XML 65 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Mar. 31, 2012
Jun. 30, 2007
Debt Instrument [Line Items]      
Unamortized fair value adjustment $ 9,906    
Loan Interest rate in addition to LIBOR 3.00%    
Principal amount 230,000    
Fixed cumulative cash distributions rate 7.90%    
Great Wolf Capital Trust IV [Member]
     
Debt Instrument [Line Items]      
Common securities issued 870    
Trust Preferred Securities [Member] | Great Wolf Capital Trust IV [Member]
     
Debt Instrument [Line Items]      
Loan Interest rate in addition to LIBOR 5.50%    
Effective interest rate 5.95%    
Fixed cumulative cash distributions rate 7.90%    
Great Wolf Capital Trust Three [Member]
     
Debt Instrument [Line Items]      
Maturity date Jul. 31, 2017    
Trust I [Member]
     
Debt Instrument [Line Items]      
Principal amount 51,550    
Underwriting commissions and expenses 1,500    
Cost incurred directly by trust 100    
Proceeds from sale of debentures, net of the costs 48,400    
Period to amortize debt issuance cost 30 years    
Trust I [Member] | Trust Preferred Securities [Member]
     
Debt Instrument [Line Items]      
Costs of the trust preferred securities offering 1,600    
Trust III [Member]
     
Debt Instrument [Line Items]      
Underwriting commissions and expenses 870    
Trust III [Member] | Trust Preferred Securities [Member]
     
Debt Instrument [Line Items]      
Principal amount 28,125   28,125
Invested in common securities 870    
Percentage of capitalization of investment in common securities of trust 3.00%    
Issued of new trust preferred securities   28,125  
Trust IV [Member] | Trust Preferred Securities [Member] | Great Wolf Capital Trust IV [Member]
     
Debt Instrument [Line Items]      
Maturity date Jul. 31, 2017    
Liquidation amount of common securities 870    
Traverse City/Kansas City mortgage loan [Member]
     
Debt Instrument [Line Items]      
Interest on loan 6.96%    
Principal amortization schedule of debt instrument 25 years    
Maturity date Jan. 31, 2015    
Debt service coverage ratio 0.94    
Debt Service Coverage Ratio Description 8.5% of the amount of the outstanding principal indebtedness under the loan    
Area in form of miles to attract lock-box requirement 100    
Debt Service Coverage Ratio Description 1.8    
Percent of outstanding principal indebtedness under the loan 8.50%    
Maximum Debt service coverage ratio recorded in a quarter 1.35    
Combined net book value of properties 72,371    
Debt outstanding 62,484    
Provisions for Principal Repayments in Next Twelve Month 1,851    
Provisions for principal repayments in year two 1,981    
Provisions for principal repayments in year three 60,467    
Traverse City/Kansas City mortgage loan [Member] | Minimum [Member]
     
Debt Instrument [Line Items]      
Debt service coverage ratio 1.35    
Pocono Mountains mortgage loan [Member]
     
Debt Instrument [Line Items]      
Interest on loan 6.10%    
Principal amortization schedule of debt instrument 30 years    
Maturity date Jan. 31, 2017    
Debt Service Coverage Ratio Description 7.25% of the amount of the outstanding principal indebtedness under the loan    
Percent of outstanding principal indebtedness under the loan 7.25%    
Increased debt service coverage ratio 1.35    
Area of waterpark resort of the property 75    
Pocono Mountains mortgage loan [Member] | Minimum [Member]
     
Debt Instrument [Line Items]      
Debt service coverage ratio 1.25    
Concord mortgage loan [Member]
     
Debt Instrument [Line Items]      
Interest on loan 6.00%    
Maturity date Dec. 31, 2016    
Loan Interest rate in addition to LIBOR 5.00%    
Effective interest rate 6.00%    
Principle payment in each four quarters 125    
Payments of principal amount of loan after first four quarter 375    
Amount of principle guarantee on loan received by lender 14,500    
Interest rate cap 8.00%    
Junior subordinated debentures [Member]
     
Debt Instrument [Line Items]      
Maturity date Mar. 31, 2035    
Loan Interest rate in addition to LIBOR 3.10%    
Principal amount 50,000    
Fixed cumulative cash distributions rate 7.80%    
Invested in common securities 1,550    
Percentage of capitalization of investment in common securities of trust 3.00%    
Offering cost of trust preferred securities including underwriting commission and direct cost. 932    
Proceeds from debentures sales net of the costs 27,193    
Junior subordinated debentures [Member] | Great Wolf Capital Trust IV [Member]
     
Debt Instrument [Line Items]      
Principal amount 28,995    
Junior subordinated debentures [Member] | Trust III [Member]
     
Debt Instrument [Line Items]      
Principal amount 28,995    
Cost incurred directly by trust 62    
First mortgage notes [Member]
     
Debt Instrument [Line Items]      
Interest on loan 10.875%    
Maturity date Apr. 30, 2017    
Proceeds from issuance of first mortgage notes $ 230,000    
Effective yield on sale of note 11.875%