XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 8,190us-gaap_NetIncomeLoss $ 1,789us-gaap_NetIncomeLoss $ 31,704us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 9,616us-gaap_DepreciationDepletionAndAmortization 6,591us-gaap_DepreciationDepletionAndAmortization 4,850us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts 400us-gaap_ProvisionForDoubtfulAccounts 911us-gaap_ProvisionForDoubtfulAccounts 179us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 26,594us-gaap_ShareBasedCompensation 18,701us-gaap_ShareBasedCompensation 8,451us-gaap_ShareBasedCompensation
Amortization of investment premiums, net of accretion of purchase discounts 1,278us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,071us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Deferred income taxes 4,644us-gaap_DeferredIncomeTaxesAndTaxCredits (2,909)us-gaap_DeferredIncomeTaxesAndTaxCredits (18,281)us-gaap_DeferredIncomeTaxesAndTaxCredits
Excess tax benefit from employee stock incentive plans (9,183)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,019)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (25)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Loss on disposal of property and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 175us-gaap_GainLossOnSaleOfPropertyPlantEquipment 35us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Change in fair value of preferred stock warrants 0us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants 2,842us-gaap_FairValueAdjustmentOfWarrants
Revaluation of contingent liability 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 400us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Accretion of debt discount 0us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium 93us-gaap_AmortizationOfDebtDiscountPremium
Changes in operating assets and liabilities:      
Accounts receivable (15,315)us-gaap_IncreaseDecreaseInAccountsReceivable (4,253)us-gaap_IncreaseDecreaseInAccountsReceivable (21,073)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,316)us-gaap_IncreaseDecreaseInInventories 2,293us-gaap_IncreaseDecreaseInInventories (8,116)us-gaap_IncreaseDecreaseInInventories
Deferred costs (207)us-gaap_IncreaseDecreaseInDeferredCharges 981us-gaap_IncreaseDecreaseInDeferredCharges (3,699)us-gaap_IncreaseDecreaseInDeferredCharges
Prepaid expenses and other current assets 62us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,459)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,313)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (286)us-gaap_IncreaseDecreaseInOtherOperatingAssets 134us-gaap_IncreaseDecreaseInOtherOperatingAssets (228)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 4,426us-gaap_IncreaseDecreaseInAccountsPayable 2,792us-gaap_IncreaseDecreaseInAccountsPayable 4,031us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation 2,006us-gaap_IncreaseDecreaseInDeferredCompensation 2,304us-gaap_IncreaseDecreaseInDeferredCompensation 4,573us-gaap_IncreaseDecreaseInDeferredCompensation
Accrued liabilities (731)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,715us-gaap_IncreaseDecreaseInAccruedLiabilities 364us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 9,548us-gaap_IncreaseDecreaseInDeferredRevenue (249)us-gaap_IncreaseDecreaseInDeferredRevenue 23,305us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 36,726us-gaap_NetCashProvidedByUsedInOperatingActivities 28,568us-gaap_NetCashProvidedByUsedInOperatingActivities 28,092us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Purchase of investments (174,710)us-gaap_PaymentsToAcquireShortTermInvestments (83,442)us-gaap_PaymentsToAcquireShortTermInvestments 0us-gaap_PaymentsToAcquireShortTermInvestments
Proceeds from the maturity of investments 88,237us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 8,324us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from the sale of investments 3,012us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 13,128us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchase of property and equipment (9,479)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,776)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,531)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Increase in facility lease deposits (96)rkus_IncreaseDecreaseInLeaseDeposits (300)rkus_IncreaseDecreaseInLeaseDeposits (591)rkus_IncreaseDecreaseInLeaseDeposits
Cash used in acquisition 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (7,882)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Increase in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash (5,000)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (93,036)us-gaap_NetCashProvidedByUsedInInvestingActivities (82,948)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,122)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from exercise of stock options 7,632us-gaap_ProceedsFromStockOptionsExercised 7,236us-gaap_ProceedsFromStockOptionsExercised 630us-gaap_ProceedsFromStockOptionsExercised
Proceeds from employee stock purchase plan 4,296us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 3,860us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefit from employee stock incentive plans 9,183us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,019us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 25us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Initial public offering costs 0us-gaap_PaymentsOfStockIssuanceCosts (839)us-gaap_PaymentsOfStockIssuanceCosts (2,812)us-gaap_PaymentsOfStockIssuanceCosts
Proceeds from initial public offering 0us-gaap_ProceedsFromIssuanceInitialPublicOffering 0us-gaap_ProceedsFromIssuanceInitialPublicOffering 97,650us-gaap_ProceedsFromIssuanceInitialPublicOffering
Proceeds from exercise of unvested stock options, net of repurchases 0rkus_ProceedsFromStockOptionsExercisedUnvestedNetOfRepurchases 0rkus_ProceedsFromStockOptionsExercisedUnvestedNetOfRepurchases 2rkus_ProceedsFromStockOptionsExercisedUnvestedNetOfRepurchases
Payments on credit facilities 0us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit (5,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Payments on loans payable 0us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable (8,562)us-gaap_RepaymentsOfNotesPayable
Proceeds from issuance of redeemable convertible preferred stock 0us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock 0us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock 25,000us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
Issuance costs for redeemable convertible preferred stock 0us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock 0us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock (117)us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
Settlement of contingent consideration 0rkus_Settlementofcontingentconsideration 0rkus_Settlementofcontingentconsideration (2,600)rkus_Settlementofcontingentconsideration
Net cash provided by financing activities 21,111us-gaap_NetCashProvidedByUsedInFinancingActivities 12,276us-gaap_NetCashProvidedByUsedInFinancingActivities 104,216us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (35,199)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (42,104)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 122,186us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 91,282us-gaap_CashAndCashEquivalentsAtCarryingValue 133,386us-gaap_CashAndCashEquivalentsAtCarryingValue 11,200us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 56,083us-gaap_CashAndCashEquivalentsAtCarryingValue 91,282us-gaap_CashAndCashEquivalentsAtCarryingValue 133,386us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information      
Income taxes paid 740us-gaap_IncomeTaxesPaid 915us-gaap_IncomeTaxesPaid 934us-gaap_IncomeTaxesPaid
Interest paid 0us-gaap_InterestPaid 0us-gaap_InterestPaid 761us-gaap_InterestPaid
Noncash investing and financing activities      
Purchases of property and equipment recorded in accounts payable & accrued liabilities 1,091rkus_PurchasesOfPropertyAndEquipmentRecordedInAccountsPayableAndAccruedLiabilities 1,111rkus_PurchasesOfPropertyAndEquipmentRecordedInAccountsPayableAndAccruedLiabilities 928rkus_PurchasesOfPropertyAndEquipmentRecordedInAccountsPayableAndAccruedLiabilities
Vesting of early exercised stock options 0rkus_VestingOfEarlyExercisedStockOptions 35rkus_VestingOfEarlyExercisedStockOptions 113rkus_VestingOfEarlyExercisedStockOptions
Conversion of preferred stock into common stock 0us-gaap_ConversionOfStockAmountConverted1 0us-gaap_ConversionOfStockAmountConverted1 77,729us-gaap_ConversionOfStockAmountConverted1
Cashless exercise of preferred stock warrant 0rkus_WarrantExercisesCashlessExercises 0rkus_WarrantExercisesCashlessExercises 1,589rkus_WarrantExercisesCashlessExercises
Unpaid offering costs in additional paid-in capital $ 0rkus_UnpaidOfferingCosts $ 0rkus_UnpaidOfferingCosts $ 839rkus_UnpaidOfferingCosts