XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS - Effect of Correction on Company Consolidated Financial Statements (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
May 04, 2012
Sep. 30, 2012
Jun. 30, 2011
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidated Balance Sheet                        
Other current assets $ 10,404 $ 7,504         $ 10,404     $ 6,212    
Total current assets 67,991 71,448         67,991     57,070    
Other assets 10,162 20,604 21,236 22,678 23,443   10,162 22,678 21,236 20,556 26,034  
Total assets 876,398 (709,111) 721,549 736,444 753,572   876,398 736,444 721,549 704,874 758,623  
Deferred Tax liability 17,200 11,961 11,853 11,798 11,744   17,200 11,798 11,853 11,907 11,690  
Total liabilities 608,054 594,478 586,028 602,706 613,399   608,054 602,706 586,028 581,378 617,158  
Accumulated deficit (1,490) (290,512) (268,673) (269,925) (263,067)   (1,490) (269,925) (268,673) (281,314) (261,601) (204,278)
Total Great Wolf Resorts, Inc. stockholders' equity 263,483 114,675 135,547 133,783 140,196   263,483 133,783 135,547 123,525 141,474  
Total equity 268,344 114,633 135,521 133,738 140,173   268,344 133,738 135,521 123,496 141,465  
Total liabilities and equity 876,398 709,111 721,549 736,444 753,572   876,398 736,444 721,549 704,874 758,623  
Condensed Consolidated Statement of Operations                        
Income tax expense 250 375 218 348 273 269   621 839 1,132 785 180
Equity in (income) loss of unconsolidated affiliates, net of tax 138 (93) (101) (344) (107) (559) (260) (451) (552) 13 648 2,432
Net income from continuing operations 3,756 (9,174) 1,376 (6,947) (8,219) (21,473)   (15,166) (13,790) (26,365) (56,823) (30,475)
Discontinued operations, net of tax 2     (65) (6,744) (23)     6,704   509 27,917
Net income 3,758 (9,210) 1,271 (6,882) (1,475) (21,496) (1,515) (8,357) (7,086) (19,731) (57,332) (58,392)
Net income attributable to noncontrolling interest, net of tax (14) (12)   (23) (9) (15)   (32) (14) (18)    
Net income attributable to Great Wolf Resorts, Inc. 3,772 (9,198) 1,253 (6,859) (1,466) (21,481)   (8,325) (7,072) (19,713) (57,323)  
Income per share of common stock basic and diluted:                        
Income (loss) from continuing operations, net of net income attributable to noncontrolling interest, net of tax   $ (0.29) $ 0.04 $ (0.22) $ (0.27)     $ (0.49) $ (0.45) $ (0.84) $ (1.83) $ (0.99)
Income (loss) from discontinued operations, net of tax   $ 0.00 $ 0.00 $ 0.00 $ 0.22     $ 0.22 $ 0.22 $ 0.21 $ (0.02) $ (0.91)
Basic and diluted loss per common share   $ (0.29) $ 0.04 $ (0.22) $ (0.05)     $ (0.27) $ (0.23) $ (0.63) $ (1.85) $ (1.90)
Consolidated Statement of Equity                        
Net income/(loss) attributable to Great Wolf Resorts, Inc. 3,772 (9,198) 1,253 (6,859) (1,466) (21,481)   (8,325) (7,072) (19,713) (57,323)  
Net income/(loss) 3,758 (9,210) 1,271 (6,882) (1,475) (21,496) (1,515) (8,357) (7,086) (19,731) (57,332) (58,392)
Accumulated deficit (1,490) (290,512) (268,673) (269,925) (263,067)   (1,490) (269,925) (268,673) (281,314) (261,601) (204,278)
Accumulated deficit (1,490) (290,512) (268,673) (269,925) (263,067)   (1,490) (269,925) (268,673) (281,314) (261,601) (204,278)
Condensed Consolidated Statement of Cash Flow                        
Net income/(loss) 3,758 (9,210) 1,271 (6,882) (1,475) (21,496) (1,515) (8,357) (7,086) (19,731) (57,332) (58,392)
Net income/(loss) 3,758 (9,210) 1,271 (6,882) (1,475) (21,496) (1,515) (8,357) (7,086) (19,731) (57,332) (58,392)
Deferred tax expense   53     49 73 163 106 159 208 (94) 47
As Previously Reported [Member]
                       
Condensed Consolidated Balance Sheet                        
Other current assets   8,459               7,167    
Total current assets   72,403               58,025    
Other assets   25,977 29,470 30,704 31,496     30,704 29,470 26,049 38,649  
Total assets   (715,439) 729,783 744,470 761,625     744,470 729,783 711,322 771,238  
Deferred Tax liability   0 0 0 0     0 0 0 0  
Total liabilities   582,517 574,175 590,908 601,655     590,908 574,175 569,471 605,468  
Accumulated deficit   (272,223) (248,586) (250,101) (243,270)     (250,101) (248,586) (262,959) (237,296) (186,287)
Total Great Wolf Resorts, Inc. stockholders' equity   132,964 155,634 153,607 159,993     153,607 155,634 141,880 165,779  
Total equity   132,922 155,608 153,562 159,970     153,562 155,608 141,851 165,770  
Total liabilities and equity   715,439 729,783 744,470 761,625     744,470 729,783 711,322 771,238  
Condensed Consolidated Statement of Operations                        
Income tax expense   441 39 134 5,002     5,136 5,175 7,086 (5,403) 220
Equity in (income) loss of unconsolidated affiliates, net of tax   (92) (184) (332) (151)     (483) (667) 18 576 2,435
Net income from continuing operations   (9,241) 1,638 (6,745) (12,904)     (19,649) (18,011) (32,324) (50,563) (30,518)
Discontinued operations, net of tax       107 (6,916)           455 27,958
Net income   (9,277) 1,533 (6,852) (5,988)     (12,840) (11,307) (25,690) (51,018) (58,476)
Net income attributable to noncontrolling interest, net of tax   (13)   (21) (14)     (35) (17) (27)    
Net income attributable to Great Wolf Resorts, Inc.   (9,264) 1,515 (6,831) (5,974)     (12,805) (11,290) (25,663) (51,009)  
Income per share of common stock basic and diluted:                        
Income (loss) from continuing operations, net of net income attributable to noncontrolling interest, net of tax   $ (0.29) $ 0.05 $ (0.22) $ (0.41)     $ (0.63) $ (0.58) $ (1.03) $ (1.63) $ (0.99)
Income (loss) from discontinued operations, net of tax   $ 0.00 $ 0.00 $ 0.00 $ 0.22     $ 0.22 $ 0.22 $ 0.21 $ (0.02) $ (0.91)
Basic and diluted loss per common share   $ (0.29) $ 0.05 $ (0.22) $ (0.19)     $ (0.41) $ (0.36) $ (0.82) $ (1.65) $ (1.90)
Consolidated Statement of Equity                        
Net income/(loss) attributable to Great Wolf Resorts, Inc.   (9,264) 1,515 (6,831) (5,974)     (12,805) (11,290) (25,663) (51,009)  
Net income/(loss)   (9,277) 1,533 (6,852) (5,988)     (12,840) (11,307) (25,690) (51,018) (58,476)
Accumulated deficit   (272,223) (248,586) (250,101) (243,270)     (250,101) (248,586) (262,959) (237,296) (186,287)
Accumulated deficit   (272,223) (248,586) (250,101) (243,270)     (250,101) (248,586) (262,959) (237,296) (186,287)
Condensed Consolidated Statement of Cash Flow                        
Net income/(loss)   (9,277) 1,533 (6,852) (5,988)     (12,840) (11,307) (25,690) (51,018) (58,476)
Net income/(loss)   (9,277) 1,533 (6,852) (5,988)     (12,840) (11,307) (25,690) (51,018) (58,476)
Deferred tax expense   120     4,562     4,589 4,380 6,167 (6,408) 131
Adjustment [Member]
                       
Condensed Consolidated Balance Sheet                        
Other current assets   (955)               (955)    
Total current assets   (955)               (955)    
Other assets   (5,373) (8,234) (8,026) (8,053)     (8,026) (8,234) (5,493) (12,615)  
Total assets   6,328 (8,234) (8,026) (8,053)     (8,026) (8,234) (6,448) (12,615)  
Deferred Tax liability   11,961 11,853 11,798 11,744     11,798 11,853 11,907 11,690  
Total liabilities   11,961 11,853 11,798 11,744     11,798 11,853 11,907 11,690  
Accumulated deficit   (18,289) (20,087) (19,824) (19,797)     (19,824) (20,087) (18,355) (24,305) (17,991)
Total Great Wolf Resorts, Inc. stockholders' equity   (18,289) (20,087) (19,824) (19,797)     (19,824) (20,087) (18,355) (24,305)  
Total equity   (18,289) (20,087) (19,824) (19,797)     (19,824) (20,087) (18,355) (24,305)  
Total liabilities and equity   (6,328) (8,234) (8,026) (8,053)     (8,026) (8,234) (6,448) (12,615)  
Condensed Consolidated Statement of Operations                        
Income tax expense   (66) 179 214 (4,729)     (4,515) (4,336) (5,954) 6,188 (40)
Equity in (income) loss of unconsolidated affiliates, net of tax   (1) 83 (12) 44     32 115 (5) 72 (3)
Net income from continuing operations   67 (262) (202) 4,685     4,483 4,221 5,959 (6,260) 43
Discontinued operations, net of tax       (172) 172           54 (41)
Net income   67 (262) (30) 4,513     4,483 4,221 5,959 (6,314) 84
Net income attributable to noncontrolling interest, net of tax   1   (2) 5     3 3 9    
Net income attributable to Great Wolf Resorts, Inc.   66 (262) (28) 4,508     4,480 4,218 5,950 (6,314)  
Income per share of common stock basic and diluted:                        
Income (loss) from continuing operations, net of net income attributable to noncontrolling interest, net of tax   $ 0.00 $ (0.01) $ 0.00 $ 0.14     $ 0.14 $ 0.13 $ 0.19 $ (0.20) $ 0.00
Income (loss) from discontinued operations, net of tax   $ 0.00 $ 0.00 $ 0.00 $ 0.00     $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic and diluted loss per common share   $ 0.00 $ (0.01) $ 0.00 $ 0.14     $ 0.14 $ 0.13 $ 0.19 $ (0.20) $ 0.00
Consolidated Statement of Equity                        
Net income/(loss) attributable to Great Wolf Resorts, Inc.   66 (262) (28) 4,508     4,480 4,218 5,950 (6,314)  
Net income/(loss)   67 (262) (30) 4,513     4,483 4,221 5,959 (6,314) 84
Accumulated deficit   (18,289) (20,087) (19,824) (19,797)     (19,824) (20,087) (18,355) (24,305) (17,991)
Accumulated deficit   (18,289) (20,087) (19,824) (19,797)     (19,824) (20,087) (18,355) (24,305) (17,991)
Condensed Consolidated Statement of Cash Flow                        
Net income/(loss)   67 (262) (30) 4,513     4,483 4,221 5,959 (6,314) 84
Net income/(loss)   67 (262) (30) 4,513     4,483 4,221 5,959 (6,314) 84
Deferred tax expense   $ (67)     $ (4,513)     $ (4,483) $ (4,221) $ (5,959) $ 6,314 $ (84)