XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 2,900 $ 281,193,260 $ (795,840) $ (272,824,772) $ 7,575,548
Beginning balance, shares at Dec. 31, 2022 289,992        
Offering of common stock and warrants, net of issuance costs $ 9,082 12,032,086 12,041,168
Offering of common stock and warrants, net of issuance costs, shares 908,204          
Offering of preferred stock, net of issuance costs $ 2,500 247,500 250,000
Offering of preferred stock, net of issuance costs, shares   250        
Issuance of RSUs $ 35 (35)
Issuance of RSUs, shares 3,465          
Stock compensation expense 235,974 235,974
Cash bonus taken in the form of stock compensation 283,554 283,554
Share cancellation $ (2) 2
Share cancellation, shares (220)          
Share issuance $ 812 (812)
Share issuance, shares 81,245          
Foreign currency translation 720,702 720,702
Net income (32,668,530) (32,668,530)
Ending balance, value at Dec. 31, 2023 $ 12,827 $ 2,500 293,991,529 (75,138) (305,493,302) (11,561,584)
Ending balance, shares at Dec. 31, 2023 1,282,686 250        
Offering of preferred stock, net of issuance costs $ 30,000 2,920,217 2,950,217
Offering of preferred stock, net of issuance costs, shares   3,000,000        
Conversion of preferred stock into common stock $ 72,000 $ (30,000) (42,000)
Conversion of preferred stock into common stock, shares 7,200,000 (3,000,000)        
Issuance of common stock pursuant to equity line of credit, net of issuance costs $ 10,791 1,977,568 1,988,359
Issuance of common stock pursuant to equity line of credit, net of issuance costs, shares 1,079,109          
Issuance of RSUs $ 637 (637)
Issuance of RSUs, shares 63,721          
Stock compensation expense 602,433 602,433
Settlement of deferred compensation and severance in the form of an equity issuance $ 4,400 1,328,885 1,333,285
Settlement of deferred compensation and severance in the form of an equity issuance, shares 440,028          
Share cancellation
Share cancellation, shares (3)          
Share issuance $ 53 (53)
Share issuance, shares 5,238          
Reclassification of preferred stock par value to additional paid-in capital (out of period adjustment; see Note 3) (2,498) 2,498
Elimination of translation adjustments of previously dissolved subsidiaries (out of period adjustment; see Note 3) 75,138 75,138
Net income 11,992,780 11,992,780
Ending balance, value at Dec. 31, 2024 $ 100,708 $ 2 $ 300,780,440 $ (293,500,522) $ 7,380,628
Ending balance, shares at Dec. 31, 2024 10,070,779 250