XML 43 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
May 04, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets:                  
Cash and cash equivalents $ 35,531 $ 27,775   $ 33,767          
Escrows 5,758     2,618          
Accounts receivable 7,244     3,660          
Accounts receivable - affiliate 2,041     3,243          
Accounts receivable - consolidating entities 0     0          
Inventory 7,013     7,570          
Other current assets 10,404   7,504 6,212          
Total current assets 67,991   71,448 57,070          
Property and equipment, net 624,489     576,262          
Investment in consolidating entities 0     0          
Investment in and advances to affiliate 25,623     24,311          
Other assets 10,162   20,604 20,556 21,236 22,678 23,443 26,034  
Goodwill 97,497   1,365 1,365          
Intangible assets 50,636     25,310          
Total assets 876,398   (709,111) 704,874 721,549 736,444 753,572 758,623  
Current liabilities:                  
Current portion of long-term debt 67,201     67,678          
Accounts payable 3,620     5,301          
Accounts payable - affiliate 17     27          
Accounts payable - consolidating entities 0     0          
Accrued interest payable 14,081     8,012          
Accrued expenses 24,751     24,211          
Advance deposits 9,853     7,715          
Other current liabilities 8,645     7,529          
Total current liabilities 128,168     120,473          
Mortgage debt 399,707     366,951          
Other long-term debt 60,893     80,545          
Deferred Tax liability 17,200   11,961 11,907 11,853 11,798 11,744 11,690  
Deferred compensation liability 2,086     1,502          
Total liabilities 608,054   594,478 581,378 586,028 602,706 613,399 617,158  
Commitments and contingencies                    
Great Wolf Resorts Inc. stockholders' equity:                  
Common stock 0     325          
Preferred stock 0     0          
Additional paid-in-capital 264,973     404,714          
Accumulated deficit (1,490)   (290,512) (281,314) (268,673) (269,925) (263,067) (261,601) (204,278)
Deferred compensation       (200)          
Total Great Wolf Resorts, Inc. stockholders' equity 263,483   114,675 123,525 135,547 133,783 140,196 141,474  
Noncontrolling interest 4,861     (29)          
Total equity 268,344   114,633 123,496 135,521 133,738 140,173 141,465  
Total liabilities and equity 876,398   709,111 704,874 721,549 736,444 753,572 758,623  
Parent [Member]
                 
Current assets:                  
Cash and cash equivalents 10,581 23,340   10,039          
Escrows 0     0          
Accounts receivable 409     327          
Accounts receivable - affiliate (11)     0          
Accounts receivable - consolidating entities 268,223     10,417          
Inventory 0     0          
Other current assets 1,235     1,138          
Total current assets 280,437     21,921          
Property and equipment, net 0     0          
Investment in consolidating entities 268,670     200,123          
Investment in and advances to affiliate 0     0          
Other assets 2,473     4,272          
Goodwill 0     1,365          
Intangible assets 0     0          
Total assets 551,580     227,681          
Current liabilities:                  
Current portion of long-term debt 0     0          
Accounts payable 0     1          
Accounts payable - affiliate 0     0          
Accounts payable - consolidating entities 203,668     5,730          
Accrued interest payable 627     723          
Accrued expenses 2,860     866          
Advance deposits 0     0          
Other current liabilities 2,849     4,384          
Total current liabilities 210,004     11,704          
Mortgage debt 0     0          
Other long-term debt 60,893     80,545          
Deferred Tax liability 17,200     11,907          
Deferred compensation liability 0     0          
Total liabilities 288,097     104,156          
Commitments and contingencies                    
Great Wolf Resorts Inc. stockholders' equity:                  
Common stock 0     325          
Preferred stock 0     0          
Additional paid-in-capital 264,973     404,714          
Accumulated deficit (1,490)     (281,314)          
Deferred compensation       (200)          
Total Great Wolf Resorts, Inc. stockholders' equity 263,483     123,525          
Noncontrolling interest 0     0          
Total equity 263,483     123,525          
Total liabilities and equity 551,580     227,681          
Issuer [Member]
                 
Current assets:                  
Cash and cash equivalents 19,545 3,909   15,980          
Escrows 0     0          
Accounts receivable (2,054)     0          
Accounts receivable - affiliate (1,780)     0          
Accounts receivable - consolidating entities 475,558     472,289          
Inventory 0     0          
Other current assets 0     0          
Total current assets 491,269     488,269          
Property and equipment, net 0     0          
Investment in consolidating entities 276,846     274,959          
Investment in and advances to affiliate 0     0          
Other assets 1     6,702          
Goodwill 0     0          
Intangible assets 0     0          
Total assets 768,116     769,930          
Current liabilities:                  
Current portion of long-term debt 0     0          
Accounts payable 0     0          
Accounts payable - affiliate 0     0          
Accounts payable - consolidating entities 227,249     341,588          
Accrued interest payable 12,506     6,253          
Accrued expenses 13     12          
Advance deposits 0     0          
Other current liabilities 0     0          
Total current liabilities 239,768     347,853          
Mortgage debt 259,678     221,954          
Other long-term debt 0     0          
Deferred Tax liability 0     0          
Deferred compensation liability 0     0          
Total liabilities 499,446     569,807          
Commitments and contingencies                    
Great Wolf Resorts Inc. stockholders' equity:                  
Common stock 0     0          
Preferred stock 0     0          
Additional paid-in-capital 262,773     456,693          
Accumulated deficit 5,897     (256,570)          
Deferred compensation       0          
Total Great Wolf Resorts, Inc. stockholders' equity 268,670     200,123          
Noncontrolling interest 0     0          
Total equity 268,670     200,123          
Total liabilities and equity 768,116     769,930          
Subsidiary Guarantor [Member]
                 
Current assets:                  
Cash and cash equivalents (1,158) (3,941)   814          
Escrows 0     0          
Accounts receivable 5,350     1,335          
Accounts receivable - affiliate 2,398     1,461          
Accounts receivable - consolidating entities 495,465     582,378          
Inventory 2,643     2,882          
Other current assets 2,742     1,673          
Total current assets 507,440     590,543          
Property and equipment, net 331,650     330,496          
Investment in consolidating entities 0     0          
Investment in and advances to affiliate 1,056     0          
Other assets 7,507     7,964          
Goodwill 43,285     0          
Intangible assets 47,615     4,668          
Total assets 938,553     933,671          
Current liabilities:                  
Current portion of long-term debt 0     14          
Accounts payable 2,161     1,907          
Accounts payable - affiliate 0     10          
Accounts payable - consolidating entities 691,680     747,086          
Accrued interest payable 0     0          
Accrued expenses 13,255     13,702          
Advance deposits 4,396     2,685          
Other current liabilities 2,886     1,132          
Total current liabilities 714,378     766,536          
Mortgage debt 0     0          
Other long-term debt 0     0          
Deferred Tax liability 0     0          
Deferred compensation liability 2,086     1,502          
Total liabilities 716,464     768,038          
Commitments and contingencies                    
Great Wolf Resorts Inc. stockholders' equity:                  
Common stock 0     0          
Preferred stock 0     0          
Additional paid-in-capital 207,615     163,514          
Accumulated deficit 14,474     2,119          
Deferred compensation       0          
Total Great Wolf Resorts, Inc. stockholders' equity 222,089     165,633          
Noncontrolling interest 0     0          
Total equity 222,089     165,633          
Total liabilities and equity 938,553     933,671          
Non-Guarantor Subsidiaries [Member]
                 
Current assets:                  
Cash and cash equivalents 6,563 4,467   6,934          
Escrows 5,758     2,618          
Accounts receivable 3,539     1,998          
Accounts receivable - affiliate 1,434     1,782          
Accounts receivable - consolidating entities 68,963     206,399          
Inventory 4,370     4,688          
Other current assets 6,427     3,401          
Total current assets 97,054     227,820          
Property and equipment, net 292,839     245,766          
Investment in consolidating entities 0     0          
Investment in and advances to affiliate 24,567     24,311          
Other assets 181     1,618          
Goodwill 54,212     0          
Intangible assets 3,021     20,642          
Total assets 471,874     520,157          
Current liabilities:                  
Current portion of long-term debt 67,201     67,664          
Accounts payable 1,459     3,393          
Accounts payable - affiliate 17     17          
Accounts payable - consolidating entities 185,612     177,079          
Accrued interest payable 948     1,036          
Accrued expenses 8,623     9,631          
Advance deposits 5,457     5,030          
Other current liabilities 2,910     2,013          
Total current liabilities 272,227     265,863          
Mortgage debt 140,029     144,997          
Other long-term debt 0     0          
Deferred Tax liability 0     0          
Deferred compensation liability 0     0          
Total liabilities 412,256     410,860          
Commitments and contingencies                    
Great Wolf Resorts Inc. stockholders' equity:                  
Common stock 0     0          
Preferred stock 0     0          
Additional paid-in-capital 55,158     293,179          
Accumulated deficit (401)     (183,853)          
Deferred compensation       0          
Total Great Wolf Resorts, Inc. stockholders' equity 54,757     109,326          
Noncontrolling interest 4,861     (29)          
Total equity 59,618     109,297          
Total liabilities and equity 471,874     520,157          
Consolidation Adjustments [Member]
                 
Current assets:                  
Cash and cash equivalents 0 0   0          
Escrows 0     0          
Accounts receivable 0     0          
Accounts receivable - affiliate 0     0          
Accounts receivable - consolidating entities (1,308,209)     (1,271,483)          
Inventory 0     0          
Other current assets 0     0          
Total current assets (1,308,209)     (1,271,483)          
Property and equipment, net 0     0          
Investment in consolidating entities (545,516)     (475,082)          
Investment in and advances to affiliate 0     0          
Other assets 0     0          
Goodwill 0     0          
Intangible assets 0     0          
Total assets (1,853,725)     (1,746,565)          
Current liabilities:                  
Current portion of long-term debt 0     0          
Accounts payable 0     0          
Accounts payable - affiliate 0     0          
Accounts payable - consolidating entities (1,308,209)     (1,271,483)          
Accrued interest payable 0     0          
Accrued expenses 0     0          
Advance deposits 0     0          
Other current liabilities 0     0          
Total current liabilities (1,308,209)     (1,271,483)          
Mortgage debt 0     0          
Other long-term debt 0     0          
Deferred Tax liability 0     0          
Deferred compensation liability 0     0          
Total liabilities (1,308,209)     (1,271,483)          
Commitments and contingencies                    
Great Wolf Resorts Inc. stockholders' equity:                  
Common stock 0     0          
Preferred stock 0     0          
Additional paid-in-capital (525,546)     (913,386)          
Accumulated deficit (19,970)     438,304          
Deferred compensation       0          
Total Great Wolf Resorts, Inc. stockholders' equity (545,516)     (475,082)          
Noncontrolling interest 0     0          
Total equity (545,516)     (475,082)          
Total liabilities and equity $ (1,853,725)     $ (1,746,565)