XML 71 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL GUARANTOR CONSOLIDATING FINANCIAL STATEMENTS - Unaudited Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
2 Months Ended 6 Months Ended 8 Months Ended 4 Months Ended 2 Months Ended 6 Months Ended 4 Months Ended 2 Months Ended 6 Months Ended 4 Months Ended 2 Months Ended 6 Months Ended 4 Months Ended 2 Months Ended 6 Months Ended 4 Months Ended 2 Months Ended 6 Months Ended 4 Months Ended
Jun. 30, 2012
Jun. 30, 2013
Dec. 31, 2012
May 04, 2012
Predecessor [Member]
Jun. 30, 2012
Parent [Member]
Jun. 30, 2013
Parent [Member]
May 04, 2012
Parent [Member]
Predecessor [Member]
Jun. 30, 2012
Issuers [Member]
Jun. 30, 2013
Issuers [Member]
May 04, 2012
Issuers [Member]
Predecessor [Member]
Jun. 30, 2012
Subsidiary Guarantors [Member]
Jun. 30, 2013
Subsidiary Guarantors [Member]
May 04, 2012
Subsidiary Guarantors [Member]
Predecessor [Member]
Jun. 30, 2012
Non Guarantor Subsidiaries [Member]
Jun. 30, 2013
Non Guarantor Subsidiaries [Member]
May 04, 2012
Non Guarantor Subsidiaries [Member]
Predecessor [Member]
Jun. 30, 2012
Consolidating Adjustments [Member]
Jun. 30, 2013
Consolidating Adjustments [Member]
May 04, 2012
Consolidating Adjustments [Member]
Predecessor [Member]
Operating activities:                                      
Net (loss) income $ (5,273) $ (1,210) $ (14,131) $ (21,496) $ (5,262) $ (1,210) $ (21,481) $ (3,009) $ 3,885 $ (3,978) $ 2,341 $ 13,525 $ 3,787 $ (2,332) $ 743 $ 1,888 $ 2,989 $ (18,153) $ (1,712)
Adjustment to reconcile net (loss) income to net cash (used in) provided by operating activities:                                      
Depreciation and amortization 7,779 22,336   16,469 0 0 53 0 0 480 3,827 11,546 8,391 3,952 10,790 7,545 0 0 0
Bad debt expense 9 42   26 0 0 0 0 0 0 7 7 1 2 35 25 0 0 0
Amortization of debt fair value (887) (2,469)   0 (58) 180   (889) (2,838)   0 0   60 189   0 0  
Non-cash share-based compensation expense 868 508   3,348 0 0 0 0 0 0 868 508 3,348 0 0 0 0 0 0
Loss on disposition of assets 0 170   47   0 0   0 0   0 47   170 0   0 0
Equity in unconsolidated affiliates 423 1,504   (558) 3,009 (3,885) 3,978 (20) (14,268) (5,690) 0 0 0 423 1,504 (558) (2,989) 18,153 1,712
Deferred tax expense (benefit) 36 (101)   73 36 (101) 73 0 0 0 0 0 0 0 0 0 0 0 0
Changes in operating assets and liabilities (2,010) 2,621   3,769 62,535 (2,799) 14,315 137,928 (1,521) (3,747) (64,230) 5,458 (3,218) (138,243) 661 (3,581) 0 822 0
Net cash (used in) provided by operating activities 945 23,401   1,678 60,260 (7,815) (3,062) 134,010 (14,742) (12,935) (57,187) 31,044 12,356 (136,138) 14,092 5,319 0 822 0
Investing activities:                                      
Capital expenditures for property and equipment (3,264) (11,341)   (2,237) 0 (4) 0 0 0 0 (1,332) (4,747) (1,248) (1,932) (6,590) (989) 0 0 0
Investment in unconsolidated related party 0 (6,712)   0   0     0     0     (6,712)     0  
Investment in development (14) (2,775)   (75) 0 0 0 0 0 0 (14) (2,775) (75) 0 0 0 0 0 0
Proceeds from sale of assets 0 15   3   0 0   0 0   11 3   4 0   0 0
Increase in restricted cash (1,279) (31)   (3,464) 0 0 0 0 0 0 0 (705) 0 (1,279) 674 (3,464) 0 0 0
Net cash used in investing activities (4,557) (20,844)   (5,773) 0 (4) 0 0 0 0 (1,346) (8,216) (1,320) (3,211) (12,624) (4,453) 0 0 0
Financing activities:                                      
Principal payments on debt (392) (3,331)   (1,777) 0 0 0 0 0 527 0 0 (14) (392) (3,331) (2,290) 0 0 0
Payment of loan costs (4) (296)   (120) (4) (8) 3 0 (271) (121) 0 0 0 0 (17) (2) 0 0 0
Repurchase of stock for restricted stock tax withholding 0 (128)   0   (128)     0     0     0     0  
Member contributions 1,091 0   0 1,091     0     0     0     0    
Advances (to) from consolidating entities, net 0 0   0 (73,551) 7,101 16,360 (131,166) 18,671 458 62,268 (22,729) (15,777) 142,449 (2,221) (1,041) 0 (822) 0
Net cash (used in) provided by financing activities 695 (3,755)   (1,897) (72,464) 6,965 16,363 (131,166) 18,400 864 62,268 (22,729) (15,791) 142,057 (5,569) (3,333) 0 (822) 0
Net (decrease) increase in cash and cash equivalents (2,917) (1,198)   (5,992) (12,204) (854) 13,301 2,844 3,658 (12,071) 3,735 99 (4,755) 2,708 (4,101) (2,467) 0 0 0
Cash and cash equivalents, beginning of period 27,775 28,124 27,775 33,767 23,340 10,188 10,039 3,909 7,524 15,980 (3,941) 1,260 814 4,467 9,152 6,934 0 0 0
Cash and cash equivalents, end of period $ 24,858 $ 26,926 $ 28,124 $ 27,775 $ 11,136 $ 9,334 $ 23,340 $ 6,753 $ 11,182 $ 3,909 $ (206) $ 1,359 $ (3,941) $ 7,175 $ 5,051 $ 4,467 $ 0 $ 0 $ 0