XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Summary of Lease Cost
The following table contains a summary of the lease costs recognized under ASC 842 and other information pertaining to the Company’s operating and finance leases for the three months and nine months ended September 30, 2024 and 2023 (in thousands):
For the three months ended September 30,
For the nine months ended September 30,
2024
2023
2024
2023
(As Restated)
(As Restated)
Finance leases
Interest expense
$2,364 $4,311 $9,421 $12,327 
Amortization expense
14,193 6,459 43,896 16,903 
Total fixed finance lease cost$16,557 $10,770 $53,317 $29,230 
Operating leases
Fixed lease cost
$9,486 $11,470 $28,459 $34,411 
Total fixed operating lease cost$9,486 $11,470 $28,459 $34,411 
Variable lease cost
9,129 4,186 22,128 16,140 
Short-term lease cost
98 43 265 140 
Total lease cost$35,270 $26,469 $104,169 $79,921 
Operating sublease income
$10,219 $9,742 $30,825 $30,223 
Cash paid in the measurement of lease liabilities
Operating cash flows used for operating leases
$15,323 $18,686 
Operating cash flows used for finance leases
$1,411 $9,125 
Financing cash flows for finance leases
$69,576 $40,299 
Supplemental balance sheet information related to leases was as follows:
As ofAs of
September 30, 2024September 30, 2023
Weighted average remaining lease term - finance leases
1.92 years1.72 years
Weighted average discount rate - finance leases
12.56 %14.49 %
Weighted average remaining lease term - operating leases
6.32 years7.21 years
Weighted average discount rate - operating leases
6.97 %7.02 %
Schedule of Future Minimum Commitments Under Operating Leases
As of September 30, 2024, future minimum commitments under ASC 842 under the Company’s leases were as follows (in thousands):
Operating Leases
Financing Leases
Remaining Lease Payments
Remainder of 2024
$9,151 $57,718 
202537,084 43,068 
202635,719 2,738 
202736,742 1,673 
202837,795 685 
2029 and thereafter
81,986 — 
Total$238,477 $105,882 
Less: Imputed Interest(45,910)(4,036)
Present Value of Lease Liabilities$192,567 $101,846 
Schedule of Future Minimum Commitments Under Financing Leases
As of September 30, 2024, future minimum commitments under ASC 842 under the Company’s leases were as follows (in thousands):
Operating Leases
Financing Leases
Remaining Lease Payments
Remainder of 2024
$9,151 $57,718 
202537,084 43,068 
202635,719 2,738 
202736,742 1,673 
202837,795 685 
2029 and thereafter
81,986 — 
Total$238,477 $105,882 
Less: Imputed Interest(45,910)(4,036)
Present Value of Lease Liabilities$192,567 $101,846