tax expense, depreciation and amortization, stock-based compensation, gain (loss) on disposal of assets and management fees. Management fees represent monitoring and advisory fees paid to TPG, the Company’s majority financial sponsor, and certain other members of IASIS Investment LLC, majority shareholder of IAS. Management routinely calculates and communicates adjusted EBITDA and believes that it is useful to investors because it is commonly used as an analytical indicator within the healthcare industry to evaluate hospital performance, allocate resources and measure leverage capacity and debt service ability. In addition, the Company uses adjusted EBITDA as a measure of performance for its business segments and for incentive compensation purposes. Adjusted EBITDA should not be considered as a measure of financial performance under GAAP, and the items excluded from adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to net earnings, cash flows generated by operating, investing, or financing activities or other financial statement data presented in the condensed consolidated financial statements as an indicator of financial performance or liquidity. Adjusted EBITDA, as presented, differs from what is defined under the Company’s senior secured credit facilities and may not be comparable to similarly titled measures of other companies.