XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 12,827 $ 2,500 $ 293,991,529 $ (75,138) $ (305,493,302) $ (11,561,584)
Beginning balance, shares at Dec. 31, 2023 1,282,686 250        
Issuance of RSUs $ 210 (210)
Issuance of RSUs, shares 21,053          
Stock compensation expense 188,237 188,237
Offering of preferred stock $ 2,000 198,000 200,000
Offering of preferred stock, shares   200,000        
Reclassification of preferred stock par value to additional paid-in capital (out of period adjustment; see Note 3) $ (2,498) 2,498
Elimination of translation adjustments of previously dissolved subsidiaries (out of period adjustment; see Note 3) 75,138 75,138
Net loss 287,967 287,967
Ending balance, value at Mar. 31, 2024 $ 13,037 $ 2,002 294,380,054 (305,205,335) (10,810,242)
Ending balance, shares at Mar. 31, 2024 1,303,739 200,250        
Beginning balance, value at Dec. 31, 2024 $ 100,708 $ 2 300,780,440 (293,500,522) 7,380,628
Beginning balance, shares at Dec. 31, 2024 10,070,779 250        
Issuance of RSUs $ 5 (5)
Issuance of RSUs, shares 507          
Stock compensation expense 81,708 81,708
Net loss (408,133) (408,133)
Ending balance, value at Mar. 31, 2025 $ 100,713 $ 2 $ 300,862,143 $ (293,908,655) $ 7,054,203
Ending balance, shares at Mar. 31, 2025 10,071,286 250