XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Term loan debt (Details)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended 9 Months Ended
Aug. 13, 2024
USD ($)
$ / shares
Mar. 15, 2024
USD ($)
tranche
$ / shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
yr
Line of Credit Facility [Line Items]              
Interest expense       $ 4,311   $ 12,331  
The Warrants              
Line of Credit Facility [Line Items]              
Exercise price of warrants (in dollars per share) | $ / shares $ 1.03 $ 1.45          
Relative fair value allocated to the initial warrants             $ 2,700
Value of warrants issued in relation to debt 10 days            
Number of securities called by warrants (in shares) | shares     2.6   2.6    
Warrants and rights outstanding, contractual term (in years)     7 years   7 years    
Increase in fair value of debt discount $ 200            
Fair value     $ 1,000   $ 1,000    
Gain on fair value         1,100    
The Warrants | Expected Dividend Rate              
Line of Credit Facility [Line Items]              
Warrants and rights outstanding, measurement input             0
The Warrants | Measurement Input, Price Volatility              
Line of Credit Facility [Line Items]              
Warrants and rights outstanding, measurement input             0.811
The Warrants | Risk Free Interest Rate              
Line of Credit Facility [Line Items]              
Warrants and rights outstanding, measurement input             0.043
The Warrants | Measurement Input, Expected Term              
Line of Credit Facility [Line Items]              
Warrants and rights outstanding, measurement input | yr             7
Secured Debt | Line of Credit              
Line of Credit Facility [Line Items]              
Minimum cash coverage as a percentage of outstanding principal 45.00%            
Percentage of aggregate original principal   5.00%          
Secured Debt | Term Loan Facility | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity   $ 175,000          
Number of tranches | tranche   4          
Proceeds from long-term lines of credit   $ 75,000          
Debt issuance costs, gross   3,500          
Debt issuance costs, net   2,700          
Original issue discount   $ 800          
Discount percentage   1.00%          
Effective interest rate 16.00%           15.70%
Interest expense     $ 2,800   $ 6,100    
Secured Debt | Term Loan Facility | Prime Rate | Line of Credit              
Line of Credit Facility [Line Items]              
Variable rate 1.45%            
Secured Debt | Term Loan Facility | Prime Floor Rate | Line of Credit              
Line of Credit Facility [Line Items]              
Variable rate 9.95%            
Secured Debt | Term Loan Facility | Paid In Kind | Line of Credit              
Line of Credit Facility [Line Items]              
PIK interest 2.45%            
Secured Debt | Term Loan Facility Tranche Two | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity $ 25,000            
Debt covenant, minimum gross cash proceeds $ 75,000            
Period immediately following achievement 30 days            
Secured Debt | Term Loan Facility Tranche Three | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity $ 25,000            
Period immediately following achievement 30 days            
Debt covenant, product delivery period 6 months            
Secured Debt | Term Loan Facility Tranche Three | Proceeds Received December 20, 2024 | Line of Credit              
Line of Credit Facility [Line Items]              
Debt covenant, minimum gross cash proceeds $ 100,000            
Secured Debt | Term Loan Facility Tranche Three | Proceeds Received June 30, 2025 | Line of Credit              
Line of Credit Facility [Line Items]              
Debt covenant, minimum gross cash proceeds 125,000            
Secured Debt | Term Loan Facility Tranche Four | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity $ 50,000